(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q9)Sep 30, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 24.13%12.21B | 0.39%12.15B | -27.43%9.84B | -13.54%12.1B | 35.20%13.56B | 194.53%14B | 85.62%10.03B | --8.68B | -5.46%4.75B | -22.65%5.4B |
Accounts receivable | 42.18%15.55B | 24.26%13.25B | -6.52%10.94B | -2.94%10.67B | 7.80%11.7B | 109.90%10.99B | 81.04%10.85B | --8.99B | 2.43%5.23B | 22.79%5.99B |
Notes receivable | 55.82%3.46B | 83.51%2.86B | 16.70%2.22B | -11.56%1.56B | -32.78%1.9B | -24.96%1.76B | -32.12%2.83B | --2.62B | -15.34%2.35B | 76.53%4.17B |
Advance deposits and other receivables | 12.46%10.14B | -11.79%11.22B | 30.68%9.02B | 34.65%12.72B | 19.74%6.9B | 118.26%9.44B | 110.09%5.76B | --9.04B | 65.90%4.33B | -5.40%2.74B |
Withholding and tax receivable | -59.16%78.38M | -30.07%95.26M | 57.10%191.9M | 58.54%136.22M | 6.44%122.15M | 1.39%85.92M | 178.69%114.77M | --97.56M | 7.10%84.74M | -44.95%41.18M |
Cash and equivalents | 14.33%10.74B | -3.99%6.69B | -18.40%9.39B | -30.35%6.97B | 10.83%11.51B | 9.40%10.01B | 26.73%10.38B | --8.68B | 34.21%9.15B | 21.55%8.19B |
Secured deposit | -51.96%57.43M | -90.39%62.79M | -79.27%119.56M | 110.10%653.3M | 185.39%576.76M | 10,734.29%310.94M | 8,213.37%202.1M | --231.72M | --2.87M | --2.43M |
Financial assets at fair value-current assets | -25.51%943.1M | -38.50%1.3B | -5.66%1.27B | 90.23%2.11B | 23.89%1.34B | -9.00%1.11B | 12.65%1.08B | --1.63B | 111.88%1.22B | --961.58M |
Derivative financial instruments-current assets | -67.65%187.6M | -3.88%328.32M | 141.07%579.98M | 43.90%341.57M | -29.24%240.59M | 83.82%237.37M | 143.76%339.99M | --229.23M | 327.52%129.13M | 36.86%139.48M |
Special items of current assets | 3,912.55%147.7M | -7.23%3.57M | -6.86%3.68M | --3.85M | --3.95M | ---- | ---- | ---- | --4.87B | ---- |
Total current assets | 22.84%53.51B | 1.48%47.96B | -8.96%43.56B | -1.43%47.26B | 15.04%47.85B | 49.27%47.95B | 50.46%41.6B | --40.19B | 39.53%32.12B | 14.88%27.65B |
Non-current assets | ||||||||||
Property, plant and equipment | -12.94%2.38B | -14.90%2.53B | -10.53%2.74B | 5.91%2.98B | 11.02%3.06B | 102.50%2.81B | 80.04%2.76B | --2.33B | 1.43%1.39B | 13.69%1.53B |
Investment property | -0.23%544.53M | -1.36%548.93M | -4.11%545.8M | -3.51%556.48M | -1.79%569.18M | 446.34%576.72M | 353.11%579.56M | --420.58M | -18.87%105.56M | -0.13%127.91M |
Associated company interest | -19.65%1.25B | -21.64%1.44B | -2.63%1.56B | 35.51%1.84B | 19.16%1.6B | 52.09%1.36B | -4.67%1.34B | --1.63B | -18.97%892.01M | -0.73%1.41B |
Interests in Joint Venture | -8.36%101.22M | 33.41%120.07M | 36.62%110.46M | -27.35%90M | -9.96%80.85M | 257.23%123.88M | 186.67%89.79M | --83.13M | 41.36%34.68M | 66.60%31.32M |
Secured deposits-non-current assets | ---- | ---- | ---- | ---- | ---- | --58K | -96.14%131K | ---- | ---- | --3.4M |
Derivative financial instruments-non-current assets | --1.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | 14.11%1.38B | 6.39%1.33B | -7.97%1.21B | -5.06%1.25B | -0.25%1.31B | 836.57%1.32B | 741.88%1.31B | --992.83M | -18.29%140.6M | 40.56%156.17M |
Goodwill | -0.05%3.19B | -3.00%3.17B | -3.83%3.2B | -2.06%3.27B | 0.63%3.32B | 81.70%3.33B | 79.27%3.3B | --3.35B | -2.03%1.83B | 135.51%1.84B |
Deferred tax assets | 14.21%490.69M | 23.21%458.17M | 27.57%429.64M | 9.03%371.87M | 24.02%336.79M | 389.47%341.06M | 217.29%271.55M | --287.79M | -21.55%69.68M | -15.88%85.58M |
Special items of non-current assets | 2.30%1.6B | 32.92%1.63B | 23.89%1.56B | 3.71%1.22B | 822.86%1.26B | 2,446.37%1.18B | -72.68%136.4M | --1.07B | -73.01%46.37M | 984.89%499.17M |
Total non-current assets | -2.44%11.26B | -4.14%11.22B | -1.17%11.55B | 6.08%11.71B | 8.77%11.68B | 124.19%11.04B | 88.89%10.74B | --10.17B | -5.67%4.92B | 34.19%5.69B |
Total assets | 17.54%64.78B | 0.36%59.18B | -7.43%55.11B | -0.02%58.97B | 13.75%59.53B | 59.23%58.99B | 57.01%52.34B | --50.36B | 31.18%37.04B | 17.77%33.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 35.70%19.12B | 24.68%17.64B | -10.99%14.09B | -8.89%14.15B | 9.77%15.83B | 125.97%15.53B | 53.43%14.42B | --12.46B | -6.17%6.87B | -4.14%9.4B |
Notes payable | 0.67%4.89B | -15.86%2.2B | 35.03%4.86B | -13.24%2.62B | 17.94%3.6B | 15.46%3.01B | 13.71%3.05B | --2.35B | -9.57%2.61B | 66.30%2.68B |
Tax payable | 4.31%183.3M | -46.88%83.62M | 51.18%175.72M | 16.11%157.41M | -18.65%116.23M | 42.29%135.57M | 6.06%142.87M | --97.91M | 37.92%95.28M | 138.75%134.71M |
Other payables and accrued expenses | 31.09%15.11B | -1.78%15B | -9.56%11.53B | 14.60%15.27B | 19.23%12.74B | 78.30%13.33B | 65.00%10.69B | --13.09B | 50.27%7.47B | 25.75%6.48B |
Bank loans and overdrafts | 11.03%4.92B | -28.20%4.39B | -30.59%4.43B | -11.32%6.12B | 39.19%6.39B | 148.10%6.9B | 178.34%4.59B | --5.24B | 224.56%2.78B | 50.70%1.65B |
Derivative financial instrument-current liabilities | -28.09%96.52M | 183.32%394.45M | 285.87%134.21M | -31.72%139.23M | -80.67%34.78M | 354.52%203.91M | 308.16%179.94M | --59.26M | 27.44%44.86M | 98.79%44.09M |
Financial lease liabilities-current liabilities | 6.45%163.84M | 28.79%202.77M | 9.30%153.92M | 22.47%157.44M | 47.50%140.82M | 129.14%128.56M | 18.14%95.47M | --95.01M | -31.05%56.1M | --80.81M |
Special items of current liabilities | -9.93%1.05B | 17.40%1.22B | 6.90%1.17B | 22.73%1.04B | 36.53%1.09B | -79.83%847.74M | 16.07%800.41M | --809.32M | 603.15%4.2B | 17.06%689.6M |
Total current liabilities | 24.63%45.54B | 3.75%41.13B | -8.52%36.54B | -1.09%39.65B | 17.60%39.94B | 66.07%40.08B | 60.54%33.96B | --34.2B | 43.46%24.14B | 15.42%21.16B |
Net current assets | 13.53%7.98B | -10.37%6.83B | -11.19%7.03B | -3.16%7.62B | 3.66%7.91B | -1.51%7.86B | 17.58%7.63B | --5.99B | 28.88%7.98B | 13.14%6.49B |
Total assets less current liabilities | 3.61%19.24B | -6.60%18.05B | -5.22%18.57B | 2.23%19.33B | 6.65%19.59B | 46.44%18.9B | 50.88%18.37B | --16.16B | 13.08%12.91B | 22.08%12.18B |
Non-current liabilities | ||||||||||
Long-term bank loan | -13.66%888.83M | -8.22%1.05B | 108.89%1.03B | 644.14%1.14B | -42.56%492.83M | -80.77%153.56M | 861.00%858.04M | --829.02M | --798.38M | 334.69%89.29M |
Long-term accounts payable | -31.09%52.99M | -32.43%27.12M | 57.85%76.9M | 12.31%40.13M | 41.97%48.72M | 31.72%35.73M | 25.91%34.31M | --41.98M | -1.93%27.13M | -1.71%27.25M |
Financial lease liabilities-non-current liabilities | -4.83%243.48M | -18.44%209.87M | -19.98%255.83M | -15.54%257.31M | 27.59%319.68M | 404.95%304.64M | 320.26%250.56M | --173.66M | 7.16%60.33M | --59.62M |
Deferred tax liability | 3.79%340.36M | -5.50%318.61M | -4.07%327.93M | -4.98%337.14M | -3.76%341.85M | 827.74%354.82M | 580.13%355.19M | --276.02M | -21.25%38.25M | 17.43%52.22M |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | 18.56%17.58M | 116.25%14.85M | 114.92%14.83M | --6.87M | --6.87M | 29.29%6.9M |
Other non-current liabilities | --140.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | --269M | ---- | ---- | ---- | ---- | --130.43M | --123.92M | --88.53M | ---- | ---- |
Total non-current liabilities | 14.48%1.93B | -9.73%1.6B | 38.46%1.69B | 78.79%1.78B | -25.43%1.22B | 6.78%994.03M | 595.70%1.64B | --1.42B | 602.47%930.96M | 139.90%235.28M |
Total liabilities | 24.18%47.47B | 3.17%42.74B | -7.13%38.23B | 0.84%41.42B | 15.62%41.16B | 63.87%41.08B | 66.43%35.6B | --35.61B | 47.83%25.07B | 16.09%21.39B |
Total assets less total liabilities | 2.52%17.31B | -6.28%16.45B | -8.12%16.88B | -2.02%17.55B | 9.79%18.37B | 49.52%17.91B | 40.15%16.73B | --14.74B | 6.16%11.98B | 20.91%11.94B |
Total equity and non-current liabilities | 3.61%19.24B | -6.60%18.05B | -5.22%18.57B | 2.23%19.33B | 6.65%19.59B | 46.44%18.9B | 50.88%18.37B | --16.16B | 13.08%12.91B | 22.08%12.18B |
Equity | ||||||||||
Share capital | 0.31%2.51B | 0.48%2.51B | 0.80%2.5B | 0.99%2.5B | 1.12%2.48B | 4.20%2.47B | 3.78%2.45B | --2.44B | 0.46%2.37B | 1.19%2.36B |
Reserve | 1.69%14.2B | -8.41%13.44B | -9.78%13.96B | -0.82%14.68B | 12.88%15.48B | 60.94%14.8B | 48.70%13.71B | --11.78B | 7.04%9.19B | 22.29%9.22B |
Shareholders' Equity | 1.48%16.71B | -7.11%15.95B | -8.32%16.46B | -0.56%17.17B | 11.10%17.96B | 49.30%17.27B | 39.54%16.16B | --14.22B | 5.62%11.57B | 17.30%11.58B |
Non-controlling interest | 43.36%598.43M | 31.79%496.66M | 0.63%417.43M | -41.22%376.86M | -27.32%414.8M | 55.57%641.08M | 59.96%570.69M | --526.84M | 23.98%412.09M | 146,119.67%356.78M |
Total equity | 2.52%17.31B | -6.28%16.45B | -8.12%16.88B | -2.02%17.55B | 9.79%18.37B | 49.52%17.91B | 40.15%16.73B | --14.74B | 6.16%11.98B | 20.91%11.94B |
Total equity and total liabilities | 17.54%64.78B | 0.36%59.18B | -7.43%55.11B | -0.02%58.97B | 13.75%59.53B | 59.23%58.99B | 57.01%52.34B | --50.36B | 31.18%37.04B | 17.77%33.33B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data