HK Stock MarketDetailed Quotes

01082 BDV EDU INTL

Watchlist
  • 1.640
  • -0.070-4.09%
Not Open Jul 29 16:08 CST
997.20MMarket Cap-26031P/E (TTM)

BDV EDU INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
(FY)Jun 30, 2020
(Q6)Dec 31, 2019
(FY)Jun 30, 2019
Assets
Current assets
Inventory
78.75%429K
-33.54%525K
-62.15%240K
231.93%790K
--634K
--238K
----
----
----
----
Accounts receivable
-4.29%34.44M
12.19%32.55M
-2.86%35.98M
-32.97%29.02M
572.86%37.04M
238.75%43.29M
-76.36%5.51M
-50.68%12.78M
9.53%23.29M
-4.74%25.91M
Related party payments receivable
173.40%2.86M
239.22%2.69M
31.78%1.05M
0.00%793K
-0.13%793K
0.00%793K
0.25%794K
1.67%793K
-0.38%792K
27.45%780K
Cash and equivalents
-35.03%18.43M
-4.48%13.86M
32.11%28.36M
-61.91%14.51M
17.13%21.47M
600.75%38.1M
182.61%18.33M
-20.50%5.44M
-54.93%6.49M
-83.99%6.84M
Financial assets at fair value-current assets
-28.29%45.96M
10.61%65.56M
45.47%64.08M
72.01%59.27M
-3.59%44.05M
-29.02%34.46M
-11.71%45.69M
-26.42%48.55M
-27.88%51.75M
-11.60%65.98M
Special items of current assets
40.38%22.01M
-27.88%13.98M
-40.55%15.68M
-17.24%19.38M
-54.80%26.38M
-51.54%23.42M
-21.50%58.36M
-42.45%48.32M
81.49%74.33M
5.28%83.97M
Total current assets
-14.63%124.12M
4.36%129.16M
11.52%145.39M
-11.78%123.76M
1.32%130.37M
21.07%140.29M
-17.86%128.67M
-36.84%115.88M
-18.48%156.65M
-18.42%183.48M
Non-current assets
Property, plant and equipment
25.00%3.23M
148.45%3.69M
21.66%2.58M
-30.56%1.49M
-36.06%2.12M
-55.29%2.14M
-73.25%3.32M
-71.56%4.79M
-43.90%12.42M
-33.91%16.83M
Advance payment
-6.98%1.41M
111.14%1.74M
-4.04%1.52M
-55.45%826K
-15.53%1.58M
-2.52%1.85M
-68.45%1.87M
-79.46%1.9M
-21.50%5.94M
16.42%9.26M
Associated company interest
----
--10K
----
----
----
----
----
----
----
----
Interests in Joint Venture
----
-87.20%121K
-72.57%409K
-53.65%945K
-42.61%1.49M
-38.68%2.04M
-35.90%2.6M
-31.46%3.33M
-20.47%4.05M
-24.46%4.85M
Intangible assets
-33.36%893K
0.00%1.34M
--1.34M
--1.34M
----
----
----
-66.67%99K
-49.87%198K
-40.00%297K
Goodwill
0.00%20.72M
0.00%20.72M
0.00%20.72M
-8.63%20.72M
300.68%20.72M
338.51%22.67M
-78.32%5.17M
-78.32%5.17M
-6.53%23.84M
-6.53%23.84M
Special items of non-current assets
-26.61%12.41M
----
--16.9M
----
----
----
----
----
-4.29%15.42M
----
Total non-current assets
-11.07%38.66M
-2.89%40.31M
-15.09%43.47M
-22.74%41.51M
49.21%51.2M
55.30%53.73M
-64.50%34.31M
-50.93%34.6M
25.80%96.64M
-22.64%70.5M
Total assets
-13.81%162.77M
2.54%169.48M
4.02%188.86M
-14.82%165.28M
11.40%181.56M
28.94%194.02M
-35.65%162.98M
-40.75%150.48M
-5.83%253.29M
-19.64%253.99M
Liabilities
Current liabilities
Accounts payable
76.10%29.46M
127.42%21.84M
102.78%16.73M
-10.80%9.61M
--8.25M
-30.39%10.77M
----
--15.47M
----
----
Tax payable
2,922.22%2.45M
1,893.83%1.62M
0.00%81K
0.00%81K
--81K
224.00%81K
----
-66.22%25K
-19.23%21K
469.23%74K
Amounts payable to associated parties-current liabilities
0.00%300K
43.33%430K
1.35%300K
-69.29%300K
-72.28%296K
-81.80%977K
-80.10%1.07M
-8.52%5.37M
-8.52%5.37M
0.00%5.87M
Other payables and accrued expenses
----
----
----
----
----
----
-63.29%7.08M
----
88.28%19.3M
61.92%15.61M
Bank loans and overdrafts
----
----
--22M
----
----
----
----
----
----
----
Other loans-current liabilities
--14.05M
--21.06M
----
----
----
----
----
160.45%7.82M
--2.84M
--3M
Financial lease liabilities-current liabilities
8.62%4.98M
16.48%5.13M
-9.76%4.59M
-3.27%4.41M
3.91%5.08M
7.23%4.55M
-74.18%4.89M
--4.25M
--18.94M
----
Special items of current liabilities
----
----
--1.28M
----
----
--5.99M
----
----
----
----
Total current liabilities
17.04%52.64M
228.70%53.35M
199.00%44.98M
-27.45%16.23M
-9.17%15.04M
-42.22%22.37M
-68.95%16.56M
10.98%38.72M
115.69%53.34M
32.29%34.89M
Net current assets
-28.81%71.48M
-29.50%75.81M
-12.93%100.41M
-8.81%107.53M
2.86%115.32M
52.82%117.92M
8.51%112.11M
-48.07%77.16M
-38.29%103.32M
-25.16%148.6M
Total assets less current liabilities
-23.45%110.14M
-22.09%116.12M
-13.60%143.88M
-13.17%149.04M
13.73%166.52M
53.59%171.65M
-26.77%146.42M
-48.99%111.76M
-18.14%199.96M
-24.37%219.1M
Non-current liabilities
Financial lease liabilities-non-current liabilities
23.81%3.34M
69.18%3.54M
-1.96%2.7M
-31.35%2.09M
-41.42%2.75M
0.16%3.05M
-70.92%4.7M
--3.04M
--16.16M
----
Deferred tax liability
----
----
0.00%88K
0.00%88K
0.00%88K
-15.38%88K
-27.27%88K
-24.09%104K
-20.92%121K
-18.93%137K
Provision-non-current liabilities
4.14%352K
-16.90%359K
-26.20%338K
-18.95%432K
-15.65%458K
-19.61%533K
-35.89%543K
-17.74%663K
-24.24%847K
-36.39%806K
Total non-current liabilities
18.20%3.7M
49.25%3.9M
-5.27%3.13M
-28.80%2.61M
-38.11%3.3M
-3.70%3.67M
-68.88%5.33M
304.14%3.81M
1,247.84%17.13M
-34.33%943K
Total liabilities
17.11%56.33M
203.82%57.25M
162.25%48.1M
-27.64%18.85M
-16.22%18.34M
-38.76%26.04M
-68.93%21.89M
18.70%42.53M
171.03%70.47M
28.85%35.83M
Total assets less total liabilities
-24.38%106.44M
-23.36%112.22M
-13.76%140.76M
-12.83%146.43M
15.68%163.22M
55.61%167.98M
-22.83%141.09M
-50.52%107.95M
-24.76%182.83M
-24.32%218.16M
Total equity and non-current liabilities
-23.45%110.14M
-22.09%116.12M
-13.60%143.88M
-13.17%149.04M
13.73%166.52M
53.59%171.65M
-26.77%146.42M
-48.99%111.76M
-18.14%199.96M
-24.37%219.1M
Equity
Share capital
0.97%30.11M
0.00%29.82M
0.00%29.82M
0.00%29.82M
2.64%29.82M
8.92%29.82M
6.12%29.05M
0.00%27.38M
0.00%27.38M
0.00%27.38M
Reserve
-31.28%75.27M
-29.48%81.79M
-17.78%109.52M
-15.82%115.98M
18.97%133.2M
71.18%137.77M
-27.93%111.96M
-57.79%80.49M
-28.10%155.35M
-27.05%190.68M
Shareholders' Equity
-24.37%105.38M
-23.45%111.61M
-14.53%139.34M
-13.00%145.8M
15.60%163.02M
55.38%167.6M
-22.83%141.02M
-50.53%107.86M
-24.94%182.73M
-24.49%218.06M
Non-controlling interest
-24.86%1.06M
-2.23%615K
608.00%1.42M
63.80%629K
166.67%200K
351.76%384K
-21.05%75K
-13.27%85K
120.21%95K
119.22%98K
Total equity
-24.38%106.44M
-23.36%112.22M
-13.76%140.76M
-12.83%146.43M
15.68%163.22M
55.61%167.98M
-22.83%141.09M
-50.52%107.95M
-24.76%182.83M
-24.32%218.16M
Total equity and total liabilities
-13.81%162.77M
2.54%169.48M
4.02%188.86M
-14.82%165.28M
11.40%181.56M
28.94%194.02M
-35.65%162.98M
-40.75%150.48M
-5.83%253.29M
-19.64%253.99M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020(FY)Jun 30, 2020(Q6)Dec 31, 2019(FY)Jun 30, 2019
Assets
Current assets
Inventory 78.75%429K-33.54%525K-62.15%240K231.93%790K--634K--238K----------------
Accounts receivable -4.29%34.44M12.19%32.55M-2.86%35.98M-32.97%29.02M572.86%37.04M238.75%43.29M-76.36%5.51M-50.68%12.78M9.53%23.29M-4.74%25.91M
Related party payments receivable 173.40%2.86M239.22%2.69M31.78%1.05M0.00%793K-0.13%793K0.00%793K0.25%794K1.67%793K-0.38%792K27.45%780K
Cash and equivalents -35.03%18.43M-4.48%13.86M32.11%28.36M-61.91%14.51M17.13%21.47M600.75%38.1M182.61%18.33M-20.50%5.44M-54.93%6.49M-83.99%6.84M
Financial assets at fair value-current assets -28.29%45.96M10.61%65.56M45.47%64.08M72.01%59.27M-3.59%44.05M-29.02%34.46M-11.71%45.69M-26.42%48.55M-27.88%51.75M-11.60%65.98M
Special items of current assets 40.38%22.01M-27.88%13.98M-40.55%15.68M-17.24%19.38M-54.80%26.38M-51.54%23.42M-21.50%58.36M-42.45%48.32M81.49%74.33M5.28%83.97M
Total current assets -14.63%124.12M4.36%129.16M11.52%145.39M-11.78%123.76M1.32%130.37M21.07%140.29M-17.86%128.67M-36.84%115.88M-18.48%156.65M-18.42%183.48M
Non-current assets
Property, plant and equipment 25.00%3.23M148.45%3.69M21.66%2.58M-30.56%1.49M-36.06%2.12M-55.29%2.14M-73.25%3.32M-71.56%4.79M-43.90%12.42M-33.91%16.83M
Advance payment -6.98%1.41M111.14%1.74M-4.04%1.52M-55.45%826K-15.53%1.58M-2.52%1.85M-68.45%1.87M-79.46%1.9M-21.50%5.94M16.42%9.26M
Associated company interest ------10K--------------------------------
Interests in Joint Venture -----87.20%121K-72.57%409K-53.65%945K-42.61%1.49M-38.68%2.04M-35.90%2.6M-31.46%3.33M-20.47%4.05M-24.46%4.85M
Intangible assets -33.36%893K0.00%1.34M--1.34M--1.34M-------------66.67%99K-49.87%198K-40.00%297K
Goodwill 0.00%20.72M0.00%20.72M0.00%20.72M-8.63%20.72M300.68%20.72M338.51%22.67M-78.32%5.17M-78.32%5.17M-6.53%23.84M-6.53%23.84M
Special items of non-current assets -26.61%12.41M------16.9M---------------------4.29%15.42M----
Total non-current assets -11.07%38.66M-2.89%40.31M-15.09%43.47M-22.74%41.51M49.21%51.2M55.30%53.73M-64.50%34.31M-50.93%34.6M25.80%96.64M-22.64%70.5M
Total assets -13.81%162.77M2.54%169.48M4.02%188.86M-14.82%165.28M11.40%181.56M28.94%194.02M-35.65%162.98M-40.75%150.48M-5.83%253.29M-19.64%253.99M
Liabilities
Current liabilities
Accounts payable 76.10%29.46M127.42%21.84M102.78%16.73M-10.80%9.61M--8.25M-30.39%10.77M------15.47M--------
Tax payable 2,922.22%2.45M1,893.83%1.62M0.00%81K0.00%81K--81K224.00%81K-----66.22%25K-19.23%21K469.23%74K
Amounts payable to associated parties-current liabilities 0.00%300K43.33%430K1.35%300K-69.29%300K-72.28%296K-81.80%977K-80.10%1.07M-8.52%5.37M-8.52%5.37M0.00%5.87M
Other payables and accrued expenses -------------------------63.29%7.08M----88.28%19.3M61.92%15.61M
Bank loans and overdrafts ----------22M----------------------------
Other loans-current liabilities --14.05M--21.06M--------------------160.45%7.82M--2.84M--3M
Financial lease liabilities-current liabilities 8.62%4.98M16.48%5.13M-9.76%4.59M-3.27%4.41M3.91%5.08M7.23%4.55M-74.18%4.89M--4.25M--18.94M----
Special items of current liabilities ----------1.28M----------5.99M----------------
Total current liabilities 17.04%52.64M228.70%53.35M199.00%44.98M-27.45%16.23M-9.17%15.04M-42.22%22.37M-68.95%16.56M10.98%38.72M115.69%53.34M32.29%34.89M
Net current assets -28.81%71.48M-29.50%75.81M-12.93%100.41M-8.81%107.53M2.86%115.32M52.82%117.92M8.51%112.11M-48.07%77.16M-38.29%103.32M-25.16%148.6M
Total assets less current liabilities -23.45%110.14M-22.09%116.12M-13.60%143.88M-13.17%149.04M13.73%166.52M53.59%171.65M-26.77%146.42M-48.99%111.76M-18.14%199.96M-24.37%219.1M
Non-current liabilities
Financial lease liabilities-non-current liabilities 23.81%3.34M69.18%3.54M-1.96%2.7M-31.35%2.09M-41.42%2.75M0.16%3.05M-70.92%4.7M--3.04M--16.16M----
Deferred tax liability --------0.00%88K0.00%88K0.00%88K-15.38%88K-27.27%88K-24.09%104K-20.92%121K-18.93%137K
Provision-non-current liabilities 4.14%352K-16.90%359K-26.20%338K-18.95%432K-15.65%458K-19.61%533K-35.89%543K-17.74%663K-24.24%847K-36.39%806K
Total non-current liabilities 18.20%3.7M49.25%3.9M-5.27%3.13M-28.80%2.61M-38.11%3.3M-3.70%3.67M-68.88%5.33M304.14%3.81M1,247.84%17.13M-34.33%943K
Total liabilities 17.11%56.33M203.82%57.25M162.25%48.1M-27.64%18.85M-16.22%18.34M-38.76%26.04M-68.93%21.89M18.70%42.53M171.03%70.47M28.85%35.83M
Total assets less total liabilities -24.38%106.44M-23.36%112.22M-13.76%140.76M-12.83%146.43M15.68%163.22M55.61%167.98M-22.83%141.09M-50.52%107.95M-24.76%182.83M-24.32%218.16M
Total equity and non-current liabilities -23.45%110.14M-22.09%116.12M-13.60%143.88M-13.17%149.04M13.73%166.52M53.59%171.65M-26.77%146.42M-48.99%111.76M-18.14%199.96M-24.37%219.1M
Equity
Share capital 0.97%30.11M0.00%29.82M0.00%29.82M0.00%29.82M2.64%29.82M8.92%29.82M6.12%29.05M0.00%27.38M0.00%27.38M0.00%27.38M
Reserve -31.28%75.27M-29.48%81.79M-17.78%109.52M-15.82%115.98M18.97%133.2M71.18%137.77M-27.93%111.96M-57.79%80.49M-28.10%155.35M-27.05%190.68M
Shareholders' Equity -24.37%105.38M-23.45%111.61M-14.53%139.34M-13.00%145.8M15.60%163.02M55.38%167.6M-22.83%141.02M-50.53%107.86M-24.94%182.73M-24.49%218.06M
Non-controlling interest -24.86%1.06M-2.23%615K608.00%1.42M63.80%629K166.67%200K351.76%384K-21.05%75K-13.27%85K120.21%95K119.22%98K
Total equity -24.38%106.44M-23.36%112.22M-13.76%140.76M-12.83%146.43M15.68%163.22M55.61%167.98M-22.83%141.09M-50.52%107.95M-24.76%182.83M-24.32%218.16M
Total equity and total liabilities -13.81%162.77M2.54%169.48M4.02%188.86M-14.82%165.28M11.40%181.56M28.94%194.02M-35.65%162.98M-40.75%150.48M-5.83%253.29M-19.64%253.99M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg