HK Stock MarketDetailed Quotes

01082 BDV EDU INTL

Watchlist
  • 1.690
  • -0.030-1.74%
Trading Nov 27 09:51 CST
1.03BMarket Cap-37555P/E (TTM)

BDV EDU INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
(FY)Jun 30, 2020
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-83.62%86K
78.75%429K
-33.54%525K
-62.15%240K
231.93%790K
--634K
--238K
----
----
----
Accounts receivable
-4.93%30.95M
-4.29%34.44M
12.19%32.55M
-2.86%35.98M
-32.97%29.02M
572.86%37.04M
238.75%43.29M
-76.36%5.51M
-50.68%12.78M
9.53%23.29M
Related party payments receivable
18.59%3.19M
173.40%2.86M
239.22%2.69M
31.78%1.05M
0.00%793K
-0.13%793K
0.00%793K
0.25%794K
1.67%793K
-0.38%792K
Cash and equivalents
-37.59%8.65M
-35.03%18.43M
-4.48%13.86M
32.11%28.36M
-61.91%14.51M
17.13%21.47M
600.75%38.1M
182.61%18.33M
-20.50%5.44M
-54.93%6.49M
Financial assets at fair value-current assets
-37.77%40.8M
-28.29%45.96M
10.61%65.56M
45.47%64.08M
72.01%59.27M
-3.59%44.05M
-29.02%34.46M
-11.71%45.69M
-26.42%48.55M
-27.88%51.75M
Special items of current assets
75.02%24.46M
40.38%22.01M
-27.88%13.98M
-40.55%15.68M
-17.24%19.38M
-54.80%26.38M
-51.54%23.42M
-21.50%58.36M
-42.45%48.32M
81.49%74.33M
Total current assets
-16.28%108.13M
-14.63%124.12M
4.36%129.16M
11.52%145.39M
-11.78%123.76M
1.32%130.37M
21.07%140.29M
-17.86%128.67M
-36.84%115.88M
-18.48%156.65M
Non-current assets
Property, plant and equipment
-17.61%3.04M
25.00%3.23M
148.45%3.69M
21.66%2.58M
-30.56%1.49M
-36.06%2.12M
-55.29%2.14M
-73.25%3.32M
-71.56%4.79M
-43.90%12.42M
Advance payment
134.46%4.09M
-6.98%1.41M
111.14%1.74M
-4.04%1.52M
-55.45%826K
-15.53%1.58M
-2.52%1.85M
-68.45%1.87M
-79.46%1.9M
-21.50%5.94M
Associated company interest
-40.00%6K
----
--10K
----
----
----
----
----
----
----
Interests in Joint Venture
4.13%126K
----
-87.20%121K
-72.57%409K
-53.65%945K
-42.61%1.49M
-38.68%2.04M
-35.90%2.6M
-31.46%3.33M
-20.47%4.05M
Intangible assets
-33.36%893K
-33.36%893K
0.00%1.34M
--1.34M
--1.34M
----
----
----
-66.67%99K
-49.87%198K
Goodwill
0.00%20.72M
0.00%20.72M
0.00%20.72M
0.00%20.72M
-8.63%20.72M
300.68%20.72M
338.51%22.67M
-78.32%5.17M
-78.32%5.17M
-6.53%23.84M
Special items of non-current assets
----
--127K
----
----
----
----
----
----
----
----
Total non-current assets
-2.37%39.36M
-11.07%38.66M
-2.89%40.31M
-15.09%43.47M
-22.74%41.51M
49.21%51.2M
55.30%53.73M
-64.50%34.31M
-50.93%34.6M
25.80%96.64M
Total assets
-12.97%147.49M
-13.81%162.77M
2.54%169.48M
4.02%188.86M
-14.82%165.28M
11.40%181.56M
28.94%194.02M
-35.65%162.98M
-40.75%150.48M
-5.83%253.29M
Liabilities
Current liabilities
Accounts payable
-75.23%5.41M
76.10%29.46M
127.42%21.84M
102.78%16.73M
-10.80%9.61M
--8.25M
-30.39%10.77M
----
--15.47M
----
Tax payable
93.00%3.12M
2,922.22%2.45M
1,893.83%1.62M
0.00%81K
0.00%81K
--81K
224.00%81K
----
-66.22%25K
-19.23%21K
Amounts payable to associated parties-current liabilities
188.37%1.24M
0.00%300K
43.33%430K
1.35%300K
-69.29%300K
-72.28%296K
-81.80%977K
-80.10%1.07M
-8.52%5.37M
-8.52%5.37M
Other payables and accrued expenses
----
----
----
----
----
----
----
-63.29%7.08M
----
88.28%19.3M
Bank loans and overdrafts
----
----
----
--22M
----
----
----
----
----
----
Other loans-current liabilities
----
--14.05M
--21.06M
----
----
----
----
----
160.45%7.82M
--2.84M
Financial lease liabilities-current liabilities
-15.53%4.33M
8.62%4.98M
16.48%5.13M
-9.76%4.59M
-3.27%4.41M
3.91%5.08M
7.23%4.55M
-74.18%4.89M
--4.25M
--18.94M
Total current liabilities
-66.45%17.9M
17.04%52.64M
228.70%53.35M
199.00%44.98M
-27.45%16.23M
-9.17%15.04M
-42.22%22.37M
-68.95%16.56M
10.98%38.72M
115.69%53.34M
Net current assets
19.03%90.23M
-28.81%71.48M
-29.50%75.81M
-12.93%100.41M
-8.81%107.53M
2.86%115.32M
52.82%117.92M
8.51%112.11M
-48.07%77.16M
-38.29%103.32M
Total assets less current liabilities
11.60%129.59M
-23.45%110.14M
-22.09%116.12M
-13.60%143.88M
-13.17%149.04M
13.73%166.52M
53.59%171.65M
-26.77%146.42M
-48.99%111.76M
-18.14%199.96M
Non-current liabilities
Other loans-non-current liabilities
--17M
----
----
----
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
-21.69%2.77M
23.81%3.34M
69.18%3.54M
-1.96%2.7M
-31.35%2.09M
-41.42%2.75M
0.16%3.05M
-70.92%4.7M
--3.04M
--16.16M
Deferred tax liability
----
----
----
0.00%88K
0.00%88K
0.00%88K
-15.38%88K
-27.27%88K
-24.09%104K
-20.92%121K
Provision-non-current liabilities
----
4.14%352K
----
-26.20%338K
-18.95%432K
-15.65%458K
-19.61%533K
-35.89%543K
-17.74%663K
-24.24%847K
Retirement benefit responsibility
-7.80%331K
----
--359K
----
----
----
----
----
----
----
Total non-current liabilities
415.49%20.1M
18.20%3.7M
49.25%3.9M
-5.27%3.13M
-28.80%2.61M
-38.11%3.3M
-3.70%3.67M
-68.88%5.33M
304.14%3.81M
1,247.84%17.13M
Total liabilities
-33.63%38M
17.11%56.33M
203.82%57.25M
162.25%48.1M
-27.64%18.85M
-16.22%18.34M
-38.76%26.04M
-68.93%21.89M
18.70%42.53M
171.03%70.47M
Total assets less total liabilities
-2.44%109.49M
-24.38%106.44M
-23.36%112.22M
-13.76%140.76M
-12.83%146.43M
15.68%163.22M
55.61%167.98M
-22.83%141.09M
-50.52%107.95M
-24.76%182.83M
Total equity and non-current liabilities
11.60%129.59M
-23.45%110.14M
-22.09%116.12M
-13.60%143.88M
-13.17%149.04M
13.73%166.52M
53.59%171.65M
-26.77%146.42M
-48.99%111.76M
-18.14%199.96M
Equity
Share capital
1.94%30.4M
0.97%30.11M
0.00%29.82M
0.00%29.82M
0.00%29.82M
2.64%29.82M
8.92%29.82M
6.12%29.05M
0.00%27.38M
0.00%27.38M
Reserve
-9.24%74.23M
-31.28%75.27M
-29.48%81.79M
-17.78%109.52M
-15.82%115.98M
18.97%133.2M
71.18%137.77M
-27.93%111.96M
-57.79%80.49M
-28.10%155.35M
Shareholders' Equity
-6.25%104.63M
-24.37%105.38M
-23.45%111.61M
-14.53%139.34M
-13.00%145.8M
15.60%163.02M
55.38%167.6M
-22.83%141.02M
-50.53%107.86M
-24.94%182.73M
Non-controlling interest
689.59%4.86M
-24.86%1.06M
-2.23%615K
608.00%1.42M
63.80%629K
166.67%200K
351.76%384K
-21.05%75K
-13.27%85K
120.21%95K
Total equity
-2.44%109.49M
-24.38%106.44M
-23.36%112.22M
-13.76%140.76M
-12.83%146.43M
15.68%163.22M
55.61%167.98M
-22.83%141.09M
-50.52%107.95M
-24.76%182.83M
Total equity and total liabilities
-12.97%147.49M
-13.81%162.77M
2.54%169.48M
4.02%188.86M
-14.82%165.28M
11.40%181.56M
28.94%194.02M
-35.65%162.98M
-40.75%150.48M
-5.83%253.29M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020(FY)Jun 30, 2020(Q6)Dec 31, 2019
Assets
Current assets
Inventory -83.62%86K78.75%429K-33.54%525K-62.15%240K231.93%790K--634K--238K------------
Accounts receivable -4.93%30.95M-4.29%34.44M12.19%32.55M-2.86%35.98M-32.97%29.02M572.86%37.04M238.75%43.29M-76.36%5.51M-50.68%12.78M9.53%23.29M
Related party payments receivable 18.59%3.19M173.40%2.86M239.22%2.69M31.78%1.05M0.00%793K-0.13%793K0.00%793K0.25%794K1.67%793K-0.38%792K
Cash and equivalents -37.59%8.65M-35.03%18.43M-4.48%13.86M32.11%28.36M-61.91%14.51M17.13%21.47M600.75%38.1M182.61%18.33M-20.50%5.44M-54.93%6.49M
Financial assets at fair value-current assets -37.77%40.8M-28.29%45.96M10.61%65.56M45.47%64.08M72.01%59.27M-3.59%44.05M-29.02%34.46M-11.71%45.69M-26.42%48.55M-27.88%51.75M
Special items of current assets 75.02%24.46M40.38%22.01M-27.88%13.98M-40.55%15.68M-17.24%19.38M-54.80%26.38M-51.54%23.42M-21.50%58.36M-42.45%48.32M81.49%74.33M
Total current assets -16.28%108.13M-14.63%124.12M4.36%129.16M11.52%145.39M-11.78%123.76M1.32%130.37M21.07%140.29M-17.86%128.67M-36.84%115.88M-18.48%156.65M
Non-current assets
Property, plant and equipment -17.61%3.04M25.00%3.23M148.45%3.69M21.66%2.58M-30.56%1.49M-36.06%2.12M-55.29%2.14M-73.25%3.32M-71.56%4.79M-43.90%12.42M
Advance payment 134.46%4.09M-6.98%1.41M111.14%1.74M-4.04%1.52M-55.45%826K-15.53%1.58M-2.52%1.85M-68.45%1.87M-79.46%1.9M-21.50%5.94M
Associated company interest -40.00%6K------10K----------------------------
Interests in Joint Venture 4.13%126K-----87.20%121K-72.57%409K-53.65%945K-42.61%1.49M-38.68%2.04M-35.90%2.6M-31.46%3.33M-20.47%4.05M
Intangible assets -33.36%893K-33.36%893K0.00%1.34M--1.34M--1.34M-------------66.67%99K-49.87%198K
Goodwill 0.00%20.72M0.00%20.72M0.00%20.72M0.00%20.72M-8.63%20.72M300.68%20.72M338.51%22.67M-78.32%5.17M-78.32%5.17M-6.53%23.84M
Special items of non-current assets ------127K--------------------------------
Total non-current assets -2.37%39.36M-11.07%38.66M-2.89%40.31M-15.09%43.47M-22.74%41.51M49.21%51.2M55.30%53.73M-64.50%34.31M-50.93%34.6M25.80%96.64M
Total assets -12.97%147.49M-13.81%162.77M2.54%169.48M4.02%188.86M-14.82%165.28M11.40%181.56M28.94%194.02M-35.65%162.98M-40.75%150.48M-5.83%253.29M
Liabilities
Current liabilities
Accounts payable -75.23%5.41M76.10%29.46M127.42%21.84M102.78%16.73M-10.80%9.61M--8.25M-30.39%10.77M------15.47M----
Tax payable 93.00%3.12M2,922.22%2.45M1,893.83%1.62M0.00%81K0.00%81K--81K224.00%81K-----66.22%25K-19.23%21K
Amounts payable to associated parties-current liabilities 188.37%1.24M0.00%300K43.33%430K1.35%300K-69.29%300K-72.28%296K-81.80%977K-80.10%1.07M-8.52%5.37M-8.52%5.37M
Other payables and accrued expenses -----------------------------63.29%7.08M----88.28%19.3M
Bank loans and overdrafts --------------22M------------------------
Other loans-current liabilities ------14.05M--21.06M--------------------160.45%7.82M--2.84M
Financial lease liabilities-current liabilities -15.53%4.33M8.62%4.98M16.48%5.13M-9.76%4.59M-3.27%4.41M3.91%5.08M7.23%4.55M-74.18%4.89M--4.25M--18.94M
Total current liabilities -66.45%17.9M17.04%52.64M228.70%53.35M199.00%44.98M-27.45%16.23M-9.17%15.04M-42.22%22.37M-68.95%16.56M10.98%38.72M115.69%53.34M
Net current assets 19.03%90.23M-28.81%71.48M-29.50%75.81M-12.93%100.41M-8.81%107.53M2.86%115.32M52.82%117.92M8.51%112.11M-48.07%77.16M-38.29%103.32M
Total assets less current liabilities 11.60%129.59M-23.45%110.14M-22.09%116.12M-13.60%143.88M-13.17%149.04M13.73%166.52M53.59%171.65M-26.77%146.42M-48.99%111.76M-18.14%199.96M
Non-current liabilities
Other loans-non-current liabilities --17M------------------------------------
Financial lease liabilities-non-current liabilities -21.69%2.77M23.81%3.34M69.18%3.54M-1.96%2.7M-31.35%2.09M-41.42%2.75M0.16%3.05M-70.92%4.7M--3.04M--16.16M
Deferred tax liability ------------0.00%88K0.00%88K0.00%88K-15.38%88K-27.27%88K-24.09%104K-20.92%121K
Provision-non-current liabilities ----4.14%352K-----26.20%338K-18.95%432K-15.65%458K-19.61%533K-35.89%543K-17.74%663K-24.24%847K
Retirement benefit responsibility -7.80%331K------359K----------------------------
Total non-current liabilities 415.49%20.1M18.20%3.7M49.25%3.9M-5.27%3.13M-28.80%2.61M-38.11%3.3M-3.70%3.67M-68.88%5.33M304.14%3.81M1,247.84%17.13M
Total liabilities -33.63%38M17.11%56.33M203.82%57.25M162.25%48.1M-27.64%18.85M-16.22%18.34M-38.76%26.04M-68.93%21.89M18.70%42.53M171.03%70.47M
Total assets less total liabilities -2.44%109.49M-24.38%106.44M-23.36%112.22M-13.76%140.76M-12.83%146.43M15.68%163.22M55.61%167.98M-22.83%141.09M-50.52%107.95M-24.76%182.83M
Total equity and non-current liabilities 11.60%129.59M-23.45%110.14M-22.09%116.12M-13.60%143.88M-13.17%149.04M13.73%166.52M53.59%171.65M-26.77%146.42M-48.99%111.76M-18.14%199.96M
Equity
Share capital 1.94%30.4M0.97%30.11M0.00%29.82M0.00%29.82M0.00%29.82M2.64%29.82M8.92%29.82M6.12%29.05M0.00%27.38M0.00%27.38M
Reserve -9.24%74.23M-31.28%75.27M-29.48%81.79M-17.78%109.52M-15.82%115.98M18.97%133.2M71.18%137.77M-27.93%111.96M-57.79%80.49M-28.10%155.35M
Shareholders' Equity -6.25%104.63M-24.37%105.38M-23.45%111.61M-14.53%139.34M-13.00%145.8M15.60%163.02M55.38%167.6M-22.83%141.02M-50.53%107.86M-24.94%182.73M
Non-controlling interest 689.59%4.86M-24.86%1.06M-2.23%615K608.00%1.42M63.80%629K166.67%200K351.76%384K-21.05%75K-13.27%85K120.21%95K
Total equity -2.44%109.49M-24.38%106.44M-23.36%112.22M-13.76%140.76M-12.83%146.43M15.68%163.22M55.61%167.98M-22.83%141.09M-50.52%107.95M-24.76%182.83M
Total equity and total liabilities -12.97%147.49M-13.81%162.77M2.54%169.48M4.02%188.86M-14.82%165.28M11.40%181.56M28.94%194.02M-35.65%162.98M-40.75%150.48M-5.83%253.29M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data