(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -18.68%1.5B | -9.04%1.68B | 22.86%1.84B | 32.16%1.85B | 89.30%1.5B | 164.86%1.4B | 38.39%791.84M | 1.90%528.24M | -23.53%572.18M | -24.32%518.4M |
Accounts receivable | 3.50%1.2B | 3.26%1.53B | 4.77%1.16B | 2.01%1.48B | 2.00%1.11B | 1.81%1.45B | -21.02%1.09B | -15.82%1.43B | -24.10%1.38B | -11.77%1.7B |
Related party payments receivable | --212.68M | --2.13M | ---- | ---- | 8.13%35.82M | -92.94%1.56M | -39.19%33.13M | -63.86%22.1M | -23.83%54.48M | 12.53%61.14M |
Advance deposits and other receivables | 5.94%1.77B | 32.69%1.83B | 7.27%1.67B | -21.73%1.38B | 56.93%1.56B | 115.83%1.76B | 123.14%994.79M | 111.60%817.4M | -27.81%445.81M | -27.78%386.3M |
Withholding and tax receivable | -87.90%448K | -93.66%451K | 668.26%3.7M | 1,309.31%7.12M | -4.93%482K | 0.20%505K | 12.17%507K | 3.28%504K | -8.87%452K | -1.61%488K |
Cash and equivalents | 11.71%1.06B | -17.01%975.58M | -28.26%950.01M | 12.45%1.18B | 64.80%1.32B | -7.45%1.05B | -47.65%803.54M | 2.35%1.13B | 0.93%1.53B | -13.08%1.1B |
Secured deposit | -24.62%569.71M | -26.73%315.67M | 46.19%755.77M | 114.83%430.84M | 1,532.64%516.98M | 340.81%200.55M | 107.26%31.67M | 27.74%45.5M | -76.58%15.28M | -70.09%35.62M |
Derivative financial instruments-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.73M |
Total current assets | -1.09%6.32B | 0.20%6.34B | 5.64%6.39B | 7.87%6.33B | 61.54%6.05B | 47.68%5.87B | -6.43%3.74B | 4.07%3.97B | -17.47%4B | -16.94%3.82B |
Non-current assets | ||||||||||
Property, plant and equipment | 4.22%4.07B | -0.29%4.01B | 6.18%3.9B | 12.45%4.02B | 7.70%3.68B | 6.54%3.57B | 11.04%3.41B | 25.61%3.35B | 13.18%3.07B | -2.03%2.67B |
Investment property | -1.28%98.51M | -4.61%99.21M | -8.72%99.78M | -8.99%104.01M | -5.89%109.32M | -0.96%114.28M | 24.88%116.16M | 21.56%115.39M | -3.60%93.01M | -1.68%94.93M |
Advance payment | -61.69%55.1M | -37.45%92.46M | -58.42%143.83M | -49.71%147.81M | 100.77%345.92M | 332.23%293.92M | 59.28%172.3M | -36.99%68M | -24.47%108.18M | -82.73%107.93M |
Associated company interest | -24.83%84.54M | 27.27%109.71M | 31.30%112.46M | -6.92%86.2M | -63.50%85.66M | -69.76%92.61M | -66.15%234.66M | -62.31%306.25M | -20.83%693.16M | -8.34%812.46M |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.08%122.92M |
Intangible assets | 0.13%210.57M | -3.32%214.03M | -6.85%210.3M | -39.83%221.37M | -59.72%225.77M | -23.04%367.9M | 25.76%560.48M | 3.00%478.01M | -14.52%445.66M | -12.33%464.09M |
Deferred tax assets | -10.32%16.46M | -43.24%11.91M | --18.35M | 62.67%20.98M | ---- | -85.33%12.9M | 114.16%79.15M | 190.56%87.9M | 8.80%36.96M | -11.12%30.25M |
Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --34.77M |
Total non-current assets | 0.58%5.01B | -1.90%5.03B | -0.92%4.98B | 0.09%5.12B | -2.33%5.02B | 0.62%5.12B | 1.38%5.14B | 2.74%5.09B | 1.16%5.07B | -1.44%4.95B |
Total assets | -0.35%11.33B | -0.74%11.37B | 2.66%11.37B | 4.24%11.45B | 24.57%11.07B | 21.26%10.98B | -2.06%8.89B | 3.32%9.06B | -7.99%9.07B | -8.85%8.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -20.73%1.73B | -32.57%1.45B | 56.70%2.18B | 65.27%2.15B | 125.57%1.39B | 90.16%1.3B | 4.61%615.98M | -0.98%683.76M | -29.81%588.82M | -11.33%690.5M |
Tax payable | -36.25%71.79M | -37.09%81.2M | 88.05%112.62M | -60.73%129.08M | 388.50%59.89M | 10,381.92%328.71M | 1,077.62%12.26M | -54.08%3.14M | -95.84%1.04M | -53.90%6.83M |
Amounts payable to associated parties-current liabilities | 204.41%6.84M | -85.85%1.06M | -26.26%2.25M | 445.42%7.51M | 147.12%3.05M | -26.53%1.38M | -50.74%1.23M | -52.83%1.87M | -15.89%2.5M | -53.69%3.97M |
Other payables and accrued expenses | -14.88%1.34B | 1.07%1.54B | 21.56%1.58B | -30.74%1.52B | 21.01%1.3B | 138.87%2.2B | 31.38%1.07B | 19.15%919.6M | -6.22%817.19M | -22.28%771.77M |
Bank loans and overdrafts | 26.87%4.02B | 27.43%4.16B | -12.04%3.17B | -9.85%3.27B | 2.71%3.6B | 35.43%3.62B | 21.95%3.5B | -23.80%2.68B | -23.09%2.87B | 10.75%3.51B |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -86.44%745K | -32.04%3.29M | 186.84%5.49M | 591.70%4.84M |
Total current liabilities | 1.81%7.16B | 2.23%7.23B | 10.82%7.04B | -5.06%7.07B | 21.95%6.35B | 73.78%7.45B | 21.44%5.21B | -14.07%4.29B | -21.69%4.29B | 0.46%4.99B |
Net current assets | -30.41%-845.22M | -19.43%-891.26M | -114.46%-648.14M | 52.91%-746.27M | 79.35%-302.22M | -402.34%-1.58B | -410.33%-1.46B | 73.11%-315.51M | 54.31%-286.76M | -215.68%-1.17B |
Total assets less current liabilities | -3.88%4.16B | -5.54%4.13B | -8.30%4.33B | 23.87%4.38B | 28.29%4.72B | -25.94%3.53B | -23.12%3.68B | 26.30%4.77B | 9.09%4.79B | -18.79%3.78B |
Non-current liabilities | ||||||||||
Long-term bank loan | 3.34%1.19B | -19.75%957.76M | 7.93%1.15B | 143.60%1.19B | 51.60%1.07B | -74.12%489.94M | -58.65%703.77M | 193.01%1.89B | 89.29%1.7B | -45.80%646.2M |
Deferred tax liability | 4.73%195.81M | 10.23%198.84M | 21.61%186.97M | 28.23%180.39M | -38.98%153.75M | -36.15%140.67M | 16.96%251.97M | 14.89%220.3M | 16.36%215.42M | 2.83%191.74M |
Deferred income-non-current liabilities | -19.55%41.45M | -30.28%45.04M | -28.38%51.52M | 18.46%64.6M | 13.80%71.94M | -7.89%54.53M | 28.55%63.21M | 3.71%59.2M | -33.39%49.17M | -25.86%57.08M |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -75.45%703K | 28.25%1.58M |
Other non-current liabilities | -3.68%101.74M | -1.69%104.33M | -5.36%105.63M | -5.63%106.12M | 135.34%111.61M | 138.70%112.46M | 13.69%47.42M | 10.66%47.11M | 38.36%41.71M | 51.40%42.57M |
Total non-current liabilities | 2.23%1.53B | -15.45%1.31B | 6.52%1.5B | 93.66%1.54B | 31.68%1.4B | -64.07%797.59M | -46.92%1.07B | 136.38%2.22B | 68.67%2.01B | -36.76%939.17M |
Total liabilities | 1.89%8.69B | -0.94%8.54B | 10.04%8.53B | 4.48%8.62B | 23.60%7.75B | 26.75%8.25B | -0.37%6.27B | 9.76%6.51B | -5.54%6.3B | -8.10%5.93B |
Total assets less total liabilities | -7.11%2.63B | -0.14%2.83B | -14.58%2.83B | 3.53%2.83B | 26.91%3.32B | 7.24%2.74B | -5.90%2.61B | -10.12%2.55B | -13.10%2.78B | -10.36%2.84B |
Total equity and non-current liabilities | -3.88%4.16B | -5.54%4.13B | -8.30%4.33B | 23.87%4.38B | 28.29%4.72B | -25.94%3.53B | -23.12%3.68B | 26.30%4.77B | 9.09%4.79B | -18.79%3.78B |
Equity | ||||||||||
Share capital | 0.00%342.85M | 0.00%342.85M | 0.00%342.85M | 0.00%342.85M | 0.00%342.85M | 0.00%342.85M | 0.00%342.85M | 0.00%342.85M | 0.00%342.85M | 0.00%342.85M |
Reserve | -7.50%2.61B | -0.92%2.8B | -7.03%2.82B | 2.17%2.83B | 35.61%3.03B | 27.14%2.77B | -6.79%2.23B | -11.62%2.17B | -14.62%2.4B | -10.74%2.46B |
Shareholders' Equity | -6.69%2.95B | -0.82%3.14B | -6.32%3.16B | 1.93%3.17B | 30.88%3.37B | 23.45%3.11B | -5.94%2.58B | -10.20%2.52B | -13.03%2.74B | -9.55%2.8B |
Non-controlling interest | 3.03%-315.98M | 6.55%-313.79M | -488.20%-325.87M | 9.82%-335.79M | -250.10%-55.4M | -1,220.27%-372.37M | -3.17%36.91M | -4.17%33.24M | -18.04%38.12M | -47.90%34.69M |
Total equity | -7.11%2.63B | -0.14%2.83B | -14.58%2.83B | 3.53%2.83B | 26.91%3.32B | 7.24%2.74B | -5.90%2.61B | -10.12%2.55B | -13.10%2.78B | -10.36%2.84B |
Total equity and total liabilities | -0.35%11.33B | -0.74%11.37B | 2.66%11.37B | 4.24%11.45B | 24.57%11.07B | 21.26%10.98B | -2.06%8.89B | 3.32%9.06B | -7.99%9.07B | -8.85%8.77B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Rosenmei Certified Public Accountants | -- | Rosenmei Certified Public Accountants | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data