HK Stock MarketDetailed Quotes

01094 CHERISH SUN

Watchlist
  • 0.232
  • 0.0000.00%
Trading Jul 26 09:00 CST
114.55MMarket Cap232.00P/E (TTM)

CHERISH SUN Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
137.98%5.12M
91.78%-3.4M
-199.87%-13.48M
---41.36M
51.49%-4.5M
101.55%172K
22.08%-9.27M
54.23%-11.11M
34.33%-11.9M
86.67%-24.27M
Profit adjustment
Interest (income) - adjustment
----
-64.29%-46K
----
---28K
----
83.76%-268K
----
51.75%-1.65M
----
-140.51%-3.42M
Dividend (income)- adjustment
----
----
----
----
----
----
----
99.39%-4K
----
---653K
Impairment and provisions:
87.84%-374K
-430.08%-30.06M
-206.68%-3.08M
--9.11M
-1,312.68%-1M
-121.44%-9.41M
99.10%-71K
13.64%-4.25M
---7.89M
-103.25%-4.92M
-Impairment of trade receivables (reversal)
119.55%172K
-261.19%-4.91M
12.26%-880K
--3.05M
-1,312.68%-1M
----
97.46%-71K
-5,957.78%-2.73M
---2.79M
-100.04%-45K
-Other impairments and provisions
75.14%-546K
-515.03%-25.15M
---2.2M
--6.06M
----
-517.52%-9.41M
----
68.74%-1.52M
---5.1M
-109.68%-4.88M
Revaluation surplus:
-281.30%-5.64M
-53.15%5M
--3.11M
--10.67M
----
28.36%-6.47M
----
-626.47%-9.03M
----
92.56%-1.24M
-Fair value of investment properties (increase)
-238.07%-4.3M
-56.62%4.63M
--3.11M
--10.67M
----
28.36%-6.47M
----
-626.47%-9.03M
----
92.56%-1.24M
-Derivative financial instruments fair value (increase)
---1.35M
--370K
----
----
----
----
----
----
----
----
Asset sale loss (gain):
--165K
-80.82%14K
----
--73K
----
----
----
2,125.00%89K
----
100.34%4K
-Loss (gain) from sale of subsidiary company
----
----
----
---27K
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--165K
-86.00%14K
----
--100K
----
----
----
2,125.00%89K
----
100.34%4K
Depreciation and amortization:
-33.05%1.2M
-35.23%2.46M
4.12%1.79M
--3.8M
19.07%1.72M
66.41%2.85M
184.84%1.45M
119.87%1.72M
-31.26%508K
-59.84%780K
-Depreciation
-6.96%441K
-42.79%1.77M
--474K
--3.1M
----
-28.14%669K
----
--931K
----
----
-Amortization of intangible assets
-79.38%40K
93.28%230K
207.94%194K
--119K
--63K
-4.00%120K
----
-6.72%125K
----
2.29%134K
-Other depreciation and amortization
----
21.03%-383K
----
---485K
----
1.06%-281K
----
-45.64%-284K
----
-2.63%-195K
Financial expense
----
71.06%3.67M
----
--2.15M
----
-4.62%2.02M
----
-29.51%2.12M
----
-73.05%3.01M
Unrealized exchange loss (gain)
----
----
----
---1.73M
----
----
----
----
----
----
Special items
--3.25M
66.71%3.95M
----
--2.37M
----
-62.71%587K
----
-65.08%1.57M
1.98%463K
-27.69%4.51M
Operating profit before the change of operating capital
131.88%3.71M
-23.12%-18.42M
-208.55%-11.65M
---14.96M
52.16%-3.78M
48.83%-10.51M
58.05%-7.89M
21.61%-20.54M
-11.19%-18.82M
14.00%-26.21M
Change of operating capital
Inventory (increase) decrease
----
-85.71%-13K
----
---7K
----
118.06%157K
----
-57.14%72K
----
135.00%168K
Accounts receivable (increase)decrease
----
-1,617.09%-228.7M
----
---13.32M
----
71.11%3.79M
----
-78.46%2.22M
----
661.07%10.28M
Accounts payable increase (decrease)
----
2,227.42%36.75M
----
--1.58M
----
983.00%5.3M
----
90.08%-600K
----
-223.42%-6.05M
Financial assets at fair value (increase)decrease
----
----
----
--1.39M
----
894.12%1.35M
----
-108.30%-170K
----
187.90%2.05M
Special items for working capital changes
----
-844.25%-7.84M
----
--1.05M
----
-65.50%1.8M
----
420.33%5.22M
----
---1.63M
Cash  from business operations
131.88%3.71M
-770.05%-216.75M
-208.55%-11.65M
---24.91M
52.16%-3.78M
113.63%1.88M
58.05%-7.89M
35.41%-13.81M
-11.19%-18.82M
20.89%-21.38M
Other taxs
----
-330.91%-237K
----
---55K
----
87.88%-8K
----
-340.00%-66K
----
98.29%-15K
Interest received - operating
----
----
----
----
----
----
----
-58.14%874K
----
224.22%2.09M
Interest paid - operating
----
61.59%-63K
----
---164K
----
-150.48%-263K
----
---105K
----
----
Special items of business
792.58%63.98M
----
906.30%7.17M
----
-126.02%-889K
----
262.36%3.42M
----
-144.55%-2.1M
----
Net cash from operations
1,610.02%67.69M
-763.66%-217.05M
3.90%-4.48M
---25.13M
-4.20%-4.67M
112.29%1.61M
78.60%-4.48M
32.12%-13.11M
-71.50%-20.92M
29.17%-19.31M
Cash flow from investment activities
Interest received - investment
----
64.29%46K
----
--28K
----
-36.21%37K
----
-34.83%58K
----
-74.93%89K
Dividend received - investment
----
----
----
----
----
----
----
-99.39%4K
----
--653K
Loan receivable (increase) decrease
----
207.70%4.84M
308.94%2.2M
--1.57M
114.35%537K
-181.45%-5.74M
-143.38%-3.74M
56.18%7.04M
--8.62M
118.56%4.51M
Decrease in deposits (increase)
28.94%-5.47M
----
---7.7M
----
----
----
----
----
----
211.49%94.7M
Sale of fixed assets
----
-53.33%7K
----
--15K
----
----
----
-9.09%10K
----
-99.07%11K
Purchase of fixed assets
----
-832.53%-5.02M
----
---538K
----
76.33%-391K
----
-742.86%-1.65M
----
0.51%-196K
Purchase of intangible assets
----
---409K
----
----
----
----
----
---593K
----
----
Sale of subsidiaries
----
----
----
---10K
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
---33K
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
--6.3M
----
----
Cash on investment
----
---228K
----
----
----
----
----
----
----
----
Other items in the investment business
98.83%-45K
----
-19,295.00%-3.84M
----
131.75%20K
----
-157.27%-63K
----
34.15%110K
----
Net cash from investment operations
40.96%-5.52M
-173.89%-764K
-1,777.56%-9.34M
--1.03M
114.64%557K
-154.51%-6.09M
-143.55%-3.8M
-88.80%11.17M
10,551.22%8.73M
187.76%99.76M
Net cash before financing
549.68%62.18M
-803.89%-217.81M
-236.59%-13.83M
---24.1M
50.39%-4.11M
-131.35%-4.48M
32.04%-8.28M
-102.41%-1.94M
-0.57%-12.19M
157.08%80.45M
Cash flow from financing activities
New borrowing
--49.14M
--113.8M
----
----
----
----
----
----
----
----
Refund
-4,624.79%-109.19M
-294.36%-23.9M
3.79%-2.31M
---6.06M
-9.13%-2.4M
0.95%-4.5M
3.25%-2.2M
65.11%-4.54M
79.43%-2.28M
87.81%-13.02M
Issuing shares
----
579.13%119.64M
----
--17.62M
----
-57.87%4.96M
----
-11.83%11.76M
----
-78.93%13.34M
Interest paid - financing
-545.50%-4.16M
14.73%-1.69M
22.87%-644K
---1.98M
6.49%-835K
12.70%-1.76M
---893K
33.00%-2.02M
----
69.97%-3.01M
Issuance expenses and redemption of securities expenses
----
---2.64M
----
----
----
----
----
----
----
----
Other items of the financing business
50.53%-471K
-117.86%-4.36M
17.36%-952K
--24.41M
---1.15M
----
----
99.64%-341K
110.16%196K
-198.56%-94.7M
Net cash from financing operations
-1,555.57%-64.68M
491.04%200.86M
10.98%-3.91M
--33.98M
-18.53%-4.39M
-165.44%-2.99M
-78.11%-3.7M
104.69%4.57M
-699.14%-2.08M
-167.41%-97.39M
Effect of rate
107.38%137K
-180.31%-571K
-3,142.62%-1.86M
--711K
-94.30%61K
197.00%2.03M
167.68%1.07M
38.93%-2.1M
-522.73%-1.58M
-283.34%-3.43M
Net Cash
85.87%-2.51M
-271.45%-16.95M
-108.71%-17.73M
--9.89M
29.10%-8.5M
-383.67%-7.47M
15.98%-11.98M
115.55%2.63M
-21.20%-14.26M
-578.85%-16.94M
Begining period cash
-67.39%8.48M
68.81%26M
68.81%26M
--15.4M
-30.41%15.4M
2.64%20.84M
-15.99%22.13M
-50.09%20.3M
-39.12%26.34M
7.43%40.67M
Cash at the end
-4.70%6.11M
-67.39%8.48M
-7.98%6.41M
--26M
-37.90%6.97M
-26.08%15.4M
6.84%11.22M
2.64%20.84M
-67.06%10.5M
-53.08%20.3M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
--
--
--
--
--
--
--
Auditor
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
--
--
Luo Shenmei Certified Public Accountants
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax 137.98%5.12M91.78%-3.4M-199.87%-13.48M---41.36M51.49%-4.5M101.55%172K22.08%-9.27M54.23%-11.11M34.33%-11.9M86.67%-24.27M
Profit adjustment
Interest (income) - adjustment -----64.29%-46K-------28K----83.76%-268K----51.75%-1.65M-----140.51%-3.42M
Dividend (income)- adjustment ----------------------------99.39%-4K-------653K
Impairment and provisions: 87.84%-374K-430.08%-30.06M-206.68%-3.08M--9.11M-1,312.68%-1M-121.44%-9.41M99.10%-71K13.64%-4.25M---7.89M-103.25%-4.92M
-Impairment of trade receivables (reversal) 119.55%172K-261.19%-4.91M12.26%-880K--3.05M-1,312.68%-1M----97.46%-71K-5,957.78%-2.73M---2.79M-100.04%-45K
-Other impairments and provisions 75.14%-546K-515.03%-25.15M---2.2M--6.06M-----517.52%-9.41M----68.74%-1.52M---5.1M-109.68%-4.88M
Revaluation surplus: -281.30%-5.64M-53.15%5M--3.11M--10.67M----28.36%-6.47M-----626.47%-9.03M----92.56%-1.24M
-Fair value of investment properties (increase) -238.07%-4.3M-56.62%4.63M--3.11M--10.67M----28.36%-6.47M-----626.47%-9.03M----92.56%-1.24M
-Derivative financial instruments fair value (increase) ---1.35M--370K--------------------------------
Asset sale loss (gain): --165K-80.82%14K------73K------------2,125.00%89K----100.34%4K
-Loss (gain) from sale of subsidiary company ---------------27K------------------------
-Loss (gain) on sale of property, machinery and equipment --165K-86.00%14K------100K------------2,125.00%89K----100.34%4K
Depreciation and amortization: -33.05%1.2M-35.23%2.46M4.12%1.79M--3.8M19.07%1.72M66.41%2.85M184.84%1.45M119.87%1.72M-31.26%508K-59.84%780K
-Depreciation -6.96%441K-42.79%1.77M--474K--3.1M-----28.14%669K------931K--------
-Amortization of intangible assets -79.38%40K93.28%230K207.94%194K--119K--63K-4.00%120K-----6.72%125K----2.29%134K
-Other depreciation and amortization ----21.03%-383K-------485K----1.06%-281K-----45.64%-284K-----2.63%-195K
Financial expense ----71.06%3.67M------2.15M-----4.62%2.02M-----29.51%2.12M-----73.05%3.01M
Unrealized exchange loss (gain) ---------------1.73M------------------------
Special items --3.25M66.71%3.95M------2.37M-----62.71%587K-----65.08%1.57M1.98%463K-27.69%4.51M
Operating profit before the change of operating capital 131.88%3.71M-23.12%-18.42M-208.55%-11.65M---14.96M52.16%-3.78M48.83%-10.51M58.05%-7.89M21.61%-20.54M-11.19%-18.82M14.00%-26.21M
Change of operating capital
Inventory (increase) decrease -----85.71%-13K-------7K----118.06%157K-----57.14%72K----135.00%168K
Accounts receivable (increase)decrease -----1,617.09%-228.7M-------13.32M----71.11%3.79M-----78.46%2.22M----661.07%10.28M
Accounts payable increase (decrease) ----2,227.42%36.75M------1.58M----983.00%5.3M----90.08%-600K-----223.42%-6.05M
Financial assets at fair value (increase)decrease --------------1.39M----894.12%1.35M-----108.30%-170K----187.90%2.05M
Special items for working capital changes -----844.25%-7.84M------1.05M-----65.50%1.8M----420.33%5.22M-------1.63M
Cash  from business operations 131.88%3.71M-770.05%-216.75M-208.55%-11.65M---24.91M52.16%-3.78M113.63%1.88M58.05%-7.89M35.41%-13.81M-11.19%-18.82M20.89%-21.38M
Other taxs -----330.91%-237K-------55K----87.88%-8K-----340.00%-66K----98.29%-15K
Interest received - operating -----------------------------58.14%874K----224.22%2.09M
Interest paid - operating ----61.59%-63K-------164K-----150.48%-263K-------105K--------
Special items of business 792.58%63.98M----906.30%7.17M-----126.02%-889K----262.36%3.42M-----144.55%-2.1M----
Net cash from operations 1,610.02%67.69M-763.66%-217.05M3.90%-4.48M---25.13M-4.20%-4.67M112.29%1.61M78.60%-4.48M32.12%-13.11M-71.50%-20.92M29.17%-19.31M
Cash flow from investment activities
Interest received - investment ----64.29%46K------28K-----36.21%37K-----34.83%58K-----74.93%89K
Dividend received - investment -----------------------------99.39%4K------653K
Loan receivable (increase) decrease ----207.70%4.84M308.94%2.2M--1.57M114.35%537K-181.45%-5.74M-143.38%-3.74M56.18%7.04M--8.62M118.56%4.51M
Decrease in deposits (increase) 28.94%-5.47M-------7.7M------------------------211.49%94.7M
Sale of fixed assets -----53.33%7K------15K-------------9.09%10K-----99.07%11K
Purchase of fixed assets -----832.53%-5.02M-------538K----76.33%-391K-----742.86%-1.65M----0.51%-196K
Purchase of intangible assets -------409K-----------------------593K--------
Sale of subsidiaries ---------------10K------------------------
Acquisition of subsidiaries ---------------33K------------------------
Recovery of cash from investments ------------------------------6.3M--------
Cash on investment -------228K--------------------------------
Other items in the investment business 98.83%-45K-----19,295.00%-3.84M----131.75%20K-----157.27%-63K----34.15%110K----
Net cash from investment operations 40.96%-5.52M-173.89%-764K-1,777.56%-9.34M--1.03M114.64%557K-154.51%-6.09M-143.55%-3.8M-88.80%11.17M10,551.22%8.73M187.76%99.76M
Net cash before financing 549.68%62.18M-803.89%-217.81M-236.59%-13.83M---24.1M50.39%-4.11M-131.35%-4.48M32.04%-8.28M-102.41%-1.94M-0.57%-12.19M157.08%80.45M
Cash flow from financing activities
New borrowing --49.14M--113.8M--------------------------------
Refund -4,624.79%-109.19M-294.36%-23.9M3.79%-2.31M---6.06M-9.13%-2.4M0.95%-4.5M3.25%-2.2M65.11%-4.54M79.43%-2.28M87.81%-13.02M
Issuing shares ----579.13%119.64M------17.62M-----57.87%4.96M-----11.83%11.76M-----78.93%13.34M
Interest paid - financing -545.50%-4.16M14.73%-1.69M22.87%-644K---1.98M6.49%-835K12.70%-1.76M---893K33.00%-2.02M----69.97%-3.01M
Issuance expenses and redemption of securities expenses -------2.64M--------------------------------
Other items of the financing business 50.53%-471K-117.86%-4.36M17.36%-952K--24.41M---1.15M--------99.64%-341K110.16%196K-198.56%-94.7M
Net cash from financing operations -1,555.57%-64.68M491.04%200.86M10.98%-3.91M--33.98M-18.53%-4.39M-165.44%-2.99M-78.11%-3.7M104.69%4.57M-699.14%-2.08M-167.41%-97.39M
Effect of rate 107.38%137K-180.31%-571K-3,142.62%-1.86M--711K-94.30%61K197.00%2.03M167.68%1.07M38.93%-2.1M-522.73%-1.58M-283.34%-3.43M
Net Cash 85.87%-2.51M-271.45%-16.95M-108.71%-17.73M--9.89M29.10%-8.5M-383.67%-7.47M15.98%-11.98M115.55%2.63M-21.20%-14.26M-578.85%-16.94M
Begining period cash -67.39%8.48M68.81%26M68.81%26M--15.4M-30.41%15.4M2.64%20.84M-15.99%22.13M-50.09%20.3M-39.12%26.34M7.43%40.67M
Cash at the end -4.70%6.11M-67.39%8.48M-7.98%6.41M--26M-37.90%6.97M-26.08%15.4M6.84%11.22M2.64%20.84M-67.06%10.5M-53.08%20.3M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion----------------
Auditor --Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited------Luo Shenmei Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg