HK Stock MarketDetailed Quotes

01094 CHERISH SUN

Watchlist
  • 0.670
  • -0.020-2.90%
Not Open Nov 12 16:08 CST
396.98MMarket Cap670.00P/E (TTM)

CHERISH SUN Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Jun 30, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-208.32%-10.49M
137.98%5.12M
91.78%-3.4M
-199.87%-13.48M
---41.36M
51.49%-4.5M
51.49%-4.5M
101.55%172K
22.08%-9.27M
54.23%-11.11M
Profit adjustment
Interest (income) - adjustment
69.57%-14K
----
-64.29%-46K
----
---28K
----
----
83.76%-268K
----
51.75%-1.65M
Dividend (income)- adjustment
----
----
----
----
----
----
----
----
----
99.39%-4K
Attributable subsidiary (profit) loss
--5K
----
----
----
----
----
----
----
----
----
Impairment and provisions:
86.71%-4M
87.84%-374K
-430.08%-30.06M
-206.68%-3.08M
--9.11M
-1,312.68%-1M
-1,312.68%-1M
-121.44%-9.41M
99.10%-71K
13.64%-4.25M
-Impairment of trade receivables (reversal)
2,802.63%2.05M
119.55%172K
-102.49%-76K
12.26%-880K
--3.05M
-1,312.68%-1M
-1,312.68%-1M
----
97.46%-71K
-5,957.78%-2.73M
-Other impairments and provisions
79.83%-6.05M
75.14%-546K
-594.85%-29.99M
---2.2M
--6.06M
----
----
-517.52%-9.41M
----
68.74%-1.52M
Revaluation surplus:
275.61%18.77M
-281.30%-5.64M
-53.15%5M
--3.11M
--10.67M
----
----
28.36%-6.47M
----
-626.47%-9.03M
-Fair value of investment properties (increase)
342.21%20.46M
-238.07%-4.3M
-56.62%4.63M
--3.11M
--10.67M
----
----
28.36%-6.47M
----
-626.47%-9.03M
-Derivative financial instruments fair value (increase)
-557.30%-1.69M
---1.35M
--370K
----
----
----
----
----
----
----
Asset sale loss (gain):
1,157.14%176K
--165K
-80.82%14K
----
--73K
----
----
----
----
2,125.00%89K
-Loss (gain) from sale of subsidiary company
--10K
----
----
----
---27K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
1,085.71%166K
--165K
-86.00%14K
----
--100K
----
----
----
----
2,125.00%89K
Depreciation and amortization:
-18.36%2.01M
-33.05%1.2M
-35.23%2.46M
8.07%1.79M
--3.8M
14.72%1.66M
19.07%1.72M
66.41%2.85M
184.84%1.45M
119.87%1.72M
-Amortization of intangible assets
-63.48%84K
-79.38%40K
93.28%230K
--194K
--119K
----
--63K
-4.00%120K
----
-6.72%125K
-Other depreciation and amortization
3.39%-370K
----
21.03%-383K
----
---485K
----
----
1.06%-281K
----
-45.64%-284K
Financial expense
83.19%6.73M
----
71.06%3.67M
----
--2.15M
----
----
-4.62%2.02M
----
-29.51%2.12M
Unrealized exchange loss (gain)
----
----
----
----
---1.73M
----
----
----
----
----
Special items
-67.35%1.29M
--3.25M
66.71%3.95M
----
--2.37M
----
----
-62.71%587K
----
-65.08%1.57M
Operating profit before the change of operating capital
178.62%14.48M
131.88%3.71M
-23.12%-18.42M
-203.49%-11.65M
---14.96M
51.36%-3.84M
52.16%-3.78M
48.83%-10.51M
58.05%-7.89M
21.61%-20.54M
Change of operating capital
Inventory (increase) decrease
-938.46%-135K
----
-85.71%-13K
----
---7K
----
----
118.06%157K
----
-57.14%72K
Accounts receivable (increase)decrease
49.18%-116.23M
----
-1,617.09%-228.7M
----
---13.32M
----
----
71.11%3.79M
----
-78.46%2.22M
Accounts payable increase (decrease)
329.03%157.67M
----
2,227.42%36.75M
----
--1.58M
----
----
983.00%5.3M
----
90.08%-600K
Financial assets at fair value (increase)decrease
----
----
----
----
--1.39M
----
----
894.12%1.35M
----
-108.30%-170K
Special items for working capital changes
-560.05%-42.03M
----
-1,695.99%-6.37M
----
--399K
----
----
-65.50%1.8M
----
420.33%5.22M
Cash  from business operations
106.34%13.75M
131.88%3.71M
-770.05%-216.75M
-203.49%-11.65M
---24.91M
51.36%-3.84M
52.16%-3.78M
113.63%1.88M
58.05%-7.89M
35.41%-13.81M
Other taxs
-374.26%-1.12M
----
-330.91%-237K
----
---55K
----
----
87.88%-8K
----
-340.00%-66K
Interest received - operating
----
----
----
----
----
----
----
----
----
-58.14%874K
Interest paid - operating
26.98%-46K
----
61.59%-63K
----
---164K
----
----
-150.48%-263K
----
---105K
Special items of business
----
792.58%63.98M
----
967.80%7.17M
----
-124.18%-826K
-126.02%-889K
----
262.36%3.42M
----
Net cash from operations
105.80%12.58M
1,610.02%67.69M
-763.66%-217.05M
3.90%-4.48M
---25.13M
-4.20%-4.67M
-4.20%-4.67M
112.29%1.61M
78.60%-4.48M
32.12%-13.11M
Cash flow from investment activities
Interest received - investment
-69.57%14K
----
64.29%46K
----
--28K
----
----
-36.21%37K
----
-34.83%58K
Dividend received - investment
----
----
----
----
----
----
----
----
----
-99.39%4K
Loan receivable (increase) decrease
----
----
207.70%4.84M
308.94%2.2M
--1.57M
114.35%537K
114.35%537K
-181.45%-5.74M
-143.38%-3.74M
56.18%7.04M
Decrease in deposits (increase)
----
28.94%-5.47M
----
---7.7M
----
----
----
----
----
----
Sale of fixed assets
----
----
-53.33%7K
----
--15K
----
----
----
----
-9.09%10K
Purchase of fixed assets
87.32%-636K
----
-832.53%-5.02M
----
---538K
----
----
76.33%-391K
----
-742.86%-1.65M
Purchase of intangible assets
64.79%-144K
----
---409K
----
----
----
----
----
----
---593K
Sale of subsidiaries
--620K
----
----
----
---10K
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
---33K
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
--6.3M
Cash on investment
----
----
---228K
----
----
----
----
----
----
----
Other items in the investment business
----
98.83%-45K
----
-19,295.00%-3.84M
----
131.75%20K
131.75%20K
----
-157.27%-63K
----
Net cash from investment operations
80.89%-146K
40.96%-5.52M
-173.89%-764K
-1,777.56%-9.34M
--1.03M
114.64%557K
114.64%557K
-154.51%-6.09M
-143.55%-3.8M
-88.80%11.17M
Net cash before financing
105.71%12.44M
549.68%62.18M
-803.89%-217.81M
-236.59%-13.83M
---24.1M
50.39%-4.11M
50.39%-4.11M
-131.35%-4.48M
32.04%-8.28M
-102.41%-1.94M
Cash flow from financing activities
New borrowing
-9.17%103.37M
--49.14M
--113.8M
----
----
----
----
----
----
----
Refund
-364.42%-110.99M
-4,624.79%-109.19M
-294.36%-23.9M
3.79%-2.31M
---6.06M
-9.13%-2.4M
-9.13%-2.4M
0.95%-4.5M
3.25%-2.2M
65.11%-4.54M
Issuing shares
----
----
579.13%119.64M
----
--17.62M
----
----
-57.87%4.96M
----
-11.83%11.76M
Interest paid - financing
-253.25%-5.97M
-545.50%-4.16M
14.73%-1.69M
22.87%-644K
---1.98M
6.49%-835K
6.49%-835K
12.70%-1.76M
---893K
33.00%-2.02M
Issuance expenses and redemption of securities expenses
----
----
---3.62M
----
----
----
----
----
----
----
Other items of the financing business
----
----
-106.61%-1.81M
----
--27.43M
----
----
----
----
99.64%-341K
Net cash from financing operations
-107.17%-14.4M
-1,555.57%-64.68M
491.04%200.86M
10.98%-3.91M
--33.98M
-18.53%-4.39M
-18.53%-4.39M
-165.44%-2.99M
-78.11%-3.7M
104.69%4.57M
Effect of rate
64.27%-204K
107.38%137K
-180.31%-571K
-3,142.62%-1.86M
--711K
-94.30%61K
-94.30%61K
197.00%2.03M
167.68%1.07M
38.93%-2.1M
Net Cash
88.41%-1.97M
85.87%-2.51M
-271.45%-16.95M
-108.71%-17.73M
--9.89M
29.10%-8.5M
29.10%-8.5M
-383.67%-7.47M
15.98%-11.98M
115.55%2.63M
Begining period cash
-67.39%8.48M
-67.39%8.48M
68.81%26M
68.81%26M
--15.4M
-30.41%15.4M
-30.41%15.4M
2.64%20.84M
-15.99%22.13M
-50.09%20.3M
Cash at the end
-25.58%6.31M
-4.70%6.11M
-67.39%8.48M
-7.98%6.41M
--26M
-37.90%6.97M
-37.90%6.97M
-26.08%15.4M
6.84%11.22M
2.64%20.84M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
--
--
Auditor
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Jun 30, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -208.32%-10.49M137.98%5.12M91.78%-3.4M-199.87%-13.48M---41.36M51.49%-4.5M51.49%-4.5M101.55%172K22.08%-9.27M54.23%-11.11M
Profit adjustment
Interest (income) - adjustment 69.57%-14K-----64.29%-46K-------28K--------83.76%-268K----51.75%-1.65M
Dividend (income)- adjustment ------------------------------------99.39%-4K
Attributable subsidiary (profit) loss --5K------------------------------------
Impairment and provisions: 86.71%-4M87.84%-374K-430.08%-30.06M-206.68%-3.08M--9.11M-1,312.68%-1M-1,312.68%-1M-121.44%-9.41M99.10%-71K13.64%-4.25M
-Impairment of trade receivables (reversal) 2,802.63%2.05M119.55%172K-102.49%-76K12.26%-880K--3.05M-1,312.68%-1M-1,312.68%-1M----97.46%-71K-5,957.78%-2.73M
-Other impairments and provisions 79.83%-6.05M75.14%-546K-594.85%-29.99M---2.2M--6.06M---------517.52%-9.41M----68.74%-1.52M
Revaluation surplus: 275.61%18.77M-281.30%-5.64M-53.15%5M--3.11M--10.67M--------28.36%-6.47M-----626.47%-9.03M
-Fair value of investment properties (increase) 342.21%20.46M-238.07%-4.3M-56.62%4.63M--3.11M--10.67M--------28.36%-6.47M-----626.47%-9.03M
-Derivative financial instruments fair value (increase) -557.30%-1.69M---1.35M--370K----------------------------
Asset sale loss (gain): 1,157.14%176K--165K-80.82%14K------73K----------------2,125.00%89K
-Loss (gain) from sale of subsidiary company --10K---------------27K--------------------
-Loss (gain) on sale of property, machinery and equipment 1,085.71%166K--165K-86.00%14K------100K----------------2,125.00%89K
Depreciation and amortization: -18.36%2.01M-33.05%1.2M-35.23%2.46M8.07%1.79M--3.8M14.72%1.66M19.07%1.72M66.41%2.85M184.84%1.45M119.87%1.72M
-Amortization of intangible assets -63.48%84K-79.38%40K93.28%230K--194K--119K------63K-4.00%120K-----6.72%125K
-Other depreciation and amortization 3.39%-370K----21.03%-383K-------485K--------1.06%-281K-----45.64%-284K
Financial expense 83.19%6.73M----71.06%3.67M------2.15M---------4.62%2.02M-----29.51%2.12M
Unrealized exchange loss (gain) -------------------1.73M--------------------
Special items -67.35%1.29M--3.25M66.71%3.95M------2.37M---------62.71%587K-----65.08%1.57M
Operating profit before the change of operating capital 178.62%14.48M131.88%3.71M-23.12%-18.42M-203.49%-11.65M---14.96M51.36%-3.84M52.16%-3.78M48.83%-10.51M58.05%-7.89M21.61%-20.54M
Change of operating capital
Inventory (increase) decrease -938.46%-135K-----85.71%-13K-------7K--------118.06%157K-----57.14%72K
Accounts receivable (increase)decrease 49.18%-116.23M-----1,617.09%-228.7M-------13.32M--------71.11%3.79M-----78.46%2.22M
Accounts payable increase (decrease) 329.03%157.67M----2,227.42%36.75M------1.58M--------983.00%5.3M----90.08%-600K
Financial assets at fair value (increase)decrease ------------------1.39M--------894.12%1.35M-----108.30%-170K
Special items for working capital changes -560.05%-42.03M-----1,695.99%-6.37M------399K---------65.50%1.8M----420.33%5.22M
Cash  from business operations 106.34%13.75M131.88%3.71M-770.05%-216.75M-203.49%-11.65M---24.91M51.36%-3.84M52.16%-3.78M113.63%1.88M58.05%-7.89M35.41%-13.81M
Other taxs -374.26%-1.12M-----330.91%-237K-------55K--------87.88%-8K-----340.00%-66K
Interest received - operating -------------------------------------58.14%874K
Interest paid - operating 26.98%-46K----61.59%-63K-------164K---------150.48%-263K-------105K
Special items of business ----792.58%63.98M----967.80%7.17M-----124.18%-826K-126.02%-889K----262.36%3.42M----
Net cash from operations 105.80%12.58M1,610.02%67.69M-763.66%-217.05M3.90%-4.48M---25.13M-4.20%-4.67M-4.20%-4.67M112.29%1.61M78.60%-4.48M32.12%-13.11M
Cash flow from investment activities
Interest received - investment -69.57%14K----64.29%46K------28K---------36.21%37K-----34.83%58K
Dividend received - investment -------------------------------------99.39%4K
Loan receivable (increase) decrease --------207.70%4.84M308.94%2.2M--1.57M114.35%537K114.35%537K-181.45%-5.74M-143.38%-3.74M56.18%7.04M
Decrease in deposits (increase) ----28.94%-5.47M-------7.7M------------------------
Sale of fixed assets ---------53.33%7K------15K-----------------9.09%10K
Purchase of fixed assets 87.32%-636K-----832.53%-5.02M-------538K--------76.33%-391K-----742.86%-1.65M
Purchase of intangible assets 64.79%-144K-------409K---------------------------593K
Sale of subsidiaries --620K---------------10K--------------------
Acquisition of subsidiaries -------------------33K--------------------
Recovery of cash from investments --------------------------------------6.3M
Cash on investment -----------228K----------------------------
Other items in the investment business ----98.83%-45K-----19,295.00%-3.84M----131.75%20K131.75%20K-----157.27%-63K----
Net cash from investment operations 80.89%-146K40.96%-5.52M-173.89%-764K-1,777.56%-9.34M--1.03M114.64%557K114.64%557K-154.51%-6.09M-143.55%-3.8M-88.80%11.17M
Net cash before financing 105.71%12.44M549.68%62.18M-803.89%-217.81M-236.59%-13.83M---24.1M50.39%-4.11M50.39%-4.11M-131.35%-4.48M32.04%-8.28M-102.41%-1.94M
Cash flow from financing activities
New borrowing -9.17%103.37M--49.14M--113.8M----------------------------
Refund -364.42%-110.99M-4,624.79%-109.19M-294.36%-23.9M3.79%-2.31M---6.06M-9.13%-2.4M-9.13%-2.4M0.95%-4.5M3.25%-2.2M65.11%-4.54M
Issuing shares --------579.13%119.64M------17.62M---------57.87%4.96M-----11.83%11.76M
Interest paid - financing -253.25%-5.97M-545.50%-4.16M14.73%-1.69M22.87%-644K---1.98M6.49%-835K6.49%-835K12.70%-1.76M---893K33.00%-2.02M
Issuance expenses and redemption of securities expenses -----------3.62M----------------------------
Other items of the financing business ---------106.61%-1.81M------27.43M----------------99.64%-341K
Net cash from financing operations -107.17%-14.4M-1,555.57%-64.68M491.04%200.86M10.98%-3.91M--33.98M-18.53%-4.39M-18.53%-4.39M-165.44%-2.99M-78.11%-3.7M104.69%4.57M
Effect of rate 64.27%-204K107.38%137K-180.31%-571K-3,142.62%-1.86M--711K-94.30%61K-94.30%61K197.00%2.03M167.68%1.07M38.93%-2.1M
Net Cash 88.41%-1.97M85.87%-2.51M-271.45%-16.95M-108.71%-17.73M--9.89M29.10%-8.5M29.10%-8.5M-383.67%-7.47M15.98%-11.98M115.55%2.63M
Begining period cash -67.39%8.48M-67.39%8.48M68.81%26M68.81%26M--15.4M-30.41%15.4M-30.41%15.4M2.64%20.84M-15.99%22.13M-50.09%20.3M
Cash at the end -25.58%6.31M-4.70%6.11M-67.39%8.48M-7.98%6.41M--26M-37.90%6.97M-37.90%6.97M-26.08%15.4M6.84%11.22M2.64%20.84M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--------------
Auditor Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited----Guofu Haohua (Hong Kong) Certified Public Accountants Limited----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data