HK Stock MarketDetailed Quotes

01099 SINOPHARM

Watchlist
  • 20.800
  • +0.550+2.72%
Not Open Sep 30 16:08 CST
64.91BMarket Cap6.85P/E (TTM)

SINOPHARM Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Cash flow from operating activities
Earning before tax
-14.32%7.6B
----
5.11%19.51B
----
10.77%8.87B
----
9.18%18.56B
----
3.72%8B
----
Profit adjustment
Dividend (income)- adjustment
7.10%-563K
----
-206.83%-40.05M
----
-13.27%-606K
----
-1,278.14%-13.05M
----
-9.41%-535K
----
Attributable subsidiary (profit) loss
-8.78%-624.72M
----
-3.78%-1.11B
----
-16.51%-574.28M
----
0.26%-1.07B
----
-8.35%-492.88M
----
Impairment and provisions:
0.72%1.33B
----
5.86%772.55M
----
33.26%1.32B
----
-40.61%729.81M
----
36.52%989.38M
----
-Other impairments and provisions
0.72%1.33B
----
5.86%772.55M
----
33.26%1.32B
----
-40.61%729.81M
----
36.52%989.38M
----
Revaluation surplus:
-4,251.32%-3.16M
----
-377.34%-62.93M
----
100.98%76K
----
59.65%-13.18M
----
-27,560.71%-7.75M
----
-Other fair value changes
-4,251.32%-3.16M
----
-377.34%-62.93M
----
100.98%76K
----
59.65%-13.18M
----
-27,560.71%-7.75M
----
Asset sale loss (gain):
-25.42%1.3B
----
-57.30%2.21B
----
8,808.00%1.75B
----
499.04%5.17B
----
64.05%-20.04M
----
-Loss (gain) from sale of subsidiary company
-88.32%-9.43M
----
-176.25%-27.74M
----
32.50%-5.01M
----
2,559.50%36.38M
----
36.58%-7.42M
----
-Loss (gain) on sale of property, machinery and equipment
96.23%-3.39M
----
-1,270.30%-235.93M
----
-1,804.81%-89.89M
----
-907.43%-17.22M
----
88.30%-4.72M
----
-Loss (gain) from selling other assets
-28.57%1.31B
----
-52.02%2.47B
----
23,389.04%1.84B
----
494.62%5.15B
----
-111.94%-7.9M
----
Depreciation and amortization:
10.73%2.33B
----
6.37%4.43B
----
4.95%2.1B
----
6.19%4.17B
----
6.31%2B
----
-Depreciation
14.50%941.11M
----
3.94%1.86B
----
-4.61%821.95M
----
6.92%1.79B
----
6.16%861.7M
----
-Amortization of intangible assets
-17.39%208.41M
----
6.47%415.93M
----
41.25%252.29M
----
2.35%390.66M
----
3.26%178.62M
----
Financial expense
----
----
----
----
----
----
----
----
0.73%1.76B
----
Special items
25.45%-11.13M
----
-1.14%-98.92M
----
-104.28%-14.93M
----
-5.33%-97.81M
----
22.59%348.52M
----
Operating profit before the change of operating capital
-11.37%11.91B
----
-6.65%25.61B
----
6.84%13.44B
----
7.66%27.44B
----
6.22%12.58B
----
Change of operating capital
Inventory (increase) decrease
-45.87%-8.88B
----
104.79%455.56M
----
-9.67%-6.09B
----
-118.72%-9.5B
----
-50.80%-5.55B
----
Accounts receivable (increase)decrease
19.14%-57.88B
----
-1,578.31%-14.96B
----
-78.80%-71.58B
----
103.86%1.01B
----
11.66%-40.04B
----
Accounts payable increase (decrease)
-32.83%16.12B
----
-12.40%8.68B
----
691.93%24B
----
-50.70%9.91B
----
-76.50%3.03B
----
prepayments (increase)decrease
-103.09%-28.8M
----
165.10%4.89B
----
141.16%933.46M
----
-6,060.39%-7.5B
----
-528.53%-2.27B
----
Special items for working capital changes
135.92%535.61M
----
-173.02%-2.93B
----
-537.43%-1.49B
----
328.63%4.01B
----
134.03%340.9M
----
Cash  from business operations
6.06%-38.29B
----
-14.25%21.75B
----
-27.76%-40.76B
----
89.53%25.36B
----
-24.49%-31.9B
----
Other taxs
-5.35%-2.71B
----
-4.01%-4.58B
----
-7.46%-2.57B
----
-7.98%-4.4B
----
-11.64%-2.39B
----
Adjustment items of business operations
----
-16.68%-47.48B
----
-26.22%-39.67B
----
-11.51%-40.69B
----
-2.62%-31.43B
----
-4.74%-36.49B
Net cash from operations
5.38%-40.99B
-16.68%-47.48B
-18.08%17.17B
-26.22%-39.67B
-26.34%-43.33B
-11.51%-40.69B
125.22%20.96B
-2.62%-31.43B
-23.50%-34.29B
-4.74%-36.49B
Cash flow from investment activities
Interest received - investment
2.72%39.72M
----
145.31%182.9M
----
-2.94%38.67M
----
-11.99%74.56M
----
-11.41%39.84M
----
Dividend received - investment
309.39%245.03M
29.46%12.54M
-25.79%419.34M
-34.28%171.5M
-40.13%59.85M
-62.27%9.68M
29.62%565.09M
334.55%260.97M
76.25%99.97M
173.07%25.67M
Restricted cash (increase) decrease
-100.27%-4.8M
----
105.83%102.91M
----
54.58%1.76B
----
-415.16%-1.76B
----
22.01%1.14B
----
Sale of fixed assets
85.47%92.91M
717.81%44.86M
164.67%456.13M
1,127.92%347.35M
20.02%50.09M
-12.59%5.49M
28.60%172.34M
90.67%28.29M
-23.82%41.74M
187.84%6.27M
Purchase of fixed assets
-42.23%-1.02B
-16.41%-473.1M
7.88%-1.96B
8.18%-1.35B
17.32%-719.37M
5.02%-406.41M
-2.57%-2.13B
-8.98%-1.47B
-9.86%-870.08M
-14.21%-427.89M
Selling intangible assets
-30.07%16.32M
----
4,467.04%209.08M
----
148.54%23.33M
----
-21.45%4.58M
----
61.43%9.39M
----
Purchase of intangible assets
-98.84%-273.35M
----
-29.58%-376.28M
----
-161.26%-137.47M
----
-59.79%-290.39M
----
13.68%-52.62M
----
Sale of subsidiaries
-0.74%43.87M
----
-15.40%99.2M
----
324.06%44.19M
----
533.76%117.26M
----
-51.10%10.42M
----
Acquisition of subsidiaries
-183.82%-103.51M
-271.22%-97.04M
71.13%-131.05M
28.05%-74.4M
78.27%-36.47M
---26.14M
10.44%-453.97M
50.35%-103.4M
28.68%-167.82M
----
Recovery of cash from investments
-176.23%-71.52M
380.39%60.16M
-74.91%53.23M
122.57%32.05M
-32.50%93.81M
--12.52M
-29.22%212.16M
-92.69%14.4M
141.73%138.98M
----
Cash on investment
---41K
89.33%-4.92M
99.58%-422K
49.25%-90.57M
----
-62.76%-46.17M
-33.33%-100M
68.59%-178.46M
---66K
2.45%-28.37M
Other items in the investment business
----
-17.69%713.63M
----
124.68%978.9M
---326K
70.95%867.04M
----
-78.12%435.68M
----
-46.80%507.18M
Net cash from investment operations
-187.97%-1.04B
-38.43%256.12M
73.69%-944.54M
101.27%12.85M
201.89%1.18B
402.02%416.01M
-183.33%-3.59B
-849.60%-1.01B
342.82%391.03M
-78.32%82.87M
Net cash before financing
0.27%-42.03B
-17.25%-47.23B
-6.59%16.23B
-22.24%-39.66B
-24.32%-42.15B
-10.62%-40.28B
116.07%17.37B
-6.40%-32.44B
-22.48%-33.9B
-5.66%-36.41B
Cash flow from financing activities
New borrowing
-12.12%54.49B
-9.95%33.39B
4.63%93.29B
7.23%97.25B
13.87%62.01B
27.18%37.09B
12.97%89.16B
5.51%90.69B
9.94%54.45B
-25.76%29.16B
Refund
-1.18%-35.35B
16.81%-17.83B
2.07%-82.95B
1.10%-69.57B
-6.61%-34.94B
-50.20%-21.43B
-4.74%-84.7B
5.32%-70.34B
11.24%-32.77B
51.34%-14.27B
Issuance of bonds
32.23%8.99B
----
-23.95%13.15B
----
7.94%6.8B
----
-17.67%17.29B
----
-56.54%6.3B
----
Interest paid - financing
-1.64%-1.44B
----
33.05%-3.2B
----
23.17%-1.42B
----
-4.43%-4.78B
----
5.75%-1.85B
----
Dividends paid - financing
10.49%-1.01B
5.31%-1.11B
-20.59%-4.83B
-12.67%-7.52B
-39.57%-1.13B
-14.36%-1.17B
-3.94%-4.01B
-3.04%-6.67B
22.20%-809.18M
1.91%-1.02B
Absorb investment income
295.28%136.78M
330.71%59.88M
-44.51%120.85M
-48.51%94.42M
-76.43%34.6M
-78.49%13.9M
-57.14%217.81M
-56.51%183.36M
-38.69%146.78M
-40.86%64.63M
Issuance expenses and redemption of securities expenses
66.67%-3B
----
-23.43%-20.99B
----
-350.00%-9B
----
28.68%-17B
----
82.67%-2B
----
Other items of the financing business
----
15.50%7.64B
-157.47%-118.13M
-166.71%-2.57B
-141.32%-33.16M
14.14%6.61B
79.81%-45.88M
922.68%3.85B
85.00%-13.74M
34.05%5.79B
Net cash from financing operations
1.20%21.55B
4.94%22.15B
-34.26%-7.64B
-0.16%17.69B
-5.41%21.3B
7.03%21.11B
61.25%-5.69B
244.48%17.71B
89.82%22.51B
47.85%19.72B
Effect of rate
-33.11%3.65M
112.76%651.16K
-79.25%2.39M
-67.16%9.25M
0.76%5.46M
-269.17%-5.1M
277.81%11.51M
1,140.96%28.17M
393.98%5.42M
-200.95%-1.38M
Net Cash
1.77%-20.48B
-30.80%-25.07B
-26.51%8.58B
-49.17%-21.97B
-83.07%-20.85B
-14.87%-19.17B
275.60%11.68B
41.90%-14.73B
28.01%-11.39B
21.00%-16.69B
Begining period cash
15.55%63.81B
14.56%63.81B
26.86%55.22B
26.86%55.22B
26.86%55.22B
27.68%55.7B
-13.25%43.53B
-13.25%43.53B
-13.25%43.53B
-13.24%43.62B
Cash at the end
26.05%43.33B
6.05%38.74B
15.55%63.81B
15.37%33.26B
6.94%34.38B
35.61%36.53B
26.86%55.22B
16.12%28.83B
-6.44%32.15B
-7.64%26.94B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
Audit Opinions
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Auditor
--
--
PricewaterhouseCoopers, PricewaterhouseCoopers Zhongtian (Special General Partnership)
--
--
--
Ernst & Young Huaming (Special General Partnership), Ernst & Young
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Cash flow from operating activities
Earning before tax -14.32%7.6B----5.11%19.51B----10.77%8.87B----9.18%18.56B----3.72%8B----
Profit adjustment
Dividend (income)- adjustment 7.10%-563K-----206.83%-40.05M-----13.27%-606K-----1,278.14%-13.05M-----9.41%-535K----
Attributable subsidiary (profit) loss -8.78%-624.72M-----3.78%-1.11B-----16.51%-574.28M----0.26%-1.07B-----8.35%-492.88M----
Impairment and provisions: 0.72%1.33B----5.86%772.55M----33.26%1.32B-----40.61%729.81M----36.52%989.38M----
-Other impairments and provisions 0.72%1.33B----5.86%772.55M----33.26%1.32B-----40.61%729.81M----36.52%989.38M----
Revaluation surplus: -4,251.32%-3.16M-----377.34%-62.93M----100.98%76K----59.65%-13.18M-----27,560.71%-7.75M----
-Other fair value changes -4,251.32%-3.16M-----377.34%-62.93M----100.98%76K----59.65%-13.18M-----27,560.71%-7.75M----
Asset sale loss (gain): -25.42%1.3B-----57.30%2.21B----8,808.00%1.75B----499.04%5.17B----64.05%-20.04M----
-Loss (gain) from sale of subsidiary company -88.32%-9.43M-----176.25%-27.74M----32.50%-5.01M----2,559.50%36.38M----36.58%-7.42M----
-Loss (gain) on sale of property, machinery and equipment 96.23%-3.39M-----1,270.30%-235.93M-----1,804.81%-89.89M-----907.43%-17.22M----88.30%-4.72M----
-Loss (gain) from selling other assets -28.57%1.31B-----52.02%2.47B----23,389.04%1.84B----494.62%5.15B-----111.94%-7.9M----
Depreciation and amortization: 10.73%2.33B----6.37%4.43B----4.95%2.1B----6.19%4.17B----6.31%2B----
-Depreciation 14.50%941.11M----3.94%1.86B-----4.61%821.95M----6.92%1.79B----6.16%861.7M----
-Amortization of intangible assets -17.39%208.41M----6.47%415.93M----41.25%252.29M----2.35%390.66M----3.26%178.62M----
Financial expense --------------------------------0.73%1.76B----
Special items 25.45%-11.13M-----1.14%-98.92M-----104.28%-14.93M-----5.33%-97.81M----22.59%348.52M----
Operating profit before the change of operating capital -11.37%11.91B-----6.65%25.61B----6.84%13.44B----7.66%27.44B----6.22%12.58B----
Change of operating capital
Inventory (increase) decrease -45.87%-8.88B----104.79%455.56M-----9.67%-6.09B-----118.72%-9.5B-----50.80%-5.55B----
Accounts receivable (increase)decrease 19.14%-57.88B-----1,578.31%-14.96B-----78.80%-71.58B----103.86%1.01B----11.66%-40.04B----
Accounts payable increase (decrease) -32.83%16.12B-----12.40%8.68B----691.93%24B-----50.70%9.91B-----76.50%3.03B----
prepayments (increase)decrease -103.09%-28.8M----165.10%4.89B----141.16%933.46M-----6,060.39%-7.5B-----528.53%-2.27B----
Special items for working capital changes 135.92%535.61M-----173.02%-2.93B-----537.43%-1.49B----328.63%4.01B----134.03%340.9M----
Cash  from business operations 6.06%-38.29B-----14.25%21.75B-----27.76%-40.76B----89.53%25.36B-----24.49%-31.9B----
Other taxs -5.35%-2.71B-----4.01%-4.58B-----7.46%-2.57B-----7.98%-4.4B-----11.64%-2.39B----
Adjustment items of business operations -----16.68%-47.48B-----26.22%-39.67B-----11.51%-40.69B-----2.62%-31.43B-----4.74%-36.49B
Net cash from operations 5.38%-40.99B-16.68%-47.48B-18.08%17.17B-26.22%-39.67B-26.34%-43.33B-11.51%-40.69B125.22%20.96B-2.62%-31.43B-23.50%-34.29B-4.74%-36.49B
Cash flow from investment activities
Interest received - investment 2.72%39.72M----145.31%182.9M-----2.94%38.67M-----11.99%74.56M-----11.41%39.84M----
Dividend received - investment 309.39%245.03M29.46%12.54M-25.79%419.34M-34.28%171.5M-40.13%59.85M-62.27%9.68M29.62%565.09M334.55%260.97M76.25%99.97M173.07%25.67M
Restricted cash (increase) decrease -100.27%-4.8M----105.83%102.91M----54.58%1.76B-----415.16%-1.76B----22.01%1.14B----
Sale of fixed assets 85.47%92.91M717.81%44.86M164.67%456.13M1,127.92%347.35M20.02%50.09M-12.59%5.49M28.60%172.34M90.67%28.29M-23.82%41.74M187.84%6.27M
Purchase of fixed assets -42.23%-1.02B-16.41%-473.1M7.88%-1.96B8.18%-1.35B17.32%-719.37M5.02%-406.41M-2.57%-2.13B-8.98%-1.47B-9.86%-870.08M-14.21%-427.89M
Selling intangible assets -30.07%16.32M----4,467.04%209.08M----148.54%23.33M-----21.45%4.58M----61.43%9.39M----
Purchase of intangible assets -98.84%-273.35M-----29.58%-376.28M-----161.26%-137.47M-----59.79%-290.39M----13.68%-52.62M----
Sale of subsidiaries -0.74%43.87M-----15.40%99.2M----324.06%44.19M----533.76%117.26M-----51.10%10.42M----
Acquisition of subsidiaries -183.82%-103.51M-271.22%-97.04M71.13%-131.05M28.05%-74.4M78.27%-36.47M---26.14M10.44%-453.97M50.35%-103.4M28.68%-167.82M----
Recovery of cash from investments -176.23%-71.52M380.39%60.16M-74.91%53.23M122.57%32.05M-32.50%93.81M--12.52M-29.22%212.16M-92.69%14.4M141.73%138.98M----
Cash on investment ---41K89.33%-4.92M99.58%-422K49.25%-90.57M-----62.76%-46.17M-33.33%-100M68.59%-178.46M---66K2.45%-28.37M
Other items in the investment business -----17.69%713.63M----124.68%978.9M---326K70.95%867.04M-----78.12%435.68M-----46.80%507.18M
Net cash from investment operations -187.97%-1.04B-38.43%256.12M73.69%-944.54M101.27%12.85M201.89%1.18B402.02%416.01M-183.33%-3.59B-849.60%-1.01B342.82%391.03M-78.32%82.87M
Net cash before financing 0.27%-42.03B-17.25%-47.23B-6.59%16.23B-22.24%-39.66B-24.32%-42.15B-10.62%-40.28B116.07%17.37B-6.40%-32.44B-22.48%-33.9B-5.66%-36.41B
Cash flow from financing activities
New borrowing -12.12%54.49B-9.95%33.39B4.63%93.29B7.23%97.25B13.87%62.01B27.18%37.09B12.97%89.16B5.51%90.69B9.94%54.45B-25.76%29.16B
Refund -1.18%-35.35B16.81%-17.83B2.07%-82.95B1.10%-69.57B-6.61%-34.94B-50.20%-21.43B-4.74%-84.7B5.32%-70.34B11.24%-32.77B51.34%-14.27B
Issuance of bonds 32.23%8.99B-----23.95%13.15B----7.94%6.8B-----17.67%17.29B-----56.54%6.3B----
Interest paid - financing -1.64%-1.44B----33.05%-3.2B----23.17%-1.42B-----4.43%-4.78B----5.75%-1.85B----
Dividends paid - financing 10.49%-1.01B5.31%-1.11B-20.59%-4.83B-12.67%-7.52B-39.57%-1.13B-14.36%-1.17B-3.94%-4.01B-3.04%-6.67B22.20%-809.18M1.91%-1.02B
Absorb investment income 295.28%136.78M330.71%59.88M-44.51%120.85M-48.51%94.42M-76.43%34.6M-78.49%13.9M-57.14%217.81M-56.51%183.36M-38.69%146.78M-40.86%64.63M
Issuance expenses and redemption of securities expenses 66.67%-3B-----23.43%-20.99B-----350.00%-9B----28.68%-17B----82.67%-2B----
Other items of the financing business ----15.50%7.64B-157.47%-118.13M-166.71%-2.57B-141.32%-33.16M14.14%6.61B79.81%-45.88M922.68%3.85B85.00%-13.74M34.05%5.79B
Net cash from financing operations 1.20%21.55B4.94%22.15B-34.26%-7.64B-0.16%17.69B-5.41%21.3B7.03%21.11B61.25%-5.69B244.48%17.71B89.82%22.51B47.85%19.72B
Effect of rate -33.11%3.65M112.76%651.16K-79.25%2.39M-67.16%9.25M0.76%5.46M-269.17%-5.1M277.81%11.51M1,140.96%28.17M393.98%5.42M-200.95%-1.38M
Net Cash 1.77%-20.48B-30.80%-25.07B-26.51%8.58B-49.17%-21.97B-83.07%-20.85B-14.87%-19.17B275.60%11.68B41.90%-14.73B28.01%-11.39B21.00%-16.69B
Begining period cash 15.55%63.81B14.56%63.81B26.86%55.22B26.86%55.22B26.86%55.22B27.68%55.7B-13.25%43.53B-13.25%43.53B-13.25%43.53B-13.24%43.62B
Cash at the end 26.05%43.33B6.05%38.74B15.55%63.81B15.37%33.26B6.94%34.38B35.61%36.53B26.86%55.22B16.12%28.83B-6.44%32.15B-7.64%26.94B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)
Audit Opinions ----Unqualified Opinion------Unqualified Opinion------
Auditor ----PricewaterhouseCoopers, PricewaterhouseCoopers Zhongtian (Special General Partnership)------Ernst & Young Huaming (Special General Partnership), Ernst & Young------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data