(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 21.55%-523.51M | ---- | -289.90%-667.33M | ---- | -122.37%-171.15M | ---- | 304.42%764.97M | ---- | -116.95%-374.2M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 101.73%468K | ---- | 63.50%-27M | ---- | -101.86%-73.97M | ---- | -6.57%-36.64M | ---- | 26.77%-34.38M |
Interest expense - adjustment | ---- | 6.88%218.94M | ---- | 2.08%204.85M | ---- | -3.19%200.68M | ---- | -41.91%207.3M | ---- | -26.64%356.82M |
Impairment and provisions: | ---- | 0.98%167.4M | ---- | 1.82%165.78M | ---- | 119.53%162.82M | ---- | -4,142.47%-833.48M | ---- | --20.62M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,437.77%296.56M | ---- | --19.29M |
-Impairment of trade receivables (reversal) | ---- | 106.51%3.11M | ---- | 176.18%1.51M | ---- | -169.93%-1.98M | ---- | --2.83M | ---- | ---- |
-Other impairments and provisions | ---- | 0.01%164.29M | ---- | -0.31%164.28M | ---- | 114.55%164.79M | ---- | -85,085.97%-1.13B | ---- | --1.33M |
Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 98.17%-4.68M |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 98.17%-4.68M |
Asset sale loss (gain): | ---- | 3,059.52%1.24M | ---- | -101.24%-42K | ---- | 3,288.68%3.38M | ---- | 96.01%-106K | ---- | -10,126.92%-2.66M |
-Loss (gain) on sale of property, machinery and equipment | ---- | 3,059.52%1.24M | ---- | -101.24%-42K | ---- | 3,288.68%3.38M | ---- | 96.01%-106K | ---- | -10,126.92%-2.66M |
Depreciation and amortization: | ---- | -4.04%31.42M | ---- | 27.40%32.74M | ---- | 27.66%25.7M | ---- | -21.36%20.13M | ---- | -12.92%25.6M |
-Depreciation | ---- | -4.26%30.14M | ---- | 30.03%31.48M | ---- | 33.28%24.21M | ---- | -21.30%18.17M | ---- | -14.60%23.08M |
-Amortization of intangible assets | ---- | 1.51%1.28M | ---- | -15.45%1.26M | ---- | -24.26%1.49M | ---- | -21.98%1.97M | ---- | 6.24%2.52M |
Exchange Loss (gain) | ---- | -62.25%125.49M | ---- | 429.05%332.38M | ---- | 33.26%-101.01M | ---- | ---151.35M | ---- | ---- |
Unrealized exchange loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 98.66%-6.95M |
Special items | ---- | --1.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | ---- | -44.33%23.04M | ---- | -10.88%41.39M | ---- | 259.14%46.44M | ---- | -47.09%-29.18M | ---- | -50.35%-19.84M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 396.75%2.01M | ---- | 60.72%-676K | ---- | -291.43%-1.72M | ---- | -31.11%899K | ---- | 149.73%1.31M |
Accounts receivable (increase)decrease | ---- | -82.24%2.3M | ---- | -68.46%12.94M | ---- | 3,770.09%41.02M | ---- | 109.49%1.06M | ---- | -327.25%-11.16M |
Accounts payable increase (decrease) | ---- | 28.64%-16.5M | ---- | 55.32%-23.11M | ---- | -309.88%-51.74M | ---- | 327.58%24.65M | ---- | -91.77%5.77M |
Cash from business operations | ---- | -64.47%10.85M | ---- | -10.20%30.54M | ---- | 1,421.73%34.01M | ---- | 89.25%-2.57M | ---- | -146.34%-23.93M |
Other taxs | ---- | 55.84%-3.81M | ---- | -128.23%-8.63M | ---- | ---3.78M | ---- | ---- | ---- | ---- |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | 71.04%-1.87M | ---- | 83.30%-6.44M | ---- | 78.76%-38.57M |
Special items of business | 69.69%-1.13M | ---- | -120.53%-3.74M | ---- | 296.80%18.19M | ---- | 4.30%-9.24M | ---- | 39.55%-9.66M | 127.43%19.49M |
Net cash from operations | 69.69%-1.13M | -67.87%7.04M | -120.53%-3.74M | -22.76%21.9M | 296.80%18.19M | 414.54%28.36M | 4.30%-9.24M | 79.04%-9.02M | 39.55%-9.66M | 78.60%-43.02M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 196.30%80K |
Sale of fixed assets | ---- | ---- | ---- | -76.34%66K | ---- | -82.71%279K | ---- | --1.61M | ---- | ---- |
Purchase of fixed assets | ---- | 41.67%-8.07M | ---- | -27.77%-13.83M | ---- | 21.25%-10.82M | ---- | -141.32%-13.74M | ---- | 95.56%-5.7M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | --159K | ---- | ---- | ---- | ---- |
Other items in the investment business | 11.50%-1.06M | ---- | 64.06%-1.2M | ---- | 31.13%-3.34M | ---- | 13.84%-4.85M | ---- | 90.04%-5.63M | -259.43%-32.95M |
Net cash from investment operations | 11.50%-1.06M | 41.39%-8.07M | 64.06%-1.2M | -32.53%-13.76M | 31.13%-3.34M | 14.38%-10.39M | 13.84%-4.85M | 68.55%-12.13M | 90.04%-5.63M | 64.17%-38.57M |
Net cash before financing | 55.54%-2.19M | -112.65%-1.03M | -133.23%-4.94M | -54.71%8.14M | 205.39%14.85M | 185.00%17.97M | 7.81%-14.09M | 74.08%-21.15M | 78.91%-15.29M | 73.57%-81.58M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -82.31%1.44M | ---- | -80.07%8.13M | ---- | -81.03%40.81M | ---- | -30.42%215.14M | ---- | -33.39%309.19M |
Refund | ---- | 55.25%-13.13M | ---- | 42.20%-29.34M | ---- | 76.95%-50.76M | ---- | -5.95%-220.24M | ---- | -3.48%-207.86M |
Other items of the financing business | 182.50%3.66M | ---- | 78.46%-4.44M | ---- | -338.01%-20.61M | ---- | 142.62%8.66M | ---- | -135.06%-20.32M | 70.85%-500K |
Net cash from financing operations | 182.50%3.66M | 44.87%-11.69M | 78.46%-4.44M | -113.08%-21.21M | -338.01%-20.61M | -95.25%-9.95M | 142.62%8.66M | -105.05%-5.1M | -135.06%-20.32M | -61.46%100.83M |
Effect of rate | -91.18%15K | -92.56%280K | -69.20%170K | 1,954.68%3.77M | 1,004.92%552K | 62.75%-203K | ---61K | -249.32%-545K | ---- | -4.95%365K |
Net Cash | 115.67%1.47M | 2.64%-12.72M | -62.82%-9.38M | -262.86%-13.07M | -6.00%-5.76M | 130.57%8.02M | 84.74%-5.43M | -236.32%-26.24M | -145.05%-35.6M | 140.95%19.25M |
Begining period cash | -85.30%2.14M | -38.94%14.58M | -38.94%14.58M | 48.67%23.88M | 48.67%23.88M | -62.51%16.06M | -62.51%16.06M | 84.42%42.85M | 84.42%42.85M | -66.74%23.24M |
Cash at the end | -32.56%3.63M | -85.30%2.14M | -71.21%5.38M | -38.94%14.58M | 76.68%18.68M | 48.67%23.88M | 45.87%10.57M | -62.51%16.06M | -16.86%7.25M | 84.42%42.85M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data