(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 57.76%1.25B | -9.10%926.29M | 1.25%813.78M | -1.24%686.89M | 19.34%794.38M | 91.15%1.02B | 55.84%803.75M | 1.36%695.51M | 46.03%665.64M | 51.99%533.12M |
Accounts receivable | -25.94%1.14B | 44.53%1.42B | 23.90%1.37B | 31.57%1.29B | 74.56%1.53B | -2.60%983.71M | 75.02%1.11B | 123.74%981.11M | 59.84%879.09M | 109.08%1.01B |
Notes receivable | -4.21%456.07M | -13.31%498.69M | ---- | -69.21%187.07M | 6.65%476.11M | 55.33%575.26M | 106.78%726.25M | 196.41%607.65M | 38.61%446.42M | 56.42%370.35M |
Advance deposits and other receivables | 15.33%263.29M | 5.09%230.68M | -20.19%197.92M | 6.31%187.44M | -13.16%228.29M | 58.53%219.52M | -12.95%248M | 38.33%176.31M | 18.95%262.89M | 1.01%138.47M |
Cash and equivalents | -63.18%323.4M | -61.23%252.4M | -68.82%282.2M | -60.31%273.46M | -19.72%878.3M | -11.45%651.04M | -16.22%905.1M | -38.29%689.02M | -45.94%1.09B | 4.24%735.26M |
Other current assets | 151.25%115.51M | 87.23%155.28M | 176.25%118.19M | 93.90%114.96M | 37.67%45.97M | 210.35%82.94M | -69.03%42.78M | -68.80%59.29M | -70.97%33.39M | -64.46%26.72M |
Special items of current assets | ---- | --5.87M | --26.33M | --5.87M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -9.70%4.28B | -3.18%4.38B | -2.10%4.23B | 6.01%4.31B | 20.84%4.74B | 32.52%4.53B | 28.08%4.32B | 28.44%4.07B | -3.12%3.92B | 45.34%3.41B |
Non-current assets | ||||||||||
Fixed assets | 9.16%4.94B | 9.46%5.01B | 9.69%4.35B | 23.01%4.95B | 55.77%4.53B | 51.79%4.58B | 31.93%3.97B | 7.60%4.02B | -24.09%2.91B | 0.50%3.01B |
Construction in progress | 105.63%2.61B | 137.67%2.54B | 167.41%2.76B | 52.99%1.77B | -33.14%1.27B | -38.53%1.07B | -29.70%1.03B | -18.43%1.16B | 125.44%1.9B | 274.17%1.74B |
Long-term receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%55M | 0.00%55M |
Development expenditure | 37.55%26.75M | 69.76%24.52M | 24.09%20.47M | 61.16%14.9M | -6.61%19.45M | -40.49%14.45M | -3.19%16.5M | -28.64%9.24M | -13.66%20.82M | 29.15%24.27M |
Intangible assets | -1.65%728.71M | -2.31%731.34M | 0.28%712.36M | 6.51%745.12M | -0.59%740.93M | 0.94%748.66M | 5.89%710.35M | 8.58%699.58M | 16.81%745.33M | 88.47%741.68M |
Goodwill | 0.00%17.58M | 0.00%17.58M | 0.00%17.58M | 0.00%17.58M | --17.58M | --17.58M | --17.58M | --17.58M | ---- | ---- |
Deferred tax assets | 260.75%54.56M | 152.36%39.38M | -3.62%15.8M | -5.18%15.96M | -1.33%15.12M | -3.13%15.61M | 23.24%16.39M | -0.88%16.84M | 30.39%15.33M | 49.90%16.11M |
Other illiquid assets | -93.32%22.15M | -89.59%35.15M | -73.51%247.72M | 5.52%590.13M | 49.05%331.66M | 48.29%337.56M | 395.59%935.18M | 200.78%559.26M | -31.78%222.52M | 8.12%227.63M |
Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | 172.10%1.18M | ---- | ---- | ---- |
Total non-current assets | 21.30%8.41B | 23.75%8.4B | 21.29%8.14B | 24.90%8.11B | 18.06%6.93B | 16.57%6.79B | 23.53%6.71B | 65.97%6.5B | 2.28%5.87B | 39.83%5.82B |
Total assets | 8.72%12.68B | 12.98%12.78B | 12.13%12.36B | 17.62%12.43B | 19.18%11.67B | 22.46%11.31B | 25.28%11.03B | 14.19%10.57B | 0.05%9.79B | 41.82%9.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 11.78%1.62B | 11.83%1.62B | -2.84%1.47B | -11.17%1.54B | 48.28%1.45B | 20.62%1.45B | 133.14%1.52B | 167.72%1.73B | 10.10%980M | 238.02%1.2B |
Notes payable | 38.97%766.75M | 78.14%721.51M | -7.60%402.6M | 13.43%486.89M | -12.73%551.76M | 5.16%405.03M | -31.51%435.71M | -34.06%429.24M | -7.31%632.26M | -27.19%385.14M |
Tax payable | -67.01%15.76M | 21.65%23.13M | 66.90%33.42M | 131.33%45.22M | 106.35%47.77M | -58.20%19.01M | 20.41%20.03M | 52.38%19.55M | -34.54%23.15M | 3.30%45.49M |
Other payables and accrued expenses | -38.37%151.56M | -30.96%171.87M | -30.03%172.83M | -25.28%173.71M | -1.22%245.93M | 37.88%248.94M | 38.27%247.01M | -66.85%232.49M | -62.42%248.96M | -74.67%180.54M |
Advance payment | ---- | ---- | ---- | -92.50%20.38K | --27.32K | --109.27K | --191.23K | --271.59K | ---- | ---- |
Short-term borrowing | 18.03%1.3B | -26.09%958.52M | -31.44%917.96M | -30.72%760.66M | 20.89%1.1B | 51.62%1.3B | 17.94%1.34B | -17.24%1.1B | -43.80%908.19M | -50.89%855.39M |
Other current liabilities | -53.26%265.83M | -38.36%280.37M | 69.17%387.43M | 18.00%606.79M | 64.50%568.72M | 55.77%454.89M | 122.78%229.01M | 2,462.79%514.21M | 516.18%345.73M | 291.81%292.03M |
Special items of current liabilities | 89.53%767.21M | 342.10%879.19M | 1,089.22%811.58M | 684.37%453.47M | 187.00%404.79M | -10.20%198.86M | -57.42%68.24M | -77.65%57.81M | -45.67%141.04M | 119.62%221.45M |
Total current liabilities | 11.36%4.92B | 13.48%4.69B | 6.62%4.23B | 0.18%4.15B | 31.89%4.41B | 27.49%4.13B | 34.28%3.97B | 11.38%4.15B | -21.77%3.35B | -10.75%3.24B |
Net current assets | -298.89%-639.44M | -178.01%-307.23M | -100.16%-565.95K | 306.67%159.75M | -43.81%321.5M | 126.17%393.82M | -15.71%352.46M | 86.06%-77.3M | 345.47%572.19M | 113.59%174.12M |
Total assets less current liabilities | 7.11%7.77B | 12.69%8.09B | 15.23%8.14B | 28.89%8.27B | 12.57%7.25B | 19.75%7.18B | 20.73%7.06B | 16.08%6.42B | 17.00%6.44B | 108.01%6B |
Non-current liabilities | ||||||||||
Long-term bank loan | 24.72%2.88B | 28.23%3B | 28.81%2.99B | 83.35%3.12B | 37.12%2.31B | 85.70%2.34B | 86.71%2.32B | 64.97%1.7B | 77.94%1.68B | 57.65%1.26B |
Financial lease liabilities-non-current liabilities | -49.21%3.81M | -47.44%4.02M | -38.78%5.66M | -37.72%5.86M | 35.69%7.49M | 40.15%7.65M | 34.81%9.25M | 38.88%9.41M | -31.89%5.52M | -31.89%5.46M |
Deferred tax liability | -5.70%35.88M | -11.56%35.88M | -9.73%36.62M | -8.04%37.31M | 112.16%38.05M | 105.69%40.57M | 121.17%40.57M | 118.73%40.57M | -3.75%17.93M | --19.72M |
Deferred income-non-current liabilities | -22.86%49.35M | -5.62%50.14M | -8.36%51.38M | 2.74%52.75M | -48.11%63.97M | -56.42%53.13M | -53.38%56.06M | -61.31%51.34M | -4.01%123.28M | 18.74%121.92M |
Total non-current liabilities | 22.75%2.97B | 26.60%3.09B | 27.05%3.08B | 78.37%3.22B | 32.11%2.42B | 73.48%2.44B | 74.77%2.43B | 51.58%1.81B | 66.19%1.83B | 54.64%1.41B |
Total liabilities | 15.39%7.88B | 18.35%7.78B | 14.37%7.31B | 23.89%7.37B | 31.97%6.83B | 41.41%6.57B | 47.23%6.39B | 21.12%5.95B | -3.76%5.18B | 2.35%4.65B |
Total assets less total liabilities | -0.72%4.8B | 5.53%5.01B | 9.04%5.05B | 9.53%5.05B | 4.81%4.83B | 3.29%4.74B | 3.91%4.64B | 6.33%4.61B | 4.70%4.61B | 132.59%4.59B |
Total equity and non-current liabilities | 7.11%7.77B | 12.69%8.09B | 15.23%8.14B | 28.89%8.27B | 12.57%7.25B | 19.75%7.18B | 20.73%7.06B | 16.08%6.42B | 17.00%6.44B | 108.01%6B |
Equity | ||||||||||
Share capital | 0.00%645.67M | 0.00%645.67M | 0.00%645.67M | 0.00%645.67M | 0.00%645.67M | 0.00%645.67M | 0.00%645.67M | 0.00%645.67M | 0.00%645.67M | 17.71%645.67M |
Capital reserve | 0.00%3.78B | 0.00%3.78B | 0.00%3.78B | 0.00%3.78B | -0.30%3.78B | -0.30%3.78B | -0.30%3.78B | -0.30%3.78B | 0.13%3.79B | 91.30%3.79B |
Undistributed profit | -106.01%-98M | 181.00%94.51M | 161.35%142.94M | 160.83%149.29M | 87.91%-47.57M | 71.30%-116.69M | 57.05%-232.98M | 62.50%-245.43M | 32.24%-393.48M | 46.34%-406.58M |
Shareholders' Equity | -1.14%4.38B | 4.84%4.57B | 8.86%4.62B | 9.33%4.63B | 8.17%4.43B | 6.82%4.36B | 7.55%4.24B | 10.37%4.23B | 4.92%4.1B | 123.75%4.08B |
Non-controlling interest | 3.91%419.3M | 13.45%432.89M | 11.04%433.66M | 11.77%426.09M | -21.81%403.51M | -25.03%381.58M | -24.01%390.55M | -24.37%381.21M | 2.98%516.04M | 240.41%508.96M |
Total equity | -0.72%4.8B | 5.53%5.01B | 9.04%5.05B | 9.53%5.05B | 4.81%4.83B | 3.29%4.74B | 3.91%4.64B | 6.33%4.61B | 4.70%4.61B | 132.59%4.59B |
Total equity and total liabilities | 8.72%12.68B | 12.98%12.78B | 12.13%12.36B | 17.62%12.43B | 19.18%11.67B | 22.46%11.31B | 25.28%11.03B | 14.19%10.57B | 0.05%9.79B | 41.82%9.24B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data