MY Stock MarketDetailed Quotes

0111 K1

Watchlist
  • 0.195
  • 0.0000.00%
15min DelayMarket Closed Dec 27 16:53 CST
162.24MMarket Cap48.75P/E (TTM)

K1 Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
13.27%54.64M
5.80%45.86M
4.69%46.9M
14.39%48.56M
14.39%48.56M
26.08%48.24M
-2.38%43.35M
1.56%44.8M
-8.53%42.45M
-8.53%42.45M
-Cash and cash equivalents
19.85%49.28M
13.70%41.21M
11.01%40.76M
6.82%39.92M
6.82%39.92M
22.03%41.12M
3.94%36.24M
6.19%36.71M
25.12%37.38M
25.12%37.38M
-Including:Cash
19.85%49.28M
13.70%41.21M
11.01%40.76M
0.41%17.95M
0.41%17.95M
22.03%41.12M
3.94%36.24M
6.19%36.71M
81.10%17.88M
81.10%17.88M
-Including:Cash equivalents
----
----
----
12.69%21.97M
12.69%21.97M
----
----
----
-2.50%19.5M
-2.50%19.5M
-Short term investments
-24.73%5.36M
-34.49%4.65M
-24.02%6.15M
70.15%8.63M
70.15%8.63M
55.99%7.12M
-25.52%7.1M
-15.19%8.09M
-69.32%5.07M
-69.32%5.07M
Receivables
23.41%48.15M
-5.83%43.34M
17.40%43.75M
-16.86%32.54M
-16.86%32.54M
-15.52%39.02M
46.95%46.02M
8.12%37.27M
35.98%39.13M
35.98%39.13M
-Accounts receivable
9.85%38.58M
-5.56%38.31M
19.04%40.02M
-15.62%29.19M
-15.62%29.19M
-5.94%35.12M
55.64%40.57M
29.29%33.62M
36.03%34.59M
36.03%34.59M
-Gross accounts receivable
----
----
----
-14.75%29.55M
-14.75%29.55M
----
----
----
35.96%34.66M
35.96%34.66M
-Bad debt provision
----
----
----
-390.25%-364.18K
-390.25%-364.18K
----
----
----
-7.59%-74.29K
-7.59%-74.29K
-Other receivables
145.62%9.57M
-7.87%5.02M
2.22%3.73M
-26.28%3.35M
-26.28%3.35M
-55.97%3.9M
3.83%5.45M
-56.91%3.65M
35.53%4.54M
35.53%4.54M
Inventory
-26.87%25.18M
-30.57%26.04M
-18.64%27.91M
-1.44%33.05M
-1.44%33.05M
2.28%34.44M
22.90%37.51M
25.20%34.31M
21.19%33.53M
21.19%33.53M
Prepaid assets
----
----
----
37.11%4.18M
37.11%4.18M
----
----
----
-24.83%3.05M
-24.83%3.05M
Tax assets-Current
-52.16%731K
-54.91%1.2M
-51.20%956K
-43.93%898K
-43.93%898K
-40.34%1.53M
0.57%2.67M
-24.39%1.96M
-31.30%1.6M
-31.30%1.6M
Deferred assets-current
67.81%6.16M
24.97%4.81M
23.40%4.99M
124.28%857.67K
124.28%857.67K
--3.67M
--3.85M
--4.04M
--382.42K
--382.42K
Total current assets
6.28%134.87M
-9.10%121.25M
1.74%124.51M
-0.06%120.08M
-0.06%120.08M
5.15%126.89M
22.50%133.39M
12.72%122.38M
9.98%120.15M
9.98%120.15M
Non current assets
Net PPE
11.84%18.2M
14.44%18.91M
17.67%19.14M
13.98%19.33M
13.98%19.33M
3.01%16.27M
15.38%16.52M
-0.17%16.27M
-3.56%16.96M
-3.56%16.96M
-Gross PP&E
----
----
----
20.41%30.38M
20.41%30.38M
----
----
----
-2.78%25.23M
-2.78%25.23M
-Accumulated depreciation
----
----
----
-33.61%-11.05M
-33.61%-11.05M
----
----
----
1.13%-8.27M
1.13%-8.27M
Investment properties
-2.11%4.46M
-2.09%4.49M
-2.08%4.51M
-2.07%4.54M
-2.07%4.54M
-2.06%4.56M
-4.50%4.58M
-4.00%4.61M
-3.50%4.63M
-3.50%4.63M
Total investment
----
----
----
--0
--0
--0
--0
0.00%115K
0.00%115.17K
0.00%115.17K
-Long-term equity investment
----
----
----
--0
--0
----
----
----
--0
--0
-Financial asset investment
----
----
----
--0
--0
----
----
----
0.00%115.17K
0.00%115.17K
-Including:Available-for-sale securities
----
----
----
----
----
----
----
----
0.00%115.17K
0.00%115.17K
-Other investment
----
----
----
----
----
----
----
0.00%115K
----
----
Goodwill and other intangible assets
6.74%25.12M
8.18%25.46M
29.23%25.12M
32.84%24.74M
32.84%24.74M
21.20%23.53M
21.16%23.54M
0.02%19.44M
0.19%18.63M
0.19%18.63M
-Goodwill
0.00%22.68M
0.03%22.68M
22.17%22.68M
22.17%22.68M
22.17%22.68M
22.17%22.68M
22.13%22.67M
0.00%18.56M
0.00%18.56M
0.00%18.56M
-Other intangible assets
184.85%2.44M
220.71%2.79M
178.18%2.45M
3,063.81%2.07M
3,063.81%2.07M
0.12%858K
0.23%869K
0.46%880K
121.72%65.36K
121.72%65.36K
Deferred tax assets-non current
33.24%2.98M
33.78%2.98M
38.63%3.09M
48.31%3.3M
48.31%3.3M
21.07%2.24M
20.59%2.23M
14.80%2.23M
15.36%2.23M
15.36%2.23M
Total non current assets
8.92%50.76M
10.60%51.84M
21.58%51.87M
21.97%51.91M
21.97%51.91M
11.40%46.6M
15.70%46.87M
0.17%42.66M
-1.07%42.56M
-1.07%42.56M
Total assets
6.99%185.63M
-3.98%173.08M
6.87%176.37M
5.70%171.99M
5.70%171.99M
6.76%173.49M
20.66%180.26M
9.18%165.04M
6.86%162.71M
6.86%162.71M
Liabilities
Current liabilities
Financial liabilities
--219K
--218K
--215K
--211.08K
--211.08K
----
----
----
--0
--0
-Current debt and capital lease obligation
--219K
--218K
--215K
--211.08K
--211.08K
----
----
----
--0
--0
-Including:Current capital Lease obligation
--219K
--218K
--215K
--211.08K
--211.08K
----
----
----
--0
--0
Payables
18.21%52.98M
-16.60%40.2M
13.67%44.33M
0.11%31.38M
0.11%31.38M
14.88%44.81M
69.02%48.19M
41.91%39M
25.79%31.35M
25.79%31.35M
-accounts payable
26.70%45.08M
-15.22%33.86M
16.30%36.84M
0.79%30.12M
0.79%30.12M
-2.02%35.58M
58.23%39.94M
28.84%31.68M
33.07%29.88M
33.07%29.88M
-Total tax payable
-91.31%81K
-88.85%126K
-67.20%165K
1.68%194.36K
1.68%194.36K
204.58%932K
318.52%1.13M
-9.86%503K
-78.83%191.15K
-78.83%191.15K
-Other payable
-5.88%7.82M
-12.82%6.21M
7.41%7.32M
-16.23%1.06M
-16.23%1.06M
247.05%8.31M
137.37%7.12M
192.03%6.82M
-18.45%1.27M
-18.45%1.27M
Accrued and deferred income
0.63%15.09M
-20.02%13.01M
17.30%13.19M
45.92%23.46M
45.92%23.46M
71.21%14.99M
104.03%16.27M
43.02%11.24M
30.85%16.08M
30.85%16.08M
Other current liabilities
----
----
--3K
----
----
----
----
----
----
----
Current liabilities
14.17%68.28M
-17.12%53.43M
14.92%57.73M
16.09%55.05M
16.09%55.05M
25.21%59.81M
76.67%64.47M
42.16%50.24M
27.47%47.42M
27.47%47.42M
Non current liabilities
Non current financial liabilities
--279K
--336K
--392K
--446.98K
--446.98K
----
----
----
--0
--0
-Long term debt and capital lease obligation
--279K
--336K
--392K
--446.98K
--446.98K
----
----
----
--0
--0
-Including:Long term capital lease obligation
--279K
--336K
--392K
--446.98K
--446.98K
----
----
----
--0
--0
Long term accounts payable and other payables
----
----
----
-68.75%33.1K
-68.75%33.1K
----
----
----
--105.91K
--105.91K
Non current deferred liabilities
----
----
----
--0
--0
45.45%576K
43.18%567K
43.18%567K
46.59%566.7K
46.59%566.7K
Total non current liabilities
-51.56%279K
-40.74%336K
-30.86%392K
-28.63%480.08K
-28.63%480.08K
45.45%576K
43.18%567K
43.18%567K
73.98%672.61K
73.98%672.61K
Total liabilities
13.54%68.56M
-17.33%53.76M
14.41%58.13M
15.46%55.53M
15.46%55.53M
25.37%60.38M
76.31%65.03M
42.17%50.81M
27.94%48.1M
27.94%48.1M
Shareholders'equity
Share capital
0.00%123.64M
0.00%123.64M
0.00%123.64M
0.00%123.64M
0.00%123.64M
0.00%123.64M
0.00%123.64M
0.00%123.64M
0.00%123.64M
0.00%123.64M
-common stock
0.00%123.64M
0.00%123.64M
0.00%123.64M
0.00%123.64M
0.00%123.64M
0.00%123.64M
0.00%123.64M
0.00%123.64M
0.00%123.64M
0.00%123.64M
Retained earnings
31.06%-7.85M
38.22%-5.81M
27.63%-6.82M
----
----
-23.81%-11.38M
14.60%-9.4M
-15.64%-9.42M
----
----
Other reserves
-591.25%-553K
15.29%98K
2,020.00%106K
4.34%-8.64M
4.34%-8.64M
17.53%-80K
170.83%85K
106.58%5K
-11,539.72%-9.03M
-11,539.72%-9.03M
Total stockholders'equity
2.73%115.24M
3.15%117.93M
2.37%116.93M
0.34%115M
0.34%115M
-1.90%112.18M
1.61%114.33M
-1.03%114.23M
-0.05%114.61M
-0.05%114.61M
Noncontrolling interests
96.02%1.82M
53.94%1.39M
--1.32M
--1.45M
--1.45M
--930K
--901K
--0
--0
--0
Total equity
3.50%117.07M
3.55%119.32M
3.52%118.25M
1.61%116.46M
1.61%116.46M
-1.09%113.11M
2.41%115.23M
-1.03%114.23M
-0.05%114.61M
-0.05%114.61M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 13.27%54.64M5.80%45.86M4.69%46.9M14.39%48.56M14.39%48.56M26.08%48.24M-2.38%43.35M1.56%44.8M-8.53%42.45M-8.53%42.45M
-Cash and cash equivalents 19.85%49.28M13.70%41.21M11.01%40.76M6.82%39.92M6.82%39.92M22.03%41.12M3.94%36.24M6.19%36.71M25.12%37.38M25.12%37.38M
-Including:Cash 19.85%49.28M13.70%41.21M11.01%40.76M0.41%17.95M0.41%17.95M22.03%41.12M3.94%36.24M6.19%36.71M81.10%17.88M81.10%17.88M
-Including:Cash equivalents ------------12.69%21.97M12.69%21.97M-------------2.50%19.5M-2.50%19.5M
-Short term investments -24.73%5.36M-34.49%4.65M-24.02%6.15M70.15%8.63M70.15%8.63M55.99%7.12M-25.52%7.1M-15.19%8.09M-69.32%5.07M-69.32%5.07M
Receivables 23.41%48.15M-5.83%43.34M17.40%43.75M-16.86%32.54M-16.86%32.54M-15.52%39.02M46.95%46.02M8.12%37.27M35.98%39.13M35.98%39.13M
-Accounts receivable 9.85%38.58M-5.56%38.31M19.04%40.02M-15.62%29.19M-15.62%29.19M-5.94%35.12M55.64%40.57M29.29%33.62M36.03%34.59M36.03%34.59M
-Gross accounts receivable -------------14.75%29.55M-14.75%29.55M------------35.96%34.66M35.96%34.66M
-Bad debt provision -------------390.25%-364.18K-390.25%-364.18K-------------7.59%-74.29K-7.59%-74.29K
-Other receivables 145.62%9.57M-7.87%5.02M2.22%3.73M-26.28%3.35M-26.28%3.35M-55.97%3.9M3.83%5.45M-56.91%3.65M35.53%4.54M35.53%4.54M
Inventory -26.87%25.18M-30.57%26.04M-18.64%27.91M-1.44%33.05M-1.44%33.05M2.28%34.44M22.90%37.51M25.20%34.31M21.19%33.53M21.19%33.53M
Prepaid assets ------------37.11%4.18M37.11%4.18M-------------24.83%3.05M-24.83%3.05M
Tax assets-Current -52.16%731K-54.91%1.2M-51.20%956K-43.93%898K-43.93%898K-40.34%1.53M0.57%2.67M-24.39%1.96M-31.30%1.6M-31.30%1.6M
Deferred assets-current 67.81%6.16M24.97%4.81M23.40%4.99M124.28%857.67K124.28%857.67K--3.67M--3.85M--4.04M--382.42K--382.42K
Total current assets 6.28%134.87M-9.10%121.25M1.74%124.51M-0.06%120.08M-0.06%120.08M5.15%126.89M22.50%133.39M12.72%122.38M9.98%120.15M9.98%120.15M
Non current assets
Net PPE 11.84%18.2M14.44%18.91M17.67%19.14M13.98%19.33M13.98%19.33M3.01%16.27M15.38%16.52M-0.17%16.27M-3.56%16.96M-3.56%16.96M
-Gross PP&E ------------20.41%30.38M20.41%30.38M-------------2.78%25.23M-2.78%25.23M
-Accumulated depreciation -------------33.61%-11.05M-33.61%-11.05M------------1.13%-8.27M1.13%-8.27M
Investment properties -2.11%4.46M-2.09%4.49M-2.08%4.51M-2.07%4.54M-2.07%4.54M-2.06%4.56M-4.50%4.58M-4.00%4.61M-3.50%4.63M-3.50%4.63M
Total investment --------------0--0--0--00.00%115K0.00%115.17K0.00%115.17K
-Long-term equity investment --------------0--0--------------0--0
-Financial asset investment --------------0--0------------0.00%115.17K0.00%115.17K
-Including:Available-for-sale securities --------------------------------0.00%115.17K0.00%115.17K
-Other investment ----------------------------0.00%115K--------
Goodwill and other intangible assets 6.74%25.12M8.18%25.46M29.23%25.12M32.84%24.74M32.84%24.74M21.20%23.53M21.16%23.54M0.02%19.44M0.19%18.63M0.19%18.63M
-Goodwill 0.00%22.68M0.03%22.68M22.17%22.68M22.17%22.68M22.17%22.68M22.17%22.68M22.13%22.67M0.00%18.56M0.00%18.56M0.00%18.56M
-Other intangible assets 184.85%2.44M220.71%2.79M178.18%2.45M3,063.81%2.07M3,063.81%2.07M0.12%858K0.23%869K0.46%880K121.72%65.36K121.72%65.36K
Deferred tax assets-non current 33.24%2.98M33.78%2.98M38.63%3.09M48.31%3.3M48.31%3.3M21.07%2.24M20.59%2.23M14.80%2.23M15.36%2.23M15.36%2.23M
Total non current assets 8.92%50.76M10.60%51.84M21.58%51.87M21.97%51.91M21.97%51.91M11.40%46.6M15.70%46.87M0.17%42.66M-1.07%42.56M-1.07%42.56M
Total assets 6.99%185.63M-3.98%173.08M6.87%176.37M5.70%171.99M5.70%171.99M6.76%173.49M20.66%180.26M9.18%165.04M6.86%162.71M6.86%162.71M
Liabilities
Current liabilities
Financial liabilities --219K--218K--215K--211.08K--211.08K--------------0--0
-Current debt and capital lease obligation --219K--218K--215K--211.08K--211.08K--------------0--0
-Including:Current capital Lease obligation --219K--218K--215K--211.08K--211.08K--------------0--0
Payables 18.21%52.98M-16.60%40.2M13.67%44.33M0.11%31.38M0.11%31.38M14.88%44.81M69.02%48.19M41.91%39M25.79%31.35M25.79%31.35M
-accounts payable 26.70%45.08M-15.22%33.86M16.30%36.84M0.79%30.12M0.79%30.12M-2.02%35.58M58.23%39.94M28.84%31.68M33.07%29.88M33.07%29.88M
-Total tax payable -91.31%81K-88.85%126K-67.20%165K1.68%194.36K1.68%194.36K204.58%932K318.52%1.13M-9.86%503K-78.83%191.15K-78.83%191.15K
-Other payable -5.88%7.82M-12.82%6.21M7.41%7.32M-16.23%1.06M-16.23%1.06M247.05%8.31M137.37%7.12M192.03%6.82M-18.45%1.27M-18.45%1.27M
Accrued and deferred income 0.63%15.09M-20.02%13.01M17.30%13.19M45.92%23.46M45.92%23.46M71.21%14.99M104.03%16.27M43.02%11.24M30.85%16.08M30.85%16.08M
Other current liabilities ----------3K----------------------------
Current liabilities 14.17%68.28M-17.12%53.43M14.92%57.73M16.09%55.05M16.09%55.05M25.21%59.81M76.67%64.47M42.16%50.24M27.47%47.42M27.47%47.42M
Non current liabilities
Non current financial liabilities --279K--336K--392K--446.98K--446.98K--------------0--0
-Long term debt and capital lease obligation --279K--336K--392K--446.98K--446.98K--------------0--0
-Including:Long term capital lease obligation --279K--336K--392K--446.98K--446.98K--------------0--0
Long term accounts payable and other payables -------------68.75%33.1K-68.75%33.1K--------------105.91K--105.91K
Non current deferred liabilities --------------0--045.45%576K43.18%567K43.18%567K46.59%566.7K46.59%566.7K
Total non current liabilities -51.56%279K-40.74%336K-30.86%392K-28.63%480.08K-28.63%480.08K45.45%576K43.18%567K43.18%567K73.98%672.61K73.98%672.61K
Total liabilities 13.54%68.56M-17.33%53.76M14.41%58.13M15.46%55.53M15.46%55.53M25.37%60.38M76.31%65.03M42.17%50.81M27.94%48.1M27.94%48.1M
Shareholders'equity
Share capital 0.00%123.64M0.00%123.64M0.00%123.64M0.00%123.64M0.00%123.64M0.00%123.64M0.00%123.64M0.00%123.64M0.00%123.64M0.00%123.64M
-common stock 0.00%123.64M0.00%123.64M0.00%123.64M0.00%123.64M0.00%123.64M0.00%123.64M0.00%123.64M0.00%123.64M0.00%123.64M0.00%123.64M
Retained earnings 31.06%-7.85M38.22%-5.81M27.63%-6.82M---------23.81%-11.38M14.60%-9.4M-15.64%-9.42M--------
Other reserves -591.25%-553K15.29%98K2,020.00%106K4.34%-8.64M4.34%-8.64M17.53%-80K170.83%85K106.58%5K-11,539.72%-9.03M-11,539.72%-9.03M
Total stockholders'equity 2.73%115.24M3.15%117.93M2.37%116.93M0.34%115M0.34%115M-1.90%112.18M1.61%114.33M-1.03%114.23M-0.05%114.61M-0.05%114.61M
Noncontrolling interests 96.02%1.82M53.94%1.39M--1.32M--1.45M--1.45M--930K--901K--0--0--0
Total equity 3.50%117.07M3.55%119.32M3.52%118.25M1.61%116.46M1.61%116.46M-1.09%113.11M2.41%115.23M-1.03%114.23M-0.05%114.61M-0.05%114.61M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.