HK Stock MarketDetailed Quotes

01116 MAYER HOLDINGS

Watchlist
  • 0.850
  • 0.0000.00%
Market Closed Jul 26 16:08 CST
1.83BMarket Cap-141666P/E (TTM)

MAYER HOLDINGS Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
(Q6)Jun 30, 2018
(FY)Dec 31, 2017
Cash flow from operating activities
Earning before tax
----
---3.37M
----
221.73%32.62M
----
119.40%10.14M
----
-330.53%-52.27M
----
-152.28%-12.14M
Profit adjustment
Interest (income) - adjustment
----
---722K
----
-153.80%-769K
----
-29.49%-303K
----
38.10%-234K
----
67.44%-378K
Dividend (income)- adjustment
----
----
----
----
----
----
----
-35.98%-10.17M
----
45.78%-7.48M
Attributable subsidiary (profit) loss
----
--225K
----
2,404.17%601K
----
--24K
----
----
----
----
Impairment and provisions:
----
---2.68M
----
-82.17%377K
----
-95.81%2.11M
----
26,056.48%50.48M
----
128.64%193K
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
---43K
----
----
-Impairment of trade receivables (reversal)
----
---2.68M
----
-82.17%377K
----
-95.82%2.11M
----
26,078.76%50.53M
----
293.00%193K
Revaluation surplus:
----
--19K
----
9,458.23%7.55M
----
--79K
----
----
----
----
-Other fair value changes
----
--19K
----
9,458.23%7.55M
----
--79K
----
----
----
----
Asset sale loss (gain):
----
--638K
----
43.89%318K
----
652.50%221K
----
-385.71%-40K
----
-66.67%14K
-Loss (gain) on sale of property, machinery and equipment
----
--638K
----
43.89%318K
----
652.50%221K
----
-385.71%-40K
----
-66.67%14K
Depreciation and amortization:
----
--9.37M
----
45.04%5.47M
----
12.95%3.77M
----
-27.30%3.34M
----
-17.17%4.59M
-Depreciation
----
--7.32M
----
8.36%3.68M
----
9.12%3.4M
----
-28.69%3.11M
----
-17.88%4.37M
-Other depreciation and amortization
----
----
----
----
----
----
----
0.00%222K
----
0.00%222K
Financial expense
----
--17.92M
----
418.01%14.44M
----
-17.37%2.79M
----
-4.45%3.37M
----
-11.73%3.53M
Special items
----
--73K
----
----
----
----
----
--702K
----
----
Operating profit before the change of operating capital
----
--21.47M
----
221.85%60.61M
----
490.26%18.83M
----
58.67%-4.83M
----
-167.98%-11.67M
Change of operating capital
Inventory (increase) decrease
----
---5.91M
----
62.54%-5M
----
24.83%-13.34M
----
-326.36%-17.74M
----
-73.59%-4.16M
Accounts receivable (increase)decrease
----
--17.92M
----
0.30%-94.27M
----
-69.51%-94.55M
----
-265.18%-55.78M
----
-273.80%-15.28M
Accounts payable increase (decrease)
----
--16.7M
----
-112.01%-2.81M
----
238.17%23.38M
----
-11,491.10%-16.92M
----
-118.36%-146K
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
----
----
200.00%721K
Cash  from business operations
----
--50.18M
----
36.86%-41.47M
----
31.06%-65.68M
----
-212.00%-95.27M
----
-229.18%-30.54M
Other taxs
----
---3.98M
----
-308.77%-3.12M
----
178.18%1.49M
----
14.42%-1.91M
----
6.80%-2.23M
Special items of business
19.59%-33.9M
----
11.30%-42.17M
----
44.42%-47.54M
----
-551.90%-85.52M
----
45.85%-13.12M
----
Net cash from operations
19.59%-33.9M
--46.2M
11.30%-42.17M
30.53%-44.59M
44.42%-47.54M
33.96%-64.18M
-551.90%-85.52M
-196.57%-97.18M
45.85%-13.12M
-254.26%-32.77M
Cash flow from investment activities
Interest received - investment
18.10%398K
--722K
89.33%337K
153.80%769K
44.72%178K
29.49%303K
--123K
-38.10%234K
----
-67.44%378K
Dividend received - investment
----
----
----
----
----
----
----
35.98%10.17M
----
-45.78%7.48M
Sale of fixed assets
10,100.00%1.02M
--355K
-91.80%10K
88.43%228K
19.61%122K
5.22%121K
--102K
945.45%115K
----
120.00%11K
Purchase of fixed assets
16.63%-5.15M
---13.82M
-79.22%-6.17M
-203.36%-19.13M
-48.68%-3.45M
-476.94%-6.31M
-538.29%-2.32M
-80.36%-1.09M
37.20%-363K
76.10%-606K
Acquisition of subsidiaries
----
----
----
----
----
---17.04M
----
----
----
----
Cash on investment
----
----
----
---500K
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
---500K
----
----
128.11%14.06M
100.97%483K
---50M
Net cash from investment operations
36.00%-3.73M
---12.74M
-59.86%-5.83M
18.72%-18.63M
-74.24%-3.65M
-197.62%-22.93M
-1,843.33%-2.09M
154.95%23.49M
100.24%120K
-443.81%-42.74M
Net cash before financing
21.58%-37.63M
--33.46M
6.23%-47.99M
27.43%-63.22M
41.58%-51.18M
-18.20%-87.11M
-574.01%-87.62M
2.39%-73.7M
82.52%-13M
-324.23%-75.5M
Cash flow from financing activities
New borrowing
0.00%35M
--7.64M
--35M
----
----
227.12%98.14M
100.00%20M
-68.69%30M
--10M
-45.15%95.83M
Refund
---7.64M
---40M
----
6.22%-38.14M
----
12.08%-40.67M
55.47%-668K
64.35%-46.26M
86.84%-1.5M
6.18%-129.76M
Issuing shares
----
----
----
----
----
----
----
--243.87M
----
----
Interest paid - financing
-72.31%-2.85M
---4.51M
-65.23%-1.65M
-18.15%-2.06M
-37.50%-1M
48.40%-1.74M
55.12%-728K
4.45%-3.37M
-18.05%-1.62M
11.73%-3.53M
Dividends paid - financing
----
---1.86M
----
---610K
----
----
----
----
----
----
Absorb investment income
----
----
----
--360K
----
----
----
----
----
----
Net cash from financing operations
-24.67%24.51M
---40.62M
1,806.40%32.54M
-175.88%-42.17M
-110.25%-1.91M
-75.22%55.57M
170.49%18.6M
698.55%224.25M
153.84%6.88M
-215.67%-37.47M
Effect of rate
271.60%5.64M
--2.79M
-402.58%-3.29M
-205.03%-3.46M
165.17%1.09M
145.81%3.3M
-10.03%-1.67M
-477.70%-7.2M
-227.93%-1.52M
214.27%1.91M
Net Cash
15.09%-13.12M
---7.16M
70.90%-15.45M
-234.09%-105.38M
23.07%-53.09M
-120.95%-31.54M
-1,027.45%-69.01M
233.27%150.55M
92.98%-6.12M
-271.01%-112.97M
Begining period cash
-11.64%33.2M
--37.58M
-74.34%37.58M
-16.17%146.42M
-16.17%146.42M
457.74%174.67M
457.74%174.67M
-78.00%31.32M
-78.00%31.32M
82.57%142.38M
Cash at the end
36.58%25.73M
--33.2M
-80.05%18.84M
-74.34%37.58M
-9.20%94.42M
-16.17%146.42M
339.14%103.99M
457.74%174.67M
-58.03%23.68M
-78.00%31.32M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
--
--
Auditor
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018(Q6)Jun 30, 2018(FY)Dec 31, 2017
Cash flow from operating activities
Earning before tax -------3.37M----221.73%32.62M----119.40%10.14M-----330.53%-52.27M-----152.28%-12.14M
Profit adjustment
Interest (income) - adjustment -------722K-----153.80%-769K-----29.49%-303K----38.10%-234K----67.44%-378K
Dividend (income)- adjustment -----------------------------35.98%-10.17M----45.78%-7.48M
Attributable subsidiary (profit) loss ------225K----2,404.17%601K------24K----------------
Impairment and provisions: -------2.68M-----82.17%377K-----95.81%2.11M----26,056.48%50.48M----128.64%193K
-Impairmen of inventory (reversal) -------------------------------43K--------
-Impairment of trade receivables (reversal) -------2.68M-----82.17%377K-----95.82%2.11M----26,078.76%50.53M----293.00%193K
Revaluation surplus: ------19K----9,458.23%7.55M------79K----------------
-Other fair value changes ------19K----9,458.23%7.55M------79K----------------
Asset sale loss (gain): ------638K----43.89%318K----652.50%221K-----385.71%-40K-----66.67%14K
-Loss (gain) on sale of property, machinery and equipment ------638K----43.89%318K----652.50%221K-----385.71%-40K-----66.67%14K
Depreciation and amortization: ------9.37M----45.04%5.47M----12.95%3.77M-----27.30%3.34M-----17.17%4.59M
-Depreciation ------7.32M----8.36%3.68M----9.12%3.4M-----28.69%3.11M-----17.88%4.37M
-Other depreciation and amortization ----------------------------0.00%222K----0.00%222K
Financial expense ------17.92M----418.01%14.44M-----17.37%2.79M-----4.45%3.37M-----11.73%3.53M
Special items ------73K----------------------702K--------
Operating profit before the change of operating capital ------21.47M----221.85%60.61M----490.26%18.83M----58.67%-4.83M-----167.98%-11.67M
Change of operating capital
Inventory (increase) decrease -------5.91M----62.54%-5M----24.83%-13.34M-----326.36%-17.74M-----73.59%-4.16M
Accounts receivable (increase)decrease ------17.92M----0.30%-94.27M-----69.51%-94.55M-----265.18%-55.78M-----273.80%-15.28M
Accounts payable increase (decrease) ------16.7M-----112.01%-2.81M----238.17%23.38M-----11,491.10%-16.92M-----118.36%-146K
Financial assets at fair value (increase)decrease ------------------------------------200.00%721K
Cash  from business operations ------50.18M----36.86%-41.47M----31.06%-65.68M-----212.00%-95.27M-----229.18%-30.54M
Other taxs -------3.98M-----308.77%-3.12M----178.18%1.49M----14.42%-1.91M----6.80%-2.23M
Special items of business 19.59%-33.9M----11.30%-42.17M----44.42%-47.54M-----551.90%-85.52M----45.85%-13.12M----
Net cash from operations 19.59%-33.9M--46.2M11.30%-42.17M30.53%-44.59M44.42%-47.54M33.96%-64.18M-551.90%-85.52M-196.57%-97.18M45.85%-13.12M-254.26%-32.77M
Cash flow from investment activities
Interest received - investment 18.10%398K--722K89.33%337K153.80%769K44.72%178K29.49%303K--123K-38.10%234K-----67.44%378K
Dividend received - investment ----------------------------35.98%10.17M-----45.78%7.48M
Sale of fixed assets 10,100.00%1.02M--355K-91.80%10K88.43%228K19.61%122K5.22%121K--102K945.45%115K----120.00%11K
Purchase of fixed assets 16.63%-5.15M---13.82M-79.22%-6.17M-203.36%-19.13M-48.68%-3.45M-476.94%-6.31M-538.29%-2.32M-80.36%-1.09M37.20%-363K76.10%-606K
Acquisition of subsidiaries -----------------------17.04M----------------
Cash on investment ---------------500K------------------------
Other items in the investment business -------------------500K--------128.11%14.06M100.97%483K---50M
Net cash from investment operations 36.00%-3.73M---12.74M-59.86%-5.83M18.72%-18.63M-74.24%-3.65M-197.62%-22.93M-1,843.33%-2.09M154.95%23.49M100.24%120K-443.81%-42.74M
Net cash before financing 21.58%-37.63M--33.46M6.23%-47.99M27.43%-63.22M41.58%-51.18M-18.20%-87.11M-574.01%-87.62M2.39%-73.7M82.52%-13M-324.23%-75.5M
Cash flow from financing activities
New borrowing 0.00%35M--7.64M--35M--------227.12%98.14M100.00%20M-68.69%30M--10M-45.15%95.83M
Refund ---7.64M---40M----6.22%-38.14M----12.08%-40.67M55.47%-668K64.35%-46.26M86.84%-1.5M6.18%-129.76M
Issuing shares ------------------------------243.87M--------
Interest paid - financing -72.31%-2.85M---4.51M-65.23%-1.65M-18.15%-2.06M-37.50%-1M48.40%-1.74M55.12%-728K4.45%-3.37M-18.05%-1.62M11.73%-3.53M
Dividends paid - financing -------1.86M-------610K------------------------
Absorb investment income --------------360K------------------------
Net cash from financing operations -24.67%24.51M---40.62M1,806.40%32.54M-175.88%-42.17M-110.25%-1.91M-75.22%55.57M170.49%18.6M698.55%224.25M153.84%6.88M-215.67%-37.47M
Effect of rate 271.60%5.64M--2.79M-402.58%-3.29M-205.03%-3.46M165.17%1.09M145.81%3.3M-10.03%-1.67M-477.70%-7.2M-227.93%-1.52M214.27%1.91M
Net Cash 15.09%-13.12M---7.16M70.90%-15.45M-234.09%-105.38M23.07%-53.09M-120.95%-31.54M-1,027.45%-69.01M233.27%150.55M92.98%-6.12M-271.01%-112.97M
Begining period cash -11.64%33.2M--37.58M-74.34%37.58M-16.17%146.42M-16.17%146.42M457.74%174.67M457.74%174.67M-78.00%31.32M-78.00%31.32M82.57%142.38M
Cash at the end 36.58%25.73M--33.2M-80.05%18.84M-74.34%37.58M-9.20%94.42M-16.17%146.42M339.14%103.99M457.74%174.67M-58.03%23.68M-78.00%31.32M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------Unqualified Opinion------------
Auditor --Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg