(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -20.08%418K |
Accounts receivable | --323K | 93.43%265K | ---- | --137K | ---- | ---- | -43.03%94K | -90.36%45K | -62.59%165K | 29.72%467K |
Related party payments receivable | ---- | 0.00%669K | 0.00%669K | 0.00%669K | 0.00%669K | 0.00%669K | 0.00%669K | 0.00%669K | 0.00%669K | 0.00%669K |
Advance deposits and other receivables | -58.36%635K | 249.80%2.57M | 52.65%1.53M | 4.11%735K | 12.63%999K | -24.41%706K | 11.57%887K | 48.96%934K | -53.29%795K | -57.61%627K |
Cash and equivalents | -40.30%1.31M | -92.78%1.31M | -71.19%2.2M | 152.47%18.12M | -23.84%7.64M | 1,008.96%7.18M | 414.20%10.03M | -27.30%647K | -54.46%1.95M | -56.82%890K |
Short-term deposit | 21.42%16.54M | --12.84M | --13.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed time deposit-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%500K | 0.00%500K |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | -94.84%58K | -96.88%58K | -50.66%1.12M | -28.31%1.86M | -57.33%2.28M |
Special items of current assets | ---- | -82.30%245K | -93.08%264K | -68.62%1.38M | --3.81M | --4.41M | ---- | ---- | ---- | --501K |
Total current assets | 2.90%18.81M | -14.96%17.89M | 39.29%18.28M | 61.61%21.04M | 11.77%13.12M | 280.90%13.02M | 97.61%11.74M | -46.16%3.42M | -45.57%5.94M | -41.90%6.35M |
Non-current assets | ||||||||||
Property, plant and equipment | -7.08%39.73M | -2.06%41.87M | 0.98%42.76M | 44.44%42.75M | 39.84%42.35M | -11.61%29.6M | -10.17%30.28M | -1.07%33.49M | 43.69%33.71M | 75.61%33.85M |
Investment property | ---- | ---- | ---- | ---- | -5.80%8.76M | -0.70%9.26M | -11.15%9.3M | -15.36%9.32M | -0.27%10.46M | 12.31%11.01M |
Advance payment | ---- | ---- | ---- | --196K | --195K | ---- | ---- | --29K | ---- | ---- |
Interests in Joint Venture | ---- | -33.48%3.26M | -22.30%4.02M | -1.90%4.9M | 4.51%5.17M | 8.92%5M | 5.64%4.94M | 5.84%4.59M | 7.91%4.68M | -1.63%4.33M |
Special items of non-current assets | 854.55%105K | 51.71%622K | -99.62%11K | -92.80%410K | -73.13%2.87M | -45.65%5.69M | 6.91%10.67M | 17.95%10.47M | 13.01%9.98M | --8.88M |
Total non-current assets | -16.50%40.23M | -4.87%45.91M | -18.80%48.18M | -2.59%48.26M | 7.51%59.33M | -14.43%49.54M | -6.19%55.19M | -0.31%57.9M | 22.04%58.83M | 38.02%58.08M |
Total assets | -11.17%59.03M | -7.94%63.8M | -8.28%66.46M | 10.77%69.3M | 8.26%72.45M | 2.04%62.56M | 3.33%66.93M | -4.83%61.31M | 9.56%64.77M | 21.55%64.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.44%32K |
Tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1K | 0.00%1K | --1K |
Other payables and accrued expenses | -32.62%1.07M | 470.43%1.06M | 411.58%1.59M | -84.21%186K | -73.69%311K | 5.08%1.18M | 24.82%1.18M | -6.51%1.12M | -21.80%947K | -16.79%1.2M |
Bank loans and overdrafts | -64.37%756K | -14.37%1.82M | -56.76%2.12M | -61.29%2.12M | -19.40%4.91M | -9.97%5.48M | 0.00%6.09M | 33.82%6.09M | -34.80%6.09M | -55.00%4.55M |
Financial lease liabilities-current liabilities | 725.00%99K | 18.29%97K | -91.43%12K | -40.58%82K | 2.94%140K | -2.82%138K | --136K | --142K | ---- | ---- |
Special items of current liabilities | ---- | --126K | ---- | ---- | -63.41%15K | 75.56%158K | -59.80%41K | 172.73%90K | 142.86%102K | --33K |
Total current liabilities | -49.63%1.93M | 10.51%3.1M | -28.81%3.83M | -59.66%2.81M | -27.85%5.37M | -6.54%6.96M | 4.33%7.45M | 28.00%7.44M | -34.84%7.14M | -53.29%5.82M |
Net current assets | 16.81%16.88M | -18.88%14.79M | 86.51%14.45M | 200.74%18.23M | 80.52%7.75M | 250.63%6.06M | 458.26%4.29M | -855.16%-4.03M | -2,752.38%-1.2M | 134.97%533K |
Total assets less current liabilities | -8.82%57.11M | -8.71%60.7M | -6.63%62.63M | 19.58%66.49M | 12.78%67.08M | 3.22%55.61M | 3.20%59.48M | -8.08%53.87M | 19.66%57.63M | 44.53%58.61M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | -84.50%756K | -35.73%3.82M | -50.15%4.88M | -47.99%5.94M | -25.03%9.79M | -22.25%11.42M | 157.07%13.05M | 159.89%14.69M |
Financial lease liabilities-non-current liabilities | --9K | --59K | ---- | ---- | -92.11%12K | -61.32%82K | --152K | --212K | ---- | ---- |
Special items of non-current liabilities | ---- | 0.00%735K | 0.00%735K | --735K | --735K | ---- | ---- | ---- | --735K | ---- |
Total non-current liabilities | -99.40%9K | -82.56%794K | -73.49%1.49M | -24.40%4.55M | -43.40%5.63M | -48.24%6.02M | -27.93%9.94M | -20.81%11.63M | 171.54%13.79M | 159.89%14.69M |
Total liabilities | -63.59%1.94M | -47.06%3.9M | -51.66%5.32M | -43.30%7.36M | -36.74%11M | -31.97%12.98M | -16.92%17.39M | -6.97%19.08M | 30.52%20.93M | 13.27%20.5M |
Total assets less total liabilities | -6.61%57.1M | -3.29%59.91M | -0.51%61.14M | 24.92%61.94M | 24.05%61.45M | 17.39%49.59M | 13.00%49.54M | -3.83%42.24M | 1.76%43.84M | 25.84%43.92M |
Total equity and non-current liabilities | -8.82%57.11M | -8.71%60.7M | -6.63%62.63M | 19.58%66.49M | 12.78%67.08M | 3.22%55.61M | 3.20%59.48M | -8.08%53.87M | 19.66%57.63M | 44.53%58.61M |
Equity | ||||||||||
Share capital | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 100.00%1.1M | -96.67%1.1M | -98.33%549K | 0.00%32.93M | 0.00%32.93M | 20.00%32.93M |
Reserve | -6.73%56M | -3.35%58.81M | -0.52%60.04M | 25.49%60.84M | 23.19%60.35M | 420.92%48.49M | 349.01%48.99M | -15.29%9.31M | 7.47%10.91M | 47.35%10.99M |
Shareholders' Equity | -6.61%57.1M | -3.29%59.91M | -0.51%61.14M | 24.92%61.94M | 24.05%61.45M | 17.39%49.59M | 13.00%49.54M | -3.83%42.24M | 1.76%43.84M | 25.84%43.92M |
Total equity | -6.61%57.1M | -3.29%59.91M | -0.51%61.14M | 24.92%61.94M | 24.05%61.45M | 17.39%49.59M | 13.00%49.54M | -3.83%42.24M | 1.76%43.84M | 25.84%43.92M |
Total equity and total liabilities | -11.17%59.03M | -7.94%63.8M | -8.28%66.46M | 10.77%69.3M | 8.26%72.45M | 2.04%62.56M | 3.33%66.93M | -4.83%61.31M | 9.56%64.77M | 21.55%64.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data