HK Stock MarketDetailed Quotes

01153 JIAYUAN SER

Watchlist
  • 0.275
  • 0.0000.00%
Market Closed Nov 15 16:08 CST
168.22MMarket Cap1.35P/E (TTM)

JIAYUAN SER Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
Cash flow from operating activities
Earning before tax
----
34.86%138.64M
----
50.51%102.81M
----
40.71%68.3M
--37.87M
93.33%48.54M
--25.11M
Profit adjustment
Interest (income) - adjustment
----
-1,141.03%-1.45M
----
91.42%-117K
----
-2,473.58%-1.36M
---709K
97.67%-53K
---2.27M
Investment loss (gain)
----
108.88%117K
----
-405.80%-1.32M
----
--431K
----
----
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
---51K
----
----
Impairment and provisions:
----
227.41%31.48M
----
94.56%9.62M
----
-34.07%4.94M
--2.35M
37.39%7.5M
--5.46M
-Other impairments and provisions
----
227.41%31.48M
----
94.56%9.62M
----
-34.07%4.94M
--2.35M
37.39%7.5M
--5.46M
Asset sale loss (gain):
----
101.09%1K
----
---92K
----
----
----
----
----
-Loss (gain) from selling other assets
----
101.09%1K
----
---92K
----
----
----
----
----
Depreciation and amortization:
----
53.26%17.04M
----
282.32%11.12M
----
17.26%2.91M
--1.52M
38.39%2.48M
--1.79M
-Depreciation
----
57.32%7.66M
----
108.62%4.87M
----
17.30%2.33M
--1.18M
27.09%1.99M
--1.57M
-Amortization of intangible assets
----
95.77%7.03M
----
1,714.65%3.59M
----
1,550.00%198K
--99K
--12K
----
Financial expense
----
1,199.16%1.55M
----
526.32%119K
----
35.71%19K
--9K
-99.37%14K
--2.23M
Exchange Loss (gain)
----
454.34%5.37M
----
--968K
----
----
----
----
----
Operating profit before the change of operating capital
----
56.57%192.74M
----
63.61%123.1M
----
28.66%75.24M
--40.98M
80.98%58.48M
--32.31M
Change of operating capital
Inventory (increase) decrease
----
-108.18%-31K
----
164.68%379K
----
-3,762.50%-586K
---544K
110.00%16K
---160K
Accounts receivable (increase)decrease
----
20.43%-70.74M
----
-30.27%-88.9M
----
-4,322.96%-68.24M
---29.63M
104.31%1.62M
---37.47M
Accounts payable increase (decrease)
----
-53.54%22.14M
----
9.55%47.65M
----
-0.65%43.5M
--11.31M
1,372.19%43.78M
--2.97M
Special items for working capital changes
----
53.48%17.26M
----
-38.37%11.25M
----
1.32%18.25M
--11.9M
323.17%18.01M
--4.26M
Cash  from business operations
-338.69%-180.58M
72.63%161.37M
57.77%75.66M
37.15%93.48M
40.96%47.95M
-44.09%68.16M
--34.02M
6,269.07%121.9M
--1.91M
Other taxs
21.48%-19.58M
-31.27%-58.37M
27.85%-24.94M
-170.67%-44.47M
-199.01%-34.57M
-165.95%-16.43M
---11.56M
-16.26%-6.18M
---5.31M
Net cash from operations
-494.65%-200.17M
110.16%103M
278.87%50.72M
-5.26%49.01M
-40.39%13.39M
-55.30%51.73M
--22.46M
3,504.74%115.73M
---3.4M
Cash flow from investment activities
Interest received - investment
248.50%2.91M
502.49%1.45M
284.79%835K
402.08%241K
933.33%217K
-9.43%48K
--21K
-97.67%53K
--2.27M
Loan receivable (increase) decrease
----
----
----
800.68%278.23M
215.05%32.22M
48.98%-39.71M
---28.01M
-143.90%-77.83M
--177.29M
Decrease in deposits (increase)
530.77%280M
---280M
---65M
----
----
----
----
----
----
Sale of fixed assets
-6.18%167K
-60.66%192K
-56.37%178K
-48.79%488K
181.38%408K
--953K
--145K
----
--13K
Purchase of fixed assets
-86.34%-5.4M
-34.24%-12.44M
-12.50%-2.9M
1.62%-9.27M
-33.59%-2.58M
-229.72%-9.42M
---1.93M
31.42%-2.86M
---4.17M
Purchase of intangible assets
----
----
----
---1.86M
----
----
----
----
----
Acquisition of subsidiaries
98.36%-1.76M
-357.18%-112.76M
-291.61%-107.14M
-483.53%-24.67M
-4,721.45%-27.36M
9,643.94%6.43M
--592K
113.23%66K
---499K
Cash on investment
----
---4M
---4M
----
----
---5.36M
---5.1M
----
----
Net cash from investment operations
254.99%275.92M
-267.60%-407.56M
-6,219.83%-178.03M
616.82%243.17M
108.49%2.91M
41.60%-47.05M
---34.28M
-146.06%-80.57M
--174.92M
Net cash before financing
159.50%75.75M
-204.24%-304.56M
-881.22%-127.31M
6,144.45%292.18M
237.89%16.3M
-86.69%4.68M
---11.82M
-79.50%35.16M
--171.52M
Cash flow from financing activities
New borrowing
----
--58.12M
--58.12M
----
----
--300M
----
----
----
Refund
---5.65M
98.12%-5.65M
----
---300M
----
----
----
94.98%-6.83M
---136.22M
Issuing shares
----
-92.30%37.51M
--37.51M
--486.96M
----
----
----
----
----
Interest paid - financing
-15,250.00%-1.23M
---1.37M
---8K
----
----
----
----
----
---2.21M
Dividends paid - financing
66.29%-944K
79.60%-35.4M
20.00%-2.8M
---173.5M
---3.5M
----
----
---16.2M
----
Absorb investment income
----
-99.76%735K
--735K
--300M
----
----
----
----
--45M
Issuance expenses and redemption of securities expenses
----
51.90%-10.51M
-1,198.89%-18.74M
---21.85M
---1.44M
----
----
----
----
Other items of the financing business
----
----
----
----
----
---300M
----
----
---75M
Net cash from financing operations
-111.38%-8.4M
-85.64%41.5M
1,248.07%73.84M
71,969.90%288.92M
-2,383.40%-6.43M
98.29%-402K
---259K
86.05%-23.53M
---168.67M
Effect of rate
100.35%9K
-202.48%-2.93M
---2.54M
---968K
----
----
----
----
----
Net Cash
225.97%67.35M
-145.27%-263.06M
-642.00%-53.46M
13,486.51%581.1M
181.68%9.86M
-63.20%4.28M
---12.08M
308.25%11.62M
--2.85M
Begining period cash
-43.06%351.79M
1,541.09%617.77M
1,541.09%617.77M
12.82%37.64M
12.82%37.64M
53.45%33.37M
--33.37M
15.07%21.74M
--18.9M
Cash at the end
-25.39%419.14M
-43.06%351.79M
1,082.46%561.77M
1,541.09%617.77M
123.15%47.51M
12.82%37.64M
--21.29M
53.45%33.37M
--21.74M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
PricewaterhouseCoopers
(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017
Cash flow from operating activities
Earning before tax ----34.86%138.64M----50.51%102.81M----40.71%68.3M--37.87M93.33%48.54M--25.11M
Profit adjustment
Interest (income) - adjustment -----1,141.03%-1.45M----91.42%-117K-----2,473.58%-1.36M---709K97.67%-53K---2.27M
Investment loss (gain) ----108.88%117K-----405.80%-1.32M------431K------------
Attributable subsidiary (profit) loss ---------------------------51K--------
Impairment and provisions: ----227.41%31.48M----94.56%9.62M-----34.07%4.94M--2.35M37.39%7.5M--5.46M
-Other impairments and provisions ----227.41%31.48M----94.56%9.62M-----34.07%4.94M--2.35M37.39%7.5M--5.46M
Asset sale loss (gain): ----101.09%1K-------92K--------------------
-Loss (gain) from selling other assets ----101.09%1K-------92K--------------------
Depreciation and amortization: ----53.26%17.04M----282.32%11.12M----17.26%2.91M--1.52M38.39%2.48M--1.79M
-Depreciation ----57.32%7.66M----108.62%4.87M----17.30%2.33M--1.18M27.09%1.99M--1.57M
-Amortization of intangible assets ----95.77%7.03M----1,714.65%3.59M----1,550.00%198K--99K--12K----
Financial expense ----1,199.16%1.55M----526.32%119K----35.71%19K--9K-99.37%14K--2.23M
Exchange Loss (gain) ----454.34%5.37M------968K--------------------
Operating profit before the change of operating capital ----56.57%192.74M----63.61%123.1M----28.66%75.24M--40.98M80.98%58.48M--32.31M
Change of operating capital
Inventory (increase) decrease -----108.18%-31K----164.68%379K-----3,762.50%-586K---544K110.00%16K---160K
Accounts receivable (increase)decrease ----20.43%-70.74M-----30.27%-88.9M-----4,322.96%-68.24M---29.63M104.31%1.62M---37.47M
Accounts payable increase (decrease) -----53.54%22.14M----9.55%47.65M-----0.65%43.5M--11.31M1,372.19%43.78M--2.97M
Special items for working capital changes ----53.48%17.26M-----38.37%11.25M----1.32%18.25M--11.9M323.17%18.01M--4.26M
Cash  from business operations -338.69%-180.58M72.63%161.37M57.77%75.66M37.15%93.48M40.96%47.95M-44.09%68.16M--34.02M6,269.07%121.9M--1.91M
Other taxs 21.48%-19.58M-31.27%-58.37M27.85%-24.94M-170.67%-44.47M-199.01%-34.57M-165.95%-16.43M---11.56M-16.26%-6.18M---5.31M
Net cash from operations -494.65%-200.17M110.16%103M278.87%50.72M-5.26%49.01M-40.39%13.39M-55.30%51.73M--22.46M3,504.74%115.73M---3.4M
Cash flow from investment activities
Interest received - investment 248.50%2.91M502.49%1.45M284.79%835K402.08%241K933.33%217K-9.43%48K--21K-97.67%53K--2.27M
Loan receivable (increase) decrease ------------800.68%278.23M215.05%32.22M48.98%-39.71M---28.01M-143.90%-77.83M--177.29M
Decrease in deposits (increase) 530.77%280M---280M---65M------------------------
Sale of fixed assets -6.18%167K-60.66%192K-56.37%178K-48.79%488K181.38%408K--953K--145K------13K
Purchase of fixed assets -86.34%-5.4M-34.24%-12.44M-12.50%-2.9M1.62%-9.27M-33.59%-2.58M-229.72%-9.42M---1.93M31.42%-2.86M---4.17M
Purchase of intangible assets ---------------1.86M--------------------
Acquisition of subsidiaries 98.36%-1.76M-357.18%-112.76M-291.61%-107.14M-483.53%-24.67M-4,721.45%-27.36M9,643.94%6.43M--592K113.23%66K---499K
Cash on investment -------4M---4M-----------5.36M---5.1M--------
Net cash from investment operations 254.99%275.92M-267.60%-407.56M-6,219.83%-178.03M616.82%243.17M108.49%2.91M41.60%-47.05M---34.28M-146.06%-80.57M--174.92M
Net cash before financing 159.50%75.75M-204.24%-304.56M-881.22%-127.31M6,144.45%292.18M237.89%16.3M-86.69%4.68M---11.82M-79.50%35.16M--171.52M
Cash flow from financing activities
New borrowing ------58.12M--58.12M----------300M------------
Refund ---5.65M98.12%-5.65M-------300M------------94.98%-6.83M---136.22M
Issuing shares -----92.30%37.51M--37.51M--486.96M--------------------
Interest paid - financing -15,250.00%-1.23M---1.37M---8K-----------------------2.21M
Dividends paid - financing 66.29%-944K79.60%-35.4M20.00%-2.8M---173.5M---3.5M-----------16.2M----
Absorb investment income -----99.76%735K--735K--300M------------------45M
Issuance expenses and redemption of securities expenses ----51.90%-10.51M-1,198.89%-18.74M---21.85M---1.44M----------------
Other items of the financing business -----------------------300M-----------75M
Net cash from financing operations -111.38%-8.4M-85.64%41.5M1,248.07%73.84M71,969.90%288.92M-2,383.40%-6.43M98.29%-402K---259K86.05%-23.53M---168.67M
Effect of rate 100.35%9K-202.48%-2.93M---2.54M---968K--------------------
Net Cash 225.97%67.35M-145.27%-263.06M-642.00%-53.46M13,486.51%581.1M181.68%9.86M-63.20%4.28M---12.08M308.25%11.62M--2.85M
Begining period cash -43.06%351.79M1,541.09%617.77M1,541.09%617.77M12.82%37.64M12.82%37.64M53.45%33.37M--33.37M15.07%21.74M--18.9M
Cash at the end -25.39%419.14M-43.06%351.79M1,082.46%561.77M1,541.09%617.77M123.15%47.51M12.82%37.64M--21.29M53.45%33.37M--21.74M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopersPricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data