MY Stock MarketDetailed Quotes

0117 SMRT

Watchlist

1.290
+0.060+4.88%

15min DelayMarket Closed Dec 13 16:59 CST

584.32MMarket Cap23.04P/E (TTM)

SMRT Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Sep 30, 2024

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

(Q1)Mar 31, 2022

Operating cash flow (Indirect Method)

Cash from operating activities

577.34%5.14M

-86.26%9.9M

-2.61M

9.69M

16.97%2.06M

-93.91%759K

72.05M

-155.10%-10.01M

-54.69%1.76M

7,137.85%12.46M

Net profit before non-cash adjustment

0.47%7.05M

629.71%26.2M

--5.59M

--6.61M

26.49%6.99M

53.25%7.02M

--3.59M

150.45%7.75M

71.59%5.53M

8,275.00%4.58M

Total adjustment of non-cash items

4.75%992K

-95.91%3.52M

--1.66M

---53K

-90.30%962K

-84.73%947K

--86.07M

1.89%9.72M

4.28%9.91M

-35.22%6.2M

-Depreciation and amortization

26.22%645K

-92.66%2.24M

--648K

--553K

-90.45%532K

-89.31%511K

--30.58M

27.81%7.07M

-0.54%5.57M

-15.54%4.78M

-Reversal of impairment losses recognized in profit and loss

---83K

-97.13%664K

--604K

----

--23.15M

--0

----

-Assets reserve and write-off

----

-17.65%56K

----

-Disposal profit

--0

-106.03%-1.06M

---23K

----

--17.57M

--0

-44,100.00%-1.32M

-Remuneration paid in stock

-3.52%274K

-80.65%1.14M

--284K

--283K

--284K

--5.87M

----

-Other non-cash items

2.63%156K

-93.98%536K

--151K

--86K

-96.62%147K

-94.45%152K

--8.91M

-33.00%2.59M

12.39%4.34M

-29.90%2.74M

Changes in working capital

59.75%-2.9M

-12.57%-19.82M

---9.86M

--3.13M

56.91%-5.89M

-528.95%-7.2M

---17.61M

-596.94%-27.48M

-54.79%-13.68M

117.32%1.68M

-Change in receivables

16.80%-2.7M

41.68%-18.19M

---23.63M

--14.34M

-165.20%-5.67M

19.53%-3.24M

---31.19M

-968.91%-23.64M

925.86%8.69M

-96.73%-4.03M

-Change in inventory

-118.97%-1.65M

-344.84%-546K

--2.12M

--725K

35.39%-2.63M

-141.68%-754K

--223K

-10.83%4.14M

10.77%-4.08M

3,647.06%1.81M

-Change in payables

838.27%1.45M

-94.90%636K

--2.17M

---899K

87.08%-438K

-103.21%-196K

--12.47M

-91.97%389K

-131.32%-3.39M

133.86%6.11M

-Changes in other current assets

--0

-293.93%-1.72M

--9.38M

---11M

123.33%2.88M

-908.42%-2.98M

--889K

-22.44%-5.84M

20.08%-12.34M

-96.64%368K

-Changes in other current liabilities

--0

----

---30K

98.55%-37K

98.53%-38K

----

-31.82%-2.53M

-415.73%-2.56M

-410.28%-2.58M

Dividends paid (cash flow from operating activities)

Dividends received (cash flow from operating activities)

Interest paid (cash flow from operating activities)

6.59%-156K

-160K

93.12%-162K

93.79%-167K

19.41%-2.36M

22.22%-2.36M

14.93%-2.69M

Interest received (cash flow from operating activities)

-64.71%6K

-49.17%183K

73K

76K

-73.85%17K

-78.21%17K

360K

1,200.00%55K

170.83%65K

3,800.00%78K

Tax refund paid

89.47%-4K

41.14%-362K

-298K

-12K

54.84%-14K

-323.53%-38K

-615K

-2,592.86%-377K

-3.33%-31K

173.91%17K

Other operating cash inflow (outflow)

2,600.00%27K

-1K

-2K

0.00%1K

Operating cash flow

776.57%5.01M

-86.46%9.72M

---2.35M

--9.59M

440.25%1.9M

-94.20%572K

--71.8M

-183.44%-12.69M

-165.38%-559K

393.54%9.86M

Investing cash flow

Net PPE purchase and sale

47.76%-233K

94.10%-2.56M

---1.27M

---336K

68.46%-505K

31.38%-446K

---43.42M

0.09%-2.25M

-270.60%-1.6M

49.88%-650K

Net business purchase and sale

----

100.00%-1K

---1K

----

---22.06M

--0

--330K

Net investment product transactions

---3.89M

-314.11%-10.38M

----

--4.85M

----

Dividends received (cash flow from investment activities)

----

--0

----

--0

----

Investing cash flow

-824.89%-4.13M

78.65%-12.94M

---11.66M

---336K

68.46%-505K

-39.38%-446K

---60.63M

0.09%-2.25M

-270.60%-1.6M

75.33%-320K

Financing cash flow

Net issuance payments of debt

0.00%-196K

96.15%-784K

---196K

-191.59%-196K

90.20%-196K

---20.35M

---214K

--214K

---2M

Net common stock issuance

----

--0

Increase or decrease of lease financing

----

99.54%-116K

----

---25.31M

-89.93%-5.13M

54.04%-1.11M

-285.69%-5.96M

Cash dividends for minorities

----

--0

----

---2.84M

--0

----

Interest paid (cash flow from financing activities)

----

94.14%-654K

----

---11.16M

----

Net other fund-raising expenses

---371K

-100.95%-379K

----

--39.87M

726.37%4.8M

---57K

--1M

Financing cash flow

-189.29%-567K

90.23%-1.93M

---1.35M

---196K

91.50%-196K

97.18%-196K

---19.78M

92.23%-546K

4.79%-2.31M

-229.48%-6.95M

Net cash flow

Beginning cash position

-33.00%10.92M

-34.83%16.3M

--26.19M

--17.14M

-42.06%15.97M

-34.83%16.3M

--25M

96.86%23.09M

101.16%27.56M

92.40%25M

Current changes in cash

560.00%322K

40.16%-5.16M

---15.35M

--9.06M

126.89%1.2M

-102.70%-70K

---8.61M

-360.91%-15.49M

-123.35%-4.47M

263.25%2.59M

Effect of exchange rate changes

-86.43%-481K

-137.23%-223K

--72K

---10K

---27K

-637.14%-258K

---94K

515.69%212K

--0

-288.89%-35K

End cash Position

-32.62%10.76M

-33.00%10.92M

--10.92M

--26.19M

-25.77%17.14M

-42.06%15.97M

--16.3M

-55.61%7.82M

96.86%23.09M

101.16%27.56M

Free cash flow

3,694.44%4.78M

-73.44%7.16M

---3.62M

--9.26M

164.68%1.4M

-98.63%126K

--26.96M

-215.25%-14.94M

-570.59%-2.16M

296.31%9.21M

Accounting Standards

NonUS-GAAP

	(Q1)Sep 30, 2024	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022	(Q1)Mar 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities	577.34%5.14M	-86.26%9.9M	-2.61M	9.69M	16.97%2.06M	-93.91%759K	72.05M	-155.10%-10.01M	-54.69%1.76M	7,137.85%12.46M
Net profit before non-cash adjustment	0.47%7.05M	629.71%26.2M	--5.59M	--6.61M	26.49%6.99M	53.25%7.02M	--3.59M	150.45%7.75M	71.59%5.53M	8,275.00%4.58M
Total adjustment of non-cash items	4.75%992K	-95.91%3.52M	--1.66M	---53K	-90.30%962K	-84.73%947K	--86.07M	1.89%9.72M	4.28%9.91M	-35.22%6.2M
-Depreciation and amortization	26.22%645K	-92.66%2.24M	--648K	--553K	-90.45%532K	-89.31%511K	--30.58M	27.81%7.07M	-0.54%5.57M	-15.54%4.78M
-Reversal of impairment losses recognized in profit and loss	---83K	-97.13%664K	--604K	----	----	----	--23.15M	--0	----	----
-Assets reserve and write-off	----	----	----	----	----	----	----	-17.65%56K	----	----
-Disposal profit	--0	-106.03%-1.06M	---23K	----	----	----	--17.57M	--0	--0	-44,100.00%-1.32M
-Remuneration paid in stock	-3.52%274K	-80.65%1.14M	--284K	--284K	--283K	--284K	--5.87M	----	----	----
-Other non-cash items	2.63%156K	-93.98%536K	--151K	--86K	-96.62%147K	-94.45%152K	--8.91M	-33.00%2.59M	12.39%4.34M	-29.90%2.74M
Changes in working capital	59.75%-2.9M	-12.57%-19.82M	---9.86M	--3.13M	56.91%-5.89M	-528.95%-7.2M	---17.61M	-596.94%-27.48M	-54.79%-13.68M	117.32%1.68M
-Change in receivables	16.80%-2.7M	41.68%-18.19M	---23.63M	--14.34M	-165.20%-5.67M	19.53%-3.24M	---31.19M	-968.91%-23.64M	925.86%8.69M	-96.73%-4.03M
-Change in inventory	-118.97%-1.65M	-344.84%-546K	--2.12M	--725K	35.39%-2.63M	-141.68%-754K	--223K	-10.83%4.14M	10.77%-4.08M	3,647.06%1.81M
-Change in payables	838.27%1.45M	-94.90%636K	--2.17M	---899K	87.08%-438K	-103.21%-196K	--12.47M	-91.97%389K	-131.32%-3.39M	133.86%6.11M
-Changes in other current assets	--0	-293.93%-1.72M	--9.38M	---11M	123.33%2.88M	-908.42%-2.98M	--889K	-22.44%-5.84M	20.08%-12.34M	-96.64%368K
-Changes in other current liabilities	--0	----	----	---30K	98.55%-37K	98.53%-38K	----	-31.82%-2.53M	-415.73%-2.56M	-410.28%-2.58M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)	6.59%-156K			-160K	93.12%-162K	93.79%-167K		19.41%-2.36M	22.22%-2.36M	14.93%-2.69M
Interest received (cash flow from operating activities)	-64.71%6K	-49.17%183K	73K	76K	-73.85%17K	-78.21%17K	360K	1,200.00%55K	170.83%65K	3,800.00%78K
Tax refund paid	89.47%-4K	41.14%-362K	-298K	-12K	54.84%-14K	-323.53%-38K	-615K	-2,592.86%-377K	-3.33%-31K	173.91%17K
Other operating cash inflow (outflow)	2,600.00%27K	0	0	-1K	0	1K	0	-2K	0.00%1K	0
Operating cash flow	776.57%5.01M	-86.46%9.72M	---2.35M	--9.59M	440.25%1.9M	-94.20%572K	--71.8M	-183.44%-12.69M	-165.38%-559K	393.54%9.86M
Investing cash flow
Net PPE purchase and sale	47.76%-233K	94.10%-2.56M	---1.27M	---336K	68.46%-505K	31.38%-446K	---43.42M	0.09%-2.25M	-270.60%-1.6M	49.88%-650K
Net business purchase and sale	----	100.00%-1K	---1K	----	----	----	---22.06M	--0	--0	--330K
Net investment product transactions	---3.89M	-314.11%-10.38M	----	----	----	----	--4.85M	----	----	----
Dividends received (cash flow from investment activities)	----	--0	----	----	----	----	--0	----	----	----
Investing cash flow	-824.89%-4.13M	78.65%-12.94M	---11.66M	---336K	68.46%-505K	-39.38%-446K	---60.63M	0.09%-2.25M	-270.60%-1.6M	75.33%-320K
Financing cash flow
Net issuance payments of debt	0.00%-196K	96.15%-784K	---196K	---196K	-191.59%-196K	90.20%-196K	---20.35M	---214K	--214K	---2M
Net common stock issuance	----	----	----	----	----	----	----	--0	--0	--0
Increase or decrease of lease financing	----	99.54%-116K	----	----	----	----	---25.31M	-89.93%-5.13M	54.04%-1.11M	-285.69%-5.96M
Cash dividends for minorities	----	--0	----	----	----	----	---2.84M	--0	----	----
Interest paid (cash flow from financing activities)	----	94.14%-654K	----	----	----	----	---11.16M	----	----	----
Net other fund-raising expenses	---371K	-100.95%-379K	----	----	----	----	--39.87M	726.37%4.8M	---57K	--1M
Financing cash flow	-189.29%-567K	90.23%-1.93M	---1.35M	---196K	91.50%-196K	97.18%-196K	---19.78M	92.23%-546K	4.79%-2.31M	-229.48%-6.95M
Net cash flow
Beginning cash position	-33.00%10.92M	-34.83%16.3M	--26.19M	--17.14M	-42.06%15.97M	-34.83%16.3M	--25M	96.86%23.09M	101.16%27.56M	92.40%25M
Current changes in cash	560.00%322K	40.16%-5.16M	---15.35M	--9.06M	126.89%1.2M	-102.70%-70K	---8.61M	-360.91%-15.49M	-123.35%-4.47M	263.25%2.59M
Effect of exchange rate changes	-86.43%-481K	-137.23%-223K	--72K	---10K	---27K	-637.14%-258K	---94K	515.69%212K	--0	-288.89%-35K
End cash Position	-32.62%10.76M	-33.00%10.92M	--10.92M	--26.19M	-25.77%17.14M	-42.06%15.97M	--16.3M	-55.61%7.82M	96.86%23.09M	101.16%27.56M
Free cash flow	3,694.44%4.78M	-73.44%7.16M	---3.62M	--9.26M	164.68%1.4M	-98.63%126K	--26.96M	-215.25%-14.94M	-570.59%-2.16M	296.31%9.21M
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg