MY Stock MarketDetailed Quotes

0117 SMRT

Watchlist
  • 1.110
  • 0.0000.00%
15min DelayMarket Closed Nov 1 16:50 CST
502.79MMarket Cap50.45P/E (TTM)

SMRT Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
(Q3)Sep 30, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
9.69M
16.97%2.06M
-93.91%759K
72.05M
-155.10%-10.01M
-54.69%1.76M
7,137.85%12.46M
107.23%44.75M
37.22%22.88M
1,255.30%18.16M
Net profit before non-cash adjustment
--6.61M
26.49%6.99M
53.25%7.02M
--3.59M
150.45%7.75M
71.59%5.53M
8,275.00%4.58M
160.15%7.78M
-70.76%1.51M
818.33%3.1M
Total adjustment of non-cash items
---53K
-90.30%962K
-84.73%947K
--86.07M
1.89%9.72M
4.28%9.91M
-35.22%6.2M
13.91%52.42M
103.28%23.81M
-14.75%9.54M
-Depreciation and amortization
--553K
-90.45%532K
-89.31%511K
--30.58M
27.81%7.07M
-0.54%5.57M
-15.54%4.78M
-19.14%20.87M
-45.00%4.08M
-8.07%5.53M
-Reversal of impairment losses recognized in profit and loss
----
----
----
--23.15M
--0
----
----
96.88%11.31M
98.96%11.25M
-55.10%22K
-Assets reserve and write-off
----
----
----
----
-17.65%56K
----
----
----
----
--68K
-Disposal profit
----
----
----
--17.57M
--0
--0
-44,100.00%-1.32M
228.16%1.71M
225.88%1.71M
221.43%51K
-Remuneration paid in stock
--284K
--283K
--284K
--5.87M
----
----
----
--0
----
----
-Other non-cash items
--86K
-96.62%147K
-94.45%152K
--8.91M
-33.00%2.59M
12.39%4.34M
-29.90%2.74M
17.26%18.53M
98,442.86%6.9M
-25.16%3.86M
Changes in working capital
--3.13M
56.91%-5.89M
-528.95%-7.2M
---17.61M
-596.94%-27.48M
-54.79%-13.68M
117.32%1.68M
-34.30%-15.45M
-1,022.02%-2.45M
158.73%5.53M
-Change in receivables
--14.34M
-165.20%-5.67M
19.53%-3.24M
---31.19M
-968.91%-23.64M
925.86%8.69M
-96.73%-4.03M
88.60%-2.11M
69.21%-3.63M
119.24%2.72M
-Change in inventory
--725K
35.39%-2.63M
-141.68%-754K
--223K
-10.83%4.14M
10.77%-4.08M
3,647.06%1.81M
-347.23%-1.05M
-129.11%-1.08M
300.86%4.65M
-Change in payables
---899K
87.08%-438K
-103.21%-196K
--12.47M
-91.97%389K
-131.32%-3.39M
133.86%6.11M
-80.80%-12.52M
-371.34%-10.15M
571.96%4.85M
-Changes in other current assets
---11M
123.33%2.88M
-908.42%-2.98M
--889K
-22.44%-5.84M
20.08%-12.34M
-96.64%368K
-98.34%235K
516.56%9.5M
-149.91%-4.77M
-Changes in other current liabilities
---30K
98.55%-37K
98.53%-38K
----
-31.82%-2.53M
-415.73%-2.56M
-410.28%-2.58M
----
----
-28.92%-1.92M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-160K
93.12%-162K
93.79%-167K
19.41%-2.36M
22.22%-2.36M
14.93%-2.69M
28.00%-2.93M
Interest received (cash flow from operating activities)
76K
-73.85%17K
-78.21%17K
360K
1,200.00%55K
170.83%65K
3,800.00%78K
202.78%109K
238.46%88K
-266.67%-5K
Tax refund paid
-12K
54.84%-14K
-323.53%-38K
-615K
-2,592.86%-377K
-3.33%-31K
173.91%17K
20.43%-74K
92.47%-7K
-14K
Other operating cash inflow (outflow)
-1K
0
1K
0
-2K
0.00%1K
0
0
0
0
Operating cash flow
--9.59M
440.25%1.9M
-94.20%572K
--71.8M
-183.44%-12.69M
-165.38%-559K
393.54%9.86M
107.94%44.79M
8.49%32.08M
657.59%15.21M
Investing cash flow
Net PPE purchase and sale
---336K
68.46%-505K
31.38%-446K
---43.42M
0.09%-2.25M
-270.60%-1.6M
49.88%-650K
-7.11%-2.55M
452.09%1.43M
-1,323.42%-2.25M
Net business purchase and sale
----
----
----
---22.06M
--0
--0
--330K
--83K
--83K
--0
Net investment product transactions
----
----
----
--4.85M
----
----
----
--0
----
----
Dividends received (cash flow from investment activities)
----
----
----
--0
----
----
----
--0
----
----
Net changes in other investments
----
----
----
----
----
----
----
-78.00%3.6M
----
----
Investing cash flow
---336K
68.46%-505K
-39.38%-446K
---60.63M
0.09%-2.25M
-270.60%-1.6M
75.33%-320K
-82.35%1.14M
3,975.76%5.12M
-126.80%-2.25M
Financing cash flow
Net issuance payments of debt
---196K
-191.59%-196K
90.20%-196K
---20.35M
---214K
--214K
---2M
86.60%-204K
98.17%-204K
--0
Net common stock issuance
----
----
----
--0
--0
--0
--0
-5.54%2.07M
-320.98%-4.92M
--40K
Increase or decrease of lease financing
----
----
----
---25.31M
-89.93%-5.13M
54.04%-1.11M
-285.69%-5.96M
-102.62%-7.42M
-154.57%-747K
-21.34%-2.7M
Cash dividends for minorities
----
----
----
---2.84M
--0
----
----
-0.50%-3.6M
--0
---3.6M
Interest paid (cash flow from financing activities)
----
----
----
---11.16M
----
----
----
27.51%-15.61M
----
----
Net other fund-raising expenses
----
----
----
--39.87M
726.37%4.8M
---57K
--1M
124.46%2.97M
139.60%3.77M
-92.95%-766K
Financing cash flow
---196K
91.50%-196K
97.18%-196K
---19.78M
92.23%-546K
4.79%-2.31M
-229.48%-6.95M
45.87%-21.79M
58.00%-17.71M
-163.88%-7.03M
Net cash flow
Beginning cash position
--17.14M
-42.06%15.97M
-34.83%16.3M
--25M
96.86%23.09M
101.16%27.56M
92.40%25M
-93.28%887K
29.69%17.62M
10.32%11.73M
Current changes in cash
--9.06M
126.89%1.2M
-102.70%-70K
---8.61M
-360.91%-15.49M
-123.35%-4.47M
263.25%2.59M
296.78%24.14M
253.22%19.49M
97.83%5.94M
Effect of exchange rate changes
---10K
---27K
-637.14%-258K
---94K
515.69%212K
--0
-288.89%-35K
56.52%-20K
-62.50%9K
0.00%-51K
End cash Position
--26.19M
-25.77%17.14M
-42.06%15.97M
--16.3M
-55.61%7.82M
96.86%23.09M
101.16%27.56M
2,718.94%25M
2,718.94%25M
29.69%17.62M
Free cash flow
--9.26M
164.68%1.4M
-98.63%126K
--26.96M
-215.25%-14.94M
-570.59%-2.16M
296.31%9.21M
161.78%42.24M
16.41%33.52M
334.10%12.96M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022(FY)Dec 31, 2021(Q4)Dec 31, 2021(Q3)Sep 30, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 9.69M16.97%2.06M-93.91%759K72.05M-155.10%-10.01M-54.69%1.76M7,137.85%12.46M107.23%44.75M37.22%22.88M1,255.30%18.16M
Net profit before non-cash adjustment --6.61M26.49%6.99M53.25%7.02M--3.59M150.45%7.75M71.59%5.53M8,275.00%4.58M160.15%7.78M-70.76%1.51M818.33%3.1M
Total adjustment of non-cash items ---53K-90.30%962K-84.73%947K--86.07M1.89%9.72M4.28%9.91M-35.22%6.2M13.91%52.42M103.28%23.81M-14.75%9.54M
-Depreciation and amortization --553K-90.45%532K-89.31%511K--30.58M27.81%7.07M-0.54%5.57M-15.54%4.78M-19.14%20.87M-45.00%4.08M-8.07%5.53M
-Reversal of impairment losses recognized in profit and loss --------------23.15M--0--------96.88%11.31M98.96%11.25M-55.10%22K
-Assets reserve and write-off -----------------17.65%56K------------------68K
-Disposal profit --------------17.57M--0--0-44,100.00%-1.32M228.16%1.71M225.88%1.71M221.43%51K
-Remuneration paid in stock --284K--283K--284K--5.87M--------------0--------
-Other non-cash items --86K-96.62%147K-94.45%152K--8.91M-33.00%2.59M12.39%4.34M-29.90%2.74M17.26%18.53M98,442.86%6.9M-25.16%3.86M
Changes in working capital --3.13M56.91%-5.89M-528.95%-7.2M---17.61M-596.94%-27.48M-54.79%-13.68M117.32%1.68M-34.30%-15.45M-1,022.02%-2.45M158.73%5.53M
-Change in receivables --14.34M-165.20%-5.67M19.53%-3.24M---31.19M-968.91%-23.64M925.86%8.69M-96.73%-4.03M88.60%-2.11M69.21%-3.63M119.24%2.72M
-Change in inventory --725K35.39%-2.63M-141.68%-754K--223K-10.83%4.14M10.77%-4.08M3,647.06%1.81M-347.23%-1.05M-129.11%-1.08M300.86%4.65M
-Change in payables ---899K87.08%-438K-103.21%-196K--12.47M-91.97%389K-131.32%-3.39M133.86%6.11M-80.80%-12.52M-371.34%-10.15M571.96%4.85M
-Changes in other current assets ---11M123.33%2.88M-908.42%-2.98M--889K-22.44%-5.84M20.08%-12.34M-96.64%368K-98.34%235K516.56%9.5M-149.91%-4.77M
-Changes in other current liabilities ---30K98.55%-37K98.53%-38K-----31.82%-2.53M-415.73%-2.56M-410.28%-2.58M---------28.92%-1.92M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -160K93.12%-162K93.79%-167K19.41%-2.36M22.22%-2.36M14.93%-2.69M28.00%-2.93M
Interest received (cash flow from operating activities) 76K-73.85%17K-78.21%17K360K1,200.00%55K170.83%65K3,800.00%78K202.78%109K238.46%88K-266.67%-5K
Tax refund paid -12K54.84%-14K-323.53%-38K-615K-2,592.86%-377K-3.33%-31K173.91%17K20.43%-74K92.47%-7K-14K
Other operating cash inflow (outflow) -1K01K0-2K0.00%1K0000
Operating cash flow --9.59M440.25%1.9M-94.20%572K--71.8M-183.44%-12.69M-165.38%-559K393.54%9.86M107.94%44.79M8.49%32.08M657.59%15.21M
Investing cash flow
Net PPE purchase and sale ---336K68.46%-505K31.38%-446K---43.42M0.09%-2.25M-270.60%-1.6M49.88%-650K-7.11%-2.55M452.09%1.43M-1,323.42%-2.25M
Net business purchase and sale ---------------22.06M--0--0--330K--83K--83K--0
Net investment product transactions --------------4.85M--------------0--------
Dividends received (cash flow from investment activities) --------------0--------------0--------
Net changes in other investments -----------------------------78.00%3.6M--------
Investing cash flow ---336K68.46%-505K-39.38%-446K---60.63M0.09%-2.25M-270.60%-1.6M75.33%-320K-82.35%1.14M3,975.76%5.12M-126.80%-2.25M
Financing cash flow
Net issuance payments of debt ---196K-191.59%-196K90.20%-196K---20.35M---214K--214K---2M86.60%-204K98.17%-204K--0
Net common stock issuance --------------0--0--0--0-5.54%2.07M-320.98%-4.92M--40K
Increase or decrease of lease financing ---------------25.31M-89.93%-5.13M54.04%-1.11M-285.69%-5.96M-102.62%-7.42M-154.57%-747K-21.34%-2.7M
Cash dividends for minorities ---------------2.84M--0---------0.50%-3.6M--0---3.6M
Interest paid (cash flow from financing activities) ---------------11.16M------------27.51%-15.61M--------
Net other fund-raising expenses --------------39.87M726.37%4.8M---57K--1M124.46%2.97M139.60%3.77M-92.95%-766K
Financing cash flow ---196K91.50%-196K97.18%-196K---19.78M92.23%-546K4.79%-2.31M-229.48%-6.95M45.87%-21.79M58.00%-17.71M-163.88%-7.03M
Net cash flow
Beginning cash position --17.14M-42.06%15.97M-34.83%16.3M--25M96.86%23.09M101.16%27.56M92.40%25M-93.28%887K29.69%17.62M10.32%11.73M
Current changes in cash --9.06M126.89%1.2M-102.70%-70K---8.61M-360.91%-15.49M-123.35%-4.47M263.25%2.59M296.78%24.14M253.22%19.49M97.83%5.94M
Effect of exchange rate changes ---10K---27K-637.14%-258K---94K515.69%212K--0-288.89%-35K56.52%-20K-62.50%9K0.00%-51K
End cash Position --26.19M-25.77%17.14M-42.06%15.97M--16.3M-55.61%7.82M96.86%23.09M101.16%27.56M2,718.94%25M2,718.94%25M29.69%17.62M
Free cash flow --9.26M164.68%1.4M-98.63%126K--26.96M-215.25%-14.94M-570.59%-2.16M296.31%9.21M161.78%42.24M16.41%33.52M334.10%12.96M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data