HK Stock MarketDetailed Quotes

01170 KINGMAKER

Watchlist
  • 0.720
  • -0.010-1.37%
Not Open Jul 12 16:08 CST
487.81MMarket Cap24.00P/E (TTM)

KINGMAKER Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Assets
Current assets
Inventory
-52.67%81.21M
-43.63%100.94M
-17.91%171.57M
12.00%179.06M
30.07%209.01M
18.71%159.88M
-3.51%160.69M
-1.71%134.68M
12.28%166.54M
-4.21%137.02M
Accounts receivable
22.91%167.48M
-50.62%124.61M
-36.18%136.26M
142.74%252.36M
11.76%213.52M
-27.90%103.96M
39.04%191.05M
-2.81%144.2M
25.69%137.41M
-6.21%148.36M
Related party payments receivable
-22.94%41.93M
-15.91%54.41M
-15.91%54.41M
0.00%64.71M
-6.32%64.71M
-6.32%64.71M
0.00%69.07M
0.00%69.07M
82.38%69.07M
118.36%69.07M
Advance deposits and other receivables
-6.18%14.64M
66.36%18.5M
82.67%15.6M
39.85%11.12M
13.08%8.54M
-19.00%7.95M
-21.87%7.55M
8.06%9.82M
-32.28%9.67M
-29.55%9.09M
Withholding and tax receivable
20.92%289K
-7.27%255K
2.58%239K
-14.60%275K
-27.64%233K
24.32%322K
-47.98%322K
-65.79%259K
-18.87%619K
-17.63%757K
Cash and equivalents
5.84%415.58M
38.31%430.22M
28.98%392.65M
-14.65%311.06M
-19.43%304.43M
-12.79%364.46M
-14.88%377.87M
-20.98%417.91M
-27.20%443.95M
-17.67%528.86M
Total current assets
-6.44%721.12M
-10.95%728.93M
-3.71%770.73M
16.73%818.58M
-0.76%800.44M
-9.62%701.28M
-2.50%806.56M
-13.12%775.94M
-10.12%827.25M
-9.70%893.16M
Non-current assets
Property, plant and equipment
-12.03%135.19M
-12.42%142.81M
-11.17%153.68M
-7.07%163.06M
-6.63%172.99M
-9.35%175.46M
-11.15%185.27M
-17.50%193.57M
-16.74%208.53M
-12.52%234.62M
Investment property
-4.83%473.35M
1.89%483.02M
-9.03%497.36M
-14.56%474.05M
-0.17%546.72M
3.69%554.8M
37.36%547.65M
127.32%535.03M
95.86%398.71M
20.28%235.37M
Associated company interest
18.30%114.18M
35.19%110.13M
50.88%96.52M
63.79%81.46M
103.37%63.97M
104.87%49.74M
76.56%31.46M
15.60%24.28M
-53.72%17.82M
-52.54%21M
Special items of non-current assets
-5.83%65.61M
-4.42%67.46M
-4.83%69.67M
-0.47%70.58M
1.02%73.2M
-4.14%70.92M
-3.74%72.47M
-17.76%73.98M
3,721.32%75.28M
4,418.58%89.97M
Total non-current assets
-3.54%788.33M
1.81%803.41M
-4.63%817.23M
-7.26%789.16M
2.40%856.89M
2.91%850.92M
19.49%836.85M
42.33%826.86M
20.70%700.34M
-2.63%580.96M
Total assets
-4.94%1.51B
-4.69%1.53B
-4.19%1.59B
3.58%1.61B
0.85%1.66B
-3.16%1.55B
7.58%1.64B
8.73%1.6B
1.80%1.53B
-7.04%1.47B
Liabilities
Current liabilities
Accounts payable
-17.47%101.7M
-43.89%92.81M
-22.86%123.23M
105.65%165.4M
22.12%159.74M
14.63%80.43M
39.20%130.81M
-19.58%70.16M
-2.52%93.97M
-28.17%87.25M
Tax payable
-30.26%40.18M
-2.51%55.75M
-5.16%57.61M
-10.38%57.18M
-15.80%60.74M
-40.90%63.81M
-36.61%72.14M
-10.73%107.96M
-15.39%113.81M
-18.85%120.93M
Other payables and accrued expenses
-8.09%82.75M
-1.99%83.46M
2.33%90.03M
25.09%85.15M
15.17%87.98M
-12.32%68.07M
-5.43%76.4M
-36.18%77.63M
-25.14%80.78M
-7.49%121.64M
Bank loans and overdrafts
----
----
----
--14.17M
--14.77M
----
----
----
----
----
Financial lease liabilities-current liabilities
55.19%1.57M
0.90%1.01M
-32.69%1.01M
110.34%997K
61.51%1.5M
-30.60%474K
6.65%930K
-27.80%683K
--872K
--946K
Total current liabilities
-16.80%226.2M
-27.84%233.02M
-16.28%271.88M
51.76%322.9M
15.87%324.74M
-17.03%212.78M
-3.16%280.27M
-22.47%256.44M
-14.58%289.43M
-17.71%330.76M
Net current assets
-0.79%494.92M
0.05%495.91M
4.87%498.85M
1.47%495.68M
-9.61%475.7M
-5.97%488.5M
-2.14%526.29M
-7.63%519.5M
-7.52%537.82M
-4.21%562.4M
Total assets less current liabilities
-2.49%1.28B
1.13%1.3B
-1.24%1.32B
-4.07%1.28B
-2.24%1.33B
-0.52%1.34B
10.09%1.36B
17.76%1.35B
6.57%1.24B
-3.41%1.14B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-66.73%530K
-48.04%1.05M
-37.99%1.59M
--2.02M
--2.57M
----
----
-62.80%455K
--448K
--1.22M
Deferred tax liability
-2.57%90.96M
0.30%98.31M
-9.66%93.36M
-4.48%98.02M
0.69%103.34M
9.53%102.62M
77.37%102.64M
322.55%93.69M
139.60%57.87M
-19.49%22.17M
Special items of non-current liabilities
-4.72%6.16M
-2.47%6.11M
-6.79%6.47M
-7.69%6.26M
32.23%6.94M
45.28%6.79M
333.20%5.25M
389.11%4.67M
20.50%1.21M
-24.74%955K
Total non-current liabilities
-3.72%97.65M
-0.78%105.47M
-10.13%101.42M
-2.84%106.3M
4.60%112.85M
10.72%109.41M
81.24%107.88M
305.81%98.82M
136.62%59.53M
-15.48%24.35M
Total liabilities
-13.25%323.85M
-21.13%338.49M
-14.69%373.3M
33.22%429.2M
12.74%437.59M
-9.31%322.18M
11.23%388.15M
0.04%355.25M
-4.13%348.95M
-17.56%355.11M
Total assets less total liabilities
-2.39%1.19B
1.30%1.19B
-0.42%1.21B
-4.18%1.18B
-2.83%1.22B
-1.41%1.23B
6.50%1.26B
11.49%1.25B
3.69%1.18B
-3.11%1.12B
Total equity and non-current liabilities
-2.49%1.28B
1.13%1.3B
-1.24%1.32B
-4.07%1.28B
-2.24%1.33B
-0.52%1.34B
10.09%1.36B
17.76%1.35B
6.57%1.24B
-3.41%1.14B
Equity
Share capital
-0.01%68.07M
0.05%68.09M
-0.05%68.08M
-0.14%68.06M
-0.06%68.11M
-0.42%68.15M
-0.42%68.15M
0.00%68.44M
-0.63%68.44M
-1.35%68.44M
Reserve
-2.86%1.1B
1.02%1.11B
-0.49%1.14B
-4.50%1.1B
-2.86%1.14B
-1.23%1.15B
7.81%1.18B
13.03%1.17B
4.02%1.09B
-3.09%1.03B
Legal reserve
-2.86%1.1B
1.02%1.11B
-0.49%1.14B
-4.50%1.1B
-2.86%1.14B
-1.23%1.15B
7.81%1.18B
13.03%1.17B
4.02%1.09B
-3.09%1.03B
Shareholders' Equity
-2.70%1.17B
0.97%1.18B
-0.46%1.21B
-4.25%1.17B
-2.71%1.21B
-1.19%1.22B
7.32%1.24B
12.22%1.24B
3.73%1.16B
-2.98%1.1B
Non-controlling interest
36.57%12.89M
43.75%13.21M
5.90%9.44M
5.35%9.19M
-16.68%8.91M
-24.72%8.72M
-43.73%10.7M
-34.28%11.59M
1.55%19.01M
-10.34%17.63M
Total equity
-2.39%1.19B
1.30%1.19B
-0.42%1.21B
-4.18%1.18B
-2.83%1.22B
-1.41%1.23B
6.50%1.26B
11.49%1.25B
3.69%1.18B
-3.11%1.12B
Total equity and total liabilities
-4.94%1.51B
-4.69%1.53B
-4.19%1.59B
3.58%1.61B
0.85%1.66B
-3.16%1.55B
7.58%1.64B
8.73%1.6B
1.80%1.53B
-7.04%1.47B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Assets
Current assets
Inventory -52.67%81.21M-43.63%100.94M-17.91%171.57M12.00%179.06M30.07%209.01M18.71%159.88M-3.51%160.69M-1.71%134.68M12.28%166.54M-4.21%137.02M
Accounts receivable 22.91%167.48M-50.62%124.61M-36.18%136.26M142.74%252.36M11.76%213.52M-27.90%103.96M39.04%191.05M-2.81%144.2M25.69%137.41M-6.21%148.36M
Related party payments receivable -22.94%41.93M-15.91%54.41M-15.91%54.41M0.00%64.71M-6.32%64.71M-6.32%64.71M0.00%69.07M0.00%69.07M82.38%69.07M118.36%69.07M
Advance deposits and other receivables -6.18%14.64M66.36%18.5M82.67%15.6M39.85%11.12M13.08%8.54M-19.00%7.95M-21.87%7.55M8.06%9.82M-32.28%9.67M-29.55%9.09M
Withholding and tax receivable 20.92%289K-7.27%255K2.58%239K-14.60%275K-27.64%233K24.32%322K-47.98%322K-65.79%259K-18.87%619K-17.63%757K
Cash and equivalents 5.84%415.58M38.31%430.22M28.98%392.65M-14.65%311.06M-19.43%304.43M-12.79%364.46M-14.88%377.87M-20.98%417.91M-27.20%443.95M-17.67%528.86M
Total current assets -6.44%721.12M-10.95%728.93M-3.71%770.73M16.73%818.58M-0.76%800.44M-9.62%701.28M-2.50%806.56M-13.12%775.94M-10.12%827.25M-9.70%893.16M
Non-current assets
Property, plant and equipment -12.03%135.19M-12.42%142.81M-11.17%153.68M-7.07%163.06M-6.63%172.99M-9.35%175.46M-11.15%185.27M-17.50%193.57M-16.74%208.53M-12.52%234.62M
Investment property -4.83%473.35M1.89%483.02M-9.03%497.36M-14.56%474.05M-0.17%546.72M3.69%554.8M37.36%547.65M127.32%535.03M95.86%398.71M20.28%235.37M
Associated company interest 18.30%114.18M35.19%110.13M50.88%96.52M63.79%81.46M103.37%63.97M104.87%49.74M76.56%31.46M15.60%24.28M-53.72%17.82M-52.54%21M
Special items of non-current assets -5.83%65.61M-4.42%67.46M-4.83%69.67M-0.47%70.58M1.02%73.2M-4.14%70.92M-3.74%72.47M-17.76%73.98M3,721.32%75.28M4,418.58%89.97M
Total non-current assets -3.54%788.33M1.81%803.41M-4.63%817.23M-7.26%789.16M2.40%856.89M2.91%850.92M19.49%836.85M42.33%826.86M20.70%700.34M-2.63%580.96M
Total assets -4.94%1.51B-4.69%1.53B-4.19%1.59B3.58%1.61B0.85%1.66B-3.16%1.55B7.58%1.64B8.73%1.6B1.80%1.53B-7.04%1.47B
Liabilities
Current liabilities
Accounts payable -17.47%101.7M-43.89%92.81M-22.86%123.23M105.65%165.4M22.12%159.74M14.63%80.43M39.20%130.81M-19.58%70.16M-2.52%93.97M-28.17%87.25M
Tax payable -30.26%40.18M-2.51%55.75M-5.16%57.61M-10.38%57.18M-15.80%60.74M-40.90%63.81M-36.61%72.14M-10.73%107.96M-15.39%113.81M-18.85%120.93M
Other payables and accrued expenses -8.09%82.75M-1.99%83.46M2.33%90.03M25.09%85.15M15.17%87.98M-12.32%68.07M-5.43%76.4M-36.18%77.63M-25.14%80.78M-7.49%121.64M
Bank loans and overdrafts --------------14.17M--14.77M--------------------
Financial lease liabilities-current liabilities 55.19%1.57M0.90%1.01M-32.69%1.01M110.34%997K61.51%1.5M-30.60%474K6.65%930K-27.80%683K--872K--946K
Total current liabilities -16.80%226.2M-27.84%233.02M-16.28%271.88M51.76%322.9M15.87%324.74M-17.03%212.78M-3.16%280.27M-22.47%256.44M-14.58%289.43M-17.71%330.76M
Net current assets -0.79%494.92M0.05%495.91M4.87%498.85M1.47%495.68M-9.61%475.7M-5.97%488.5M-2.14%526.29M-7.63%519.5M-7.52%537.82M-4.21%562.4M
Total assets less current liabilities -2.49%1.28B1.13%1.3B-1.24%1.32B-4.07%1.28B-2.24%1.33B-0.52%1.34B10.09%1.36B17.76%1.35B6.57%1.24B-3.41%1.14B
Non-current liabilities
Financial lease liabilities-non-current liabilities -66.73%530K-48.04%1.05M-37.99%1.59M--2.02M--2.57M---------62.80%455K--448K--1.22M
Deferred tax liability -2.57%90.96M0.30%98.31M-9.66%93.36M-4.48%98.02M0.69%103.34M9.53%102.62M77.37%102.64M322.55%93.69M139.60%57.87M-19.49%22.17M
Special items of non-current liabilities -4.72%6.16M-2.47%6.11M-6.79%6.47M-7.69%6.26M32.23%6.94M45.28%6.79M333.20%5.25M389.11%4.67M20.50%1.21M-24.74%955K
Total non-current liabilities -3.72%97.65M-0.78%105.47M-10.13%101.42M-2.84%106.3M4.60%112.85M10.72%109.41M81.24%107.88M305.81%98.82M136.62%59.53M-15.48%24.35M
Total liabilities -13.25%323.85M-21.13%338.49M-14.69%373.3M33.22%429.2M12.74%437.59M-9.31%322.18M11.23%388.15M0.04%355.25M-4.13%348.95M-17.56%355.11M
Total assets less total liabilities -2.39%1.19B1.30%1.19B-0.42%1.21B-4.18%1.18B-2.83%1.22B-1.41%1.23B6.50%1.26B11.49%1.25B3.69%1.18B-3.11%1.12B
Total equity and non-current liabilities -2.49%1.28B1.13%1.3B-1.24%1.32B-4.07%1.28B-2.24%1.33B-0.52%1.34B10.09%1.36B17.76%1.35B6.57%1.24B-3.41%1.14B
Equity
Share capital -0.01%68.07M0.05%68.09M-0.05%68.08M-0.14%68.06M-0.06%68.11M-0.42%68.15M-0.42%68.15M0.00%68.44M-0.63%68.44M-1.35%68.44M
Reserve -2.86%1.1B1.02%1.11B-0.49%1.14B-4.50%1.1B-2.86%1.14B-1.23%1.15B7.81%1.18B13.03%1.17B4.02%1.09B-3.09%1.03B
Legal reserve -2.86%1.1B1.02%1.11B-0.49%1.14B-4.50%1.1B-2.86%1.14B-1.23%1.15B7.81%1.18B13.03%1.17B4.02%1.09B-3.09%1.03B
Shareholders' Equity -2.70%1.17B0.97%1.18B-0.46%1.21B-4.25%1.17B-2.71%1.21B-1.19%1.22B7.32%1.24B12.22%1.24B3.73%1.16B-2.98%1.1B
Non-controlling interest 36.57%12.89M43.75%13.21M5.90%9.44M5.35%9.19M-16.68%8.91M-24.72%8.72M-43.73%10.7M-34.28%11.59M1.55%19.01M-10.34%17.63M
Total equity -2.39%1.19B1.30%1.19B-0.42%1.21B-4.18%1.18B-2.83%1.22B-1.41%1.23B6.50%1.26B11.49%1.25B3.69%1.18B-3.11%1.12B
Total equity and total liabilities -4.94%1.51B-4.69%1.53B-4.19%1.59B3.58%1.61B0.85%1.66B-3.16%1.55B7.58%1.64B8.73%1.6B1.80%1.53B-7.04%1.47B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg