(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -15.02%7.88B | -5.81%7.74B | -21.46%7.45B | -14.98%7.22B | 1.24%9.27B | 5.32%8.22B | -7.65%9.49B | -0.78%8.5B | 16.08%9.16B | 9.74%7.81B |
Accounts receivable | 11.32%7.75B | 14.32%5.36B | -11.56%7.9B | 3.87%3.01B | 20.18%6.96B | 202.02%4.68B | 46.23%8.93B | 3,344.63%2.89B | 45.21%5.79B | -16.67%1.55B |
Notes receivable | 1,219.54%939.96M | 12.89%12.49B | 1,019.53%1.24B | -21.47%12.37B | 1,845.22%71.23M | -18.69%11.06B | 67.51%110.9M | 69.52%15.76B | -94.18%3.66M | 86.55%13.6B |
Advance deposits and other receivables | 58.85%7.27B | 89.98%36.49B | -28.66%4.96B | 7.49%22.6B | -38.23%4.57B | -5.20%19.21B | 10.92%6.95B | 0.09%21.03B | 97.10%7.41B | 21.43%20.26B |
Cash and equivalents | -11.36%44.79B | -21.63%30.27B | -33.68%33.06B | -5.85%47.07B | 16.24%50.53B | -3.55%38.62B | 42.13%49.86B | 125.13%50B | 79.47%43.47B | 133.95%40.04B |
Secured deposit | ---- | 11.83%7.33B | ---- | 227.47%523.95M | ---- | 18.56%6.55B | ---- | 61,438.46%160M | ---- | -25.56%5.53B |
Financial assets at fair value-current assets | 12.50%107.47M | -84.34%225K | -42.13%106.88M | -12.88%1.25M | -49.20%95.53M | -99.05%1.44M | 36.58%184.7M | --1.43M | 37.43%188.07M | 198.83%150.48M |
Other current assets | 84.91%26.77B | ---- | 113.76%24.53B | ---- | 22.60%14.48B | ---- | -6.62%11.47B | ---- | 16.56%11.81B | ---- |
Special items of current assets | 2.90%7.31B | 2.85%8.29M | 93.92%7.42B | -10.63%5.98B | -36.90%7.1B | 1.99%8.06M | -45.41%3.83B | -16.45%6.69B | 104.93%11.26B | -7.86%7.9M |
Total current assets | 12.24%107.9B | 12.81%99.68B | -8.23%90.88B | -5.94%98.79B | 4.64%96.14B | -0.66%88.36B | 22.03%99.04B | 51.73%105.03B | 55.44%91.87B | 54.56%88.95B |
Non-current assets | ||||||||||
Fixed assets | 32.05%109.04B | ---- | 50.16%107.93B | ---- | 10.13%82.57B | ---- | 8.95%71.88B | ---- | 6.77%74.98B | ---- |
Property, plant and equipment | ---- | 39.71%115.16B | ---- | 8.27%79.5B | ---- | 9.51%82.43B | ---- | 11.34%73.43B | ---- | 14.89%75.27B |
Investment property | -24.61%1.11B | -26.80%1.08B | 4.56%1.5B | 4.07%1.47B | 4.07%1.47B | 4.07%1.47B | 3.76%1.44B | 1.71%1.41B | 2.09%1.41B | 1.80%1.41B |
Construction in progress | 32.05%20.81B | 28.82%17.46B | 18.07%21.35B | 15.94%15.74B | 9.16%15.76B | 13.81%13.56B | -16.50%18.08B | -21.91%13.58B | -19.86%14.44B | -42.28%11.91B |
Advance payment | ---- | 22.04%19.01B | ---- | 19.73%15.09B | ---- | 25.11%15.57B | ---- | -39.35%12.6B | ---- | -40.28%12.45B |
Long-term receivables | -13.03%2.24B | 80.17%5.57B | -27.14%1.68B | -29.76%2.64B | -16.63%2.58B | -51.30%3.09B | -51.63%2.3B | -24.80%3.76B | -9.13%3.1B | 34.38%6.34B |
Associated company interest | ---- | 7.00%22.64B | ---- | 5.91%22B | ---- | 8.55%21.15B | ---- | 5.80%20.78B | ---- | 4.89%19.49B |
Interests in Joint Venture | ---- | 15.41%1.36B | ---- | 35.68%1.26B | ---- | 77.73%1.17B | ---- | 171.76%928.29M | ---- | 48.42%661.08M |
long-term investment | 8.51%24.52B | ---- | 11.69%24.66B | ---- | 9.85%22.6B | ---- | 10.85%22.08B | ---- | 7.89%20.57B | ---- |
Stock investment | ---- | 1.35%670.39M | ---- | 0.90%655.12M | ---- | 11.33%661.48M | ---- | 33.52%649.29M | ---- | 33.64%594.18M |
Intangible assets | 11.86%65.67B | 59.87%116.08B | 8.20%65.59B | -3.67%71.6B | -6.09%58.71B | -3.87%72.6B | 9.85%60.62B | 5.43%74.32B | 7.23%62.52B | 3.87%75.53B |
Goodwill | 0.57%305.65M | 135.25%4.06B | -0.76%302.67M | 0.68%1.73B | -3.08%303.93M | 0.34%1.73B | -3.08%304.98M | -1.34%1.72B | -7.08%313.58M | -1.92%1.72B |
Deferred tax assets | 90.21%5.33B | 35.29%4.75B | 60.47%4.78B | -6.99%2.4B | -20.77%2.8B | 26.18%3.51B | 14.47%2.98B | 12.74%2.58B | 25.07%3.53B | 36.46%2.78B |
Other illiquid assets | 35.90%22.14B | ---- | 9.70%15.61B | ---- | 27.19%16.3B | ---- | -39.47%14.23B | ---- | -40.73%12.81B | ---- |
Special items of non-current assets | 0.77%889.94M | 43.13%6.82B | 84.24%1.5B | 11.62%5.08B | -5.34%883.15M | -1.77%4.76B | -55.67%813M | -45.98%4.55B | -71.75%932.99M | -23.96%4.85B |
Total non-current assets | 23.28%253.76B | 41.91%314.63B | 25.74%246.98B | 4.21%219.17B | 4.92%205.84B | 4.09%221.71B | -1.12%196.41B | -1.69%210.31B | -1.20%196.19B | -1.14%213.01B |
Total assets | 19.76%361.66B | 33.62%414.32B | 14.35%337.86B | 0.83%317.95B | 4.83%301.98B | 2.69%310.08B | 5.59%295.45B | 11.37%315.33B | 11.79%288.07B | 10.60%301.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 7.55%16.91B | -1.55%26.03B | 15.67%15.03B | -7.10%21.25B | 9.41%15.72B | 14.98%26.44B | 4.49%12.99B | 23.64%22.87B | 27.19%14.37B | 5.43%23B |
Notes payable | 29.25%13.49B | ---- | 15.67%11.91B | ---- | -3.66%10.44B | ---- | 11.02%10.3B | ---- | 11.50%10.84B | ---- |
Tax payable | -74.71%2.8B | -73.96%2.62B | -54.78%4.75B | -54.29%2.72B | 251.30%11.08B | 304.19%10.07B | 371.09%10.5B | 557.29%5.94B | 113.31%3.15B | 142.34%2.49B |
Amounts payable to associated parties-current liabilities | ---- | 62.11%5.4B | ---- | 40.91%2.52B | ---- | 23.63%3.33B | ---- | 15.95%1.79B | ---- | 27.59%2.69B |
Other payables and accrued expenses | 164.37%52.05B | 161.60%59.66B | 135.96%46.72B | 25.48%43.73B | -11.11%19.69B | -39.37%22.81B | -42.52%19.8B | -14.25%34.85B | -36.12%22.15B | -10.04%37.61B |
Short-term borrowing | 187.52%4.95B | ---- | 154.51%6.77B | ---- | -70.97%1.72B | ---- | -79.72%2.66B | ---- | -67.71%5.93B | ---- |
Bank loans and overdrafts | ---- | 57.05%24.11B | ---- | 18.04%23.57B | ---- | -39.10%15.35B | ---- | -46.47%19.97B | ---- | -19.68%25.21B |
Provision-current liabilities | ---- | -20.96%47.22M | ---- | 8.26%55.57M | ---- | 13.37%59.74M | ---- | -6.97%51.33M | ---- | -13.78%52.7M |
Financial lease liabilities-current liabilities | ---- | -7.58%157.34M | ---- | 1,393.36%159.21M | ---- | -7.54%170.24M | ---- | -98.59%10.66M | ---- | -80.74%184.12M |
Other current liabilities | -35.08%1.19B | ---- | 433.42%9.5B | ---- | -62.90%1.83B | ---- | -69.08%1.78B | ---- | 90.26%4.93B | ---- |
Special items of current liabilities | 25.78%21.56B | 3.18%5.64B | 124.10%17.76B | 30.52%5.21B | -3.79%17.14B | 8.44%5.47B | -55.60%7.92B | 0.81%3.99B | 6.88%17.82B | 47.82%5.04B |
Total current liabilities | 44.21%121.82B | 47.75%123.67B | 62.20%120.28B | 10.81%99.22B | -3.58%84.48B | -13.07%83.7B | -27.94%74.16B | -13.76%89.54B | -12.90%87.61B | -6.14%96.28B |
Net current assets | -219.37%-13.92B | -614.37%-23.98B | -218.17%-29.4B | -102.79%-432.75M | 173.61%11.66B | 163.62%4.66B | 214.37%24.88B | 144.75%15.49B | 110.27%4.26B | 83.72%-7.33B |
Total assets less current liabilities | 10.27%239.84B | 28.39%290.65B | -1.68%217.58B | -3.13%218.73B | 8.50%217.5B | 10.06%226.38B | 25.10%221.29B | 25.92%225.79B | 27.61%200.45B | 20.68%205.68B |
Non-current liabilities | ||||||||||
Long-term bank loan | 59.38%63.21B | 25.10%76.08B | 8.61%56.76B | -18.14%66.05B | -16.83%39.66B | -22.23%60.81B | 25.39%52.26B | 24.09%80.69B | 12.81%47.68B | 28.44%78.19B |
Long-term accounts payable | 35.04%9.07B | 33.80%6.73B | 27.22%9.34B | -3.89%4.85B | 11.33%6.72B | 38.87%5.03B | 24.04%7.34B | 41.75%5.05B | 96.93%6.03B | 24.17%3.62B |
Long-term remuneration payable to staff and workers | 987.26%5.96B | ---- | 1,010.92%5.75B | ---- | 3.20%548.5M | ---- | 3.65%517.5M | ---- | 8.21%531.51M | ---- |
Financial lease liabilities-non-current liabilities | ---- | -20.90%325.12M | ---- | -25.34%344.56M | ---- | -55.12%411.03M | ---- | -87.61%461.48M | ---- | -43.95%915.91M |
Deferred tax liability | 19.52%9.65B | 93.90%21.21B | -0.27%8.7B | -7.75%9.67B | -20.92%8.07B | 7.44%10.94B | 15.47%8.73B | 18.78%10.49B | 40.35%10.21B | 20.33%10.18B |
Deferred income-non-current liabilities | 39.94%326.26M | ---- | 79.63%362.65M | ---- | 10.46%233.14M | ---- | 9.78%201.89M | ---- | 21.89%211.05M | ---- |
Provision-non-current liabilities | ---- | 686.03%6.1B | ---- | -46.59%702.98M | ---- | -30.43%776.25M | ---- | 25.42%1.32B | ---- | 6.50%1.12B |
Other non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -95.53%42.04M | ---- | 49.08%390.14M | ---- |
Special items of non-current liabilities | -5.17%25.88B | 46.58%13.47B | 11.31%33.59B | 105.10%9.32B | -7.49%27.29B | 148.89%9.19B | -4.03%30.18B | 23.26%4.54B | 13.19%29.5B | 8.27%3.69B |
Total non-current liabilities | 38.27%114.09B | 42.17%123.91B | 15.35%114.51B | -11.31%90.94B | -12.73%82.52B | -10.81%87.16B | 12.52%99.27B | 19.41%102.54B | 18.80%94.55B | 24.72%97.72B |
Total liabilities | 41.27%235.91B | 44.91%247.58B | 35.38%234.79B | -1.00%190.16B | -8.33%166.99B | -11.93%170.86B | -9.26%173.43B | 1.25%192.08B | 1.10%182.16B | 7.23%194B |
Total assets less total liabilities | -6.84%125.74B | 19.77%166.74B | -15.54%103.07B | 3.69%127.79B | 27.46%134.98B | 28.96%139.22B | 37.61%122.02B | 31.91%123.25B | 36.66%105.9B | 17.24%107.96B |
Total equity and non-current liabilities | 10.27%239.84B | 28.39%290.65B | -1.68%217.58B | -3.13%218.73B | 8.50%217.5B | 10.06%226.38B | 25.10%221.29B | 25.92%225.79B | 27.61%200.45B | 20.68%205.68B |
Equity | ||||||||||
Share capital | 50.33%7.44B | 50.33%7.44B | 50.38%7.44B | 0.26%4.96B | 0.00%4.95B | 1.53%4.95B | 1.53%4.95B | 1.53%4.95B | 1.55%4.95B | 0.29%4.87B |
Other equity instruments | 47.35%19.7B | 24.86%16.54B | -12.96%11.49B | -12.95%11.38B | 63.09%13.37B | 63.20%13.25B | 118.10%13.2B | 161.74%13.07B | --8.2B | 55.59%8.12B |
Reserve | ---- | -6.41%79.46B | ---- | 3.11%74.8B | ---- | 33.11%84.9B | ---- | 33.37%72.55B | ---- | 20.27%63.78B |
Capital reserve | -105.62%-90.63M | ---- | -95.48%79.35M | ---- | 1.05%1.61B | ---- | 78.46%1.75B | ---- | 687.98%1.6B | ---- |
Undistributed profit | -34.94%53.96B | ---- | -35.65%47.48B | ---- | 31.23%82.94B | ---- | 42.20%73.79B | ---- | 32.91%63.2B | ---- |
Special items of shareholders' rights and interests | -20.36%4.03B | -24.86%-16.54B | -0.65%5.02B | 12.95%-11.38B | 3.24%5.06B | -63.20%-13.25B | 13.09%5.05B | -161.74%-13.07B | 22.50%4.9B | -55.59%-8.12B |
Shareholders' Equity | -21.24%79.12B | -3.28%86.9B | -29.96%63.73B | 2.93%79.76B | 32.12%100.46B | 30.87%89.85B | 48.55%90.99B | 30.75%77.5B | 47.63%76.04B | 18.59%68.66B |
Non-controlling interest | 35.05%46.62B | 75.24%63.29B | 26.76%39.33B | 12.15%36.65B | 15.61%34.52B | 15.83%36.12B | 13.19%31.03B | 12.05%32.68B | 14.90%29.86B | 7.63%31.18B |
Total equity | -6.84%125.74B | 19.77%166.74B | -15.54%103.07B | 3.69%127.79B | 27.46%134.98B | 28.96%139.22B | 37.61%122.02B | 31.91%123.25B | 36.66%105.9B | 17.24%107.96B |
Total equity and total liabilities | 19.76%361.66B | 33.62%414.32B | 14.35%337.86B | 0.83%317.95B | 4.83%301.98B | 2.69%310.08B | 5.59%295.45B | 11.37%315.33B | 11.79%288.07B | 10.60%301.96B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data