(FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 107.62%936.22K | 102.04%224.22K | -966.67%-288K | -2.93%-562K | 314.86%1.56M | -83.52%-12.29M | -991.87%-10.99M | 98.72%-27K | 45.89%-546K | 71.77%-727K |
Net profit before non-cash adjustment | 71.97%-5.19M | 74.65%-5.28M | 113.76%49K | -99.77%10K | 101.72%30K | -228.24%-18.53M | -260.54%-20.84M | -137.79%-356K | 225.68%4.41M | -110.74%-1.75M |
Total adjustment of non-cash items | -85.96%2.34M | -86.00%2.74M | -134.88%-75K | 96.37%-175K | -108.57%-148K | 188.78%16.67M | 218.56%19.55M | 120.44%215K | -187.02%-4.82M | 288.96%1.73M |
-Depreciation and amortization | 52.40%199.41K | ---- | ---- | ---- | ---- | -47.13%130.84K | ---- | ---- | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | -69.96%5.8M | ---- | ---- | ---- | ---- | 212.30%19.32M | ---- | ---- | ---- | ---- |
-Disposal profit | -22.35%-2.99M | ---- | ---- | ---- | ---- | -45.24%-2.44M | ---- | ---- | ---- | ---- |
-Other non-cash items | -103.20%-672.21K | -110.76%-274.21K | -134.88%-75K | 96.37%-175K | -108.57%-148K | -129.14%-330.82K | 18.92%2.55M | 120.44%215K | -187.02%-4.82M | 288.96%1.73M |
Changes in working capital | 136.31%3.79M | 128.52%2.77M | -329.82%-262K | -189.78%-397K | 337.62%1.68M | -341.61%-10.43M | -487.10%-9.7M | 105.71%114K | 79.97%-137K | 67.72%-707K |
-Change in receivables | 166.21%680.44K | ---- | ---- | ---- | ---- | 17.80%-1.03M | ---- | ---- | ---- | ---- |
-Change in payables | 133.04%3.11M | ---- | ---- | ---- | ---- | -745.45%-9.41M | ---- | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | -140.72%-2.4M | -239.23%-504K | 730.38%3.69M | ---- | ---- | -1.12%-997K | 129.53%362K | 87.05%-586K |
-Changes in other current liabilities | ---- | ---- | 92.44%2.14M | 121.44%107K | -1,564.46%-2.01M | ---- | ---- | 210.00%1.11M | -192.07%-499K | -105.18%-121K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -79.29%269 | 1.3K | ||||||||
Tax refund paid | 94.11%-6.08K | 73.82%-6.08K | 0 | 0 | 0 | -46.49%-103.24K | 58.11%-23.24K | -53.33%-23K | -23K | -34K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 107.51%930.41K | 101.98%218.41K | -476.00%-288K | 1.23%-562K | 305.26%1.56M | -83.11%-12.39M | -814.60%-11.01M | 97.47%-50K | 43.61%-569K | 70.45%-761K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -26.21%88.55K | 1,127.76%245.55K | --8K | -78.00%22K | ---187K | 1,464.41%120K | 327.40%20K | --0 | 3,433.33%100K | --0 |
Net investment product transactions | --0 | --0 | --0 | --0 | --0 | -85.71%249.29K | -91.21%153.29K | ---112K | --27K | --181K |
Interest received (cash flow from investment activities) | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---147K | --152K | --2K |
Investing cash flow | -76.02%88.55K | -80.04%245.55K | 100.60%8K | -92.11%22K | -202.19%-187K | -80.41%369.29K | -34.92%1.23M | ---1.32M | 9,400.00%279K | 9,250.00%183K |
Financing cash flow | ||||||||||
Net common stock issuance | --1.81K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -182.96%-184.29K | -1,356.99%-293.29K | -280.00%-57K | -220.00%-48K | 1,526.67%214K | -3.77%-65.13K | -20.07%-20.13K | 6.25%-15K | 0.00%-15K | 0.00%-15K |
Interest paid (cash flow from financing activities) | ---7.14K | -128.45%-1.14K | 50.00%-1K | -100.00%-2K | -200.00%-3K | --0 | --4K | ---2K | ---1K | 0.00%-1K |
Net other fund-raising expenses | -154.03%-30.78K | ---- | ---- | ---- | ---- | --56.96K | ---- | ---- | ---- | ---- |
Financing cash flow | -2,598.64%-220.4K | -892.00%-323.4K | -241.18%-58K | -212.50%-50K | 1,418.75%211K | -100.12%-8.17K | 61.34%40.83K | -13.33%-17K | -100.23%-16K | 0.00%-16K |
Net cash flow | ||||||||||
Beginning cash position | -92.96%911.18K | -85.27%1.57M | -84.17%1.91M | -79.78%2.5M | -92.96%911K | 18.41%12.95M | -23.79%10.66M | -15.34%12.05M | 48.13%12.35M | 18.41%12.95M |
Current changes in cash | 106.64%798.56K | 101.44%140.56K | 75.68%-338K | -92.81%-590K | 367.00%1.59M | -697.10%-12.03M | -1,468.45%-9.74M | 30.29%-1.39M | -105.20%-306K | 77.09%-594K |
Effect of exchange rate changes | --0 | --0 | ---- | ---- | ---- | -94.47%-4.71K | -160.86%-3.71K | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---1K |
End cash Position | 87.64%1.71M | 87.64%1.71M | -85.27%1.57M | -84.17%1.91M | -79.78%2.5M | -92.96%911.18K | -92.96%911.18K | -23.79%10.66M | -15.34%12.05M | 48.13%12.35M |
Free cash flow | 107.25%898.96K | 104.21%463.96K | -460.00%-280K | -0.18%-570K | 268.86%1.29M | -82.88%-12.39M | -807.97%-11.01M | 97.47%-50K | 43.77%-569K | 70.47%-761K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data