(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 127.99%6.01M | -44.57%3.49M | -65.77%2.82M | 69.39%7.99M | 69.39%7.99M | -70.79%2.64M | -22.04%6.3M | -35.25%8.22M | -48.52%4.72M | -48.52%4.72M |
-Cash and cash equivalents | 127.99%6.01M | -44.57%3.49M | -65.77%2.82M | 69.39%7.99M | 69.39%7.99M | -70.79%2.64M | -22.04%6.3M | -35.25%8.22M | -48.52%4.72M | -48.52%4.72M |
-Including:Cash | 127.99%6.01M | -44.57%3.49M | -65.77%2.82M | 69.39%7.99M | 69.39%7.99M | -70.79%2.64M | -22.04%6.3M | -35.25%8.22M | -48.52%4.72M | -48.52%4.72M |
Receivables | 29.20%25.15M | 40.99%21.55M | 48.46%21.97M | -12.07%15.31M | -12.07%15.31M | 129.18%19.46M | 0.41%15.28M | 14.16%14.8M | 31.67%17.41M | 31.67%17.41M |
-Accounts receivable | 32.32%24.19M | 52.02%20.82M | 52.99%20.51M | -6.42%14.85M | -6.42%14.85M | 242.35%18.28M | 6.66%13.69M | 50.17%13.41M | 65.50%15.87M | 65.50%15.87M |
-Gross accounts receivable | ---- | ---- | ---- | -6.33%14.87M | -6.33%14.87M | ---- | ---- | ---- | 65.27%15.87M | 65.27%15.87M |
-Bad debt provision | ---- | ---- | ---- | -276.29%-19.05K | -276.29%-19.05K | ---- | ---- | ---- | 68.68%-5.06K | 68.68%-5.06K |
-Other receivables | -18.92%960K | -54.09%729K | 4.75%1.46M | -70.18%459.82K | -70.18%459.82K | -62.45%1.18M | -33.28%1.59M | -65.54%1.39M | -57.58%1.54M | -57.58%1.54M |
Prepaid assets | ---- | ---- | ---- | 3.28%408.92K | 3.28%408.92K | ---- | ---- | ---- | -83.13%395.93K | -83.13%395.93K |
Tax assets-Current | -39.53%286K | 8.02%350K | 55.47%199K | 196.88%286.69K | 196.88%286.69K | 14.81%473K | 62.00%324K | 33.33%128K | 66.71%96.57K | 66.71%96.57K |
Total current assets | 39.30%31.44M | 15.90%25.39M | 7.92%24.98M | 6.08%24M | 6.08%24M | 21.52%22.57M | -8.02%21.91M | -10.13%23.15M | -8.75%22.62M | -8.75%22.62M |
Non current assets | ||||||||||
Net PPE | 14.08%883K | 27.83%1.04M | -4.52%760K | -2.01%920.44K | -2.01%920.44K | -30.27%774K | -36.46%812K | -36.78%796K | 54.17%939.34K | 54.17%939.34K |
-Gross PP&E | 14.08%883K | 27.83%1.04M | -4.52%760K | 6.85%3.49M | 6.85%3.49M | -30.27%774K | -36.46%812K | -36.78%796K | 34.67%3.26M | 34.67%3.26M |
-Accumulated depreciation | ---- | ---- | ---- | -10.44%-2.57M | -10.44%-2.57M | ---- | ---- | ---- | -28.11%-2.32M | -28.11%-2.32M |
Investment properties | -3.53%2.02M | -3.51%2.03M | -3.49%2.05M | -3.47%2.06M | -3.47%2.06M | -3.23%2.1M | -3.22%2.11M | -3.20%2.12M | -3.19%2.13M | -3.19%2.13M |
Total investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Long-term accounts receivable and other receivables | -63.87%185K | -87.58%57K | -87.58%57K | -88.28%53.75K | -88.28%53.75K | -92.85%512K | 37.01%459K | 32.28%459K | 31.99%458.64K | 31.99%458.64K |
Goodwill and other intangible assets | 41.76%1.82M | 66.53%2.47M | -19.61%1.6M | -27.35%1.32M | -27.35%1.32M | -12.16%1.29M | -10.16%1.49M | 7.44%1.99M | -12.66%1.82M | -12.66%1.82M |
-Other intangible assets | 41.76%1.82M | 66.53%2.47M | -19.61%1.6M | -27.35%1.32M | -27.35%1.32M | -12.16%1.29M | -10.16%1.49M | 7.44%1.99M | -12.66%1.82M | -12.66%1.82M |
Total non current assets | 5.25%4.91M | 15.18%5.6M | -16.82%4.47M | -18.61%4.36M | -18.61%4.36M | -60.77%4.67M | -10.66%4.86M | -5.01%5.37M | 2.04%5.35M | 2.04%5.35M |
Total assets | 33.47%36.36M | 15.77%30.99M | 3.26%29.45M | 1.36%28.35M | 1.36%28.35M | -10.61%27.24M | -8.51%26.77M | -9.20%28.52M | -6.87%27.97M | -6.87%27.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -13.21%92K | -8.50%183K | -0.98%302K | -2.13%400.21K | -2.13%400.21K | 2.91%106K | -13.42%200K | -29.23%305K | 924.16%408.93K | 924.16%408.93K |
-Current debt and capital lease obligation | -13.21%92K | -8.50%183K | -0.98%302K | -2.13%400.21K | -2.13%400.21K | 2.91%106K | -13.42%200K | -29.23%305K | 924.16%408.93K | 924.16%408.93K |
-Including:Current capital Lease obligation | -13.21%92K | -8.50%183K | -0.98%302K | -2.13%400.21K | -2.13%400.21K | 2.91%106K | -13.42%200K | -29.23%305K | 924.16%408.93K | 924.16%408.93K |
Payables | -57.68%1.33M | -32.27%2.14M | -19.73%2.46M | -35.92%1.8M | -35.92%1.8M | -38.29%3.15M | -18.83%3.16M | -51.15%3.06M | 109.08%2.8M | 109.08%2.8M |
-accounts payable | -72.52%122K | -58.78%122K | 45.19%151K | 85.71%598.14K | 85.71%598.14K | 184.62%444K | -46.18%296K | 121.28%104K | 500.36%322.08K | 500.36%322.08K |
-Total tax payable | ---- | ---- | ---- | 11.29%143.38K | 11.29%143.38K | ---- | ---- | ---- | -22.75%128.83K | -22.75%128.83K |
-Other payable | -55.24%1.21M | -29.53%2.02M | -22.01%2.31M | -55.15%1.06M | -55.15%1.06M | -45.32%2.71M | -14.34%2.87M | -52.45%2.96M | 109.97%2.35M | 109.97%2.35M |
Current deferred liabilities | -87.17%29K | -22.67%133K | -74.76%26K | ---- | ---- | -31.10%226K | -50.14%172K | -58.96%103K | ---- | ---- |
Accrued and deferred income | ---- | ---- | ---- | 84.81%1.21M | 84.81%1.21M | ---- | ---- | ---- | -86.11%654.99K | -86.11%654.99K |
Current liabilities | -58.24%1.46M | -30.46%2.46M | -19.71%2.79M | -11.91%3.41M | -11.91%3.41M | -37.10%3.48M | -20.97%3.54M | -50.07%3.47M | -36.56%3.87M | -36.56%3.87M |
Non current liabilities | ||||||||||
Non current financial liabilities | --0 | --0 | 737.50%67K | 743.91%66.77K | 743.91%66.77K | -76.37%112K | -98.21%8K | -97.41%8K | -71.30%7.91K | -71.30%7.91K |
-Long term debt and capital lease obligation | --0 | --0 | 737.50%67K | 743.91%66.77K | 743.91%66.77K | -76.37%112K | -98.21%8K | -97.41%8K | -71.30%7.91K | -71.30%7.91K |
-Including:Long term capital lease obligation | --0 | --0 | 737.50%67K | 743.91%66.77K | 743.91%66.77K | -76.37%112K | -98.21%8K | -97.41%8K | -71.30%7.91K | -71.30%7.91K |
Total non current liabilities | --0 | --0 | 737.50%67K | 743.91%66.77K | 743.91%66.77K | -76.37%112K | -98.21%8K | -97.41%8K | -71.30%7.91K | -71.30%7.91K |
Total liabilities | -59.54%1.46M | -30.62%2.46M | -17.97%2.85M | -10.36%3.47M | -10.36%3.47M | -40.20%3.6M | -27.98%3.54M | -52.09%3.48M | -36.71%3.88M | -36.71%3.88M |
Shareholders'equity | ||||||||||
Share capital | 28.79%39.99M | 9.46%33.82M | 5.09%32.36M | 4.46%32.1M | 4.46%32.1M | 1.05%31.05M | 0.57%30.9M | 0.21%30.79M | 0.02%30.73M | 0.02%30.73M |
-common stock | 28.79%39.99M | 9.46%33.82M | 5.09%32.36M | 4.46%32.1M | 4.46%32.1M | 1.05%31.05M | 0.57%30.9M | 0.21%30.79M | 0.02%30.73M | 0.02%30.73M |
Retained earnings | 83.10%4.59M | 93.72%3.85M | 194.78%3.56M | 342.67%2.51M | 342.67%2.51M | 357.85%2.51M | 398.50%1.99M | 438.39%1.21M | 1,517.92%566.87K | 1,517.92%566.87K |
Less: Treasury stock | 0.00%10.37M | 1.70%10.37M | 37.05%10.37M | 37.04%10.37M | 37.04%10.37M | 44.56%10.37M | 42.14%10.2M | 5.48%7.57M | 5.48%7.57M | 5.48%7.57M |
Fixed asset revaluation reserve | ---- | ---- | ---- | ---- | ---- | --125K | --182K | --245K | ---- | ---- |
Other reserves | 70.17%-4.73M | 25.50%-11.95M | 16.77%-13.48M | 12.59%-14.21M | 12.59%-14.21M | 2.49%-15.86M | 1.35%-16.05M | 0.43%-16.2M | 0.04%-16.26M | 0.04%-16.26M |
Other equity interest | -67.10%5.42M | -20.85%13.18M | -11.82%14.81M | -10.23%15.13M | -10.23%15.13M | -2.40%16.46M | -1.30%16.65M | -0.42%16.8M | -0.04%16.86M | -0.04%16.86M |
Total stockholders'equity | 45.93%34.9M | 21.52%28.53M | 6.33%26.88M | 3.42%25.17M | 3.42%25.17M | -3.19%23.92M | -4.39%23.48M | 3.68%25.28M | 0.91%24.33M | 0.91%24.33M |
Noncontrolling interests | --0 | --0 | -18.64%-280K | -21.87%-286.56K | -21.87%-286.56K | -11.48%-272K | -16.06%-253K | -3.51%-236K | -16.57%-235.14K | -16.57%-235.14K |
Total equity | 47.61%34.9M | 22.84%28.53M | 6.21%26.6M | 3.24%24.88M | 3.24%24.88M | -3.34%23.64M | -4.57%23.22M | 3.69%25.04M | 0.77%24.1M | 0.77%24.1M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data