(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 4.96%73.15M | 21.77%57.43M | -53.63%69.69M | -52.28%47.16M | -39.71%150.3M | 170.48%98.83M | 93.25%249.3M | -45.52%36.54M | 0.80%129M | -54.12%67.06M |
Developing and for sale properties | 1.32%5.48B | 0.35%5.56B | 74.92%5.41B | 71.43%5.54B | -2.55%3.09B | --3.23B | --3.18B | ---- | ---- | ---- |
Accounts receivable | -27.28%720.9M | -21.59%853.91M | 42.88%991.38M | 68.66%1.09B | 33.86%693.83M | 5.37%645.67M | -14.96%518.32M | 49.25%612.78M | 42.61%609.52M | -26.00%410.57M |
Related party payments receivable | -19.77%1.38M | -6.52%1.59M | --1.73M | 6.57%1.7M | ---- | --1.6M | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | -11.09%334.24M | -7.92%316.68M | -5.51%375.93M | -15.12%343.91M | -40.45%397.86M | -4.88%405.17M | 77.29%668.16M | 15.51%425.96M | -27.97%376.88M | 20.43%368.78M |
Withholding and tax receivable | -16.62%4.99M | 23.63%6.39M | 21.44%5.98M | -11.46%5.17M | 23.09%4.93M | 41.62%5.84M | 11.91%4M | 12.56%4.12M | -4.31%3.58M | 5.72%3.66M |
Cash and equivalents | -41.12%64.01M | -10.84%153.26M | -60.38%108.7M | -25.15%171.9M | -46.56%274.33M | -81.89%229.65M | -68.29%513.3M | 116.78%1.27B | 63.99%1.62B | -34.74%585.05M |
Secured deposit | -14.33%75.11M | -46.64%75.85M | -14.89%87.67M | 39.15%142.14M | 0.93%103.01M | --102.15M | --102.06M | ---- | ---- | ---- |
Financial assets at fair value-current assets | 4.81%72.4M | -3.79%68.53M | -9.89%69.08M | -12.29%71.23M | 59.48%76.66M | 430.86%81.21M | 183.57%48.07M | 8.26%15.3M | 137.43%16.95M | -85.38%14.13M |
Special items of current assets | 13.06%2.92B | 5.02%2.68B | 16.40%2.58B | 25.34%2.55B | 21.72%2.22B | 6.62%2.04B | 3.67%1.82B | 17.29%1.91B | 971.01%1.76B | 19,169.34%1.63B |
Total current assets | 0.46%9.75B | -1.92%9.77B | 38.38%9.7B | 45.71%9.96B | -1.24%7.01B | 59.96%6.84B | 57.40%7.1B | 38.83%4.27B | 101.32%4.51B | 52.97%3.08B |
Non-current assets | ||||||||||
Property, plant and equipment | -34.76%430.56M | -10.52%630.88M | -11.69%659.93M | 2.35%705.08M | 16.08%747.29M | 54.07%688.92M | 40.45%643.75M | -8.45%447.15M | 360.10%458.35M | 385.90%488.43M |
Investment property | 4.44%9.11B | 11.07%9.54B | -17.80%8.72B | -19.17%8.59B | 12.32%10.61B | -10.22%10.63B | 3.22%9.45B | 33.58%11.84B | -9.37%9.15B | -2.41%8.86B |
Advance payment | 5.69%227.04M | 0.16%210.68M | 16.56%214.83M | 12.99%210.35M | 365.00%184.31M | 841.92%186.16M | 103.66%39.64M | 1.86%19.76M | 53.53%19.46M | -77.92%19.4M |
Intangible assets | -20.48%37.91M | -22.66%41.58M | -22.24%47.67M | 7.07%53.76M | 16.40%61.3M | 15.69%50.21M | 17.58%52.67M | -6.04%43.4M | -82.13%44.79M | 245.46%46.18M |
Goodwill | -19.69%257.73M | -19.69%257.73M | 0.00%320.94M | 0.00%320.94M | 46.65%320.94M | 267.25%320.94M | 150.42%218.84M | 0.00%87.39M | 0.00%87.39M | 206.66%87.39M |
Special items of non-current assets | 2.66%23.78M | 2.66%23.78M | 0.26%23.16M | 0.26%23.16M | 17.95%23.1M | --23.1M | --19.59M | ---- | ---- | ---- |
Total non-current assets | 0.98%10.09B | 8.10%10.71B | -16.39%9.99B | -16.81%9.91B | 14.25%11.95B | -4.30%11.91B | 7.15%10.46B | 30.94%12.45B | -8.14%9.76B | 1.01%9.5B |
Total assets | 0.72%19.84B | 3.08%20.48B | 3.86%19.7B | 5.99%19.87B | 7.99%18.96B | 12.13%18.75B | 23.03%17.56B | 32.87%16.72B | 10.91%14.27B | 10.17%12.58B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 35.67%312.83M | -28.27%162.25M | -30.48%230.58M | 11.37%226.2M | 34.21%331.68M | 16.42%203.1M | 36.88%247.13M | 141.59%174.46M | -25.38%180.54M | -70.24%72.21M |
Tax payable | -29.50%6.86M | -29.53%5.86M | 22.66%9.72M | 10.78%8.31M | -19.05%7.93M | 13.58%7.5M | 45.15%9.79M | -62.68%6.61M | -59.13%6.75M | 67.21%17.7M |
Amounts payable to associated parties-current liabilities | 3.30%493.19M | -29.30%320.62M | 57.43%477.42M | 315.14%453.5M | 760.32%303.26M | 52.01%109.24M | -59.16%35.25M | 3.40%71.86M | 21.97%86.3M | -11.50%69.5M |
Other payables and accrued expenses | 64.71%956.12M | 93.06%740.75M | 75.17%580.5M | 122.14%383.69M | 72.75%331.4M | 2.39%172.73M | 79.18%191.83M | 67.69%168.7M | -31.22%107.06M | 0.32%100.6M |
Bank loans and overdrafts | 103.18%7.42B | -91.52%454.97M | -22.95%3.65B | 949.85%5.37B | 845.93%4.74B | -29.23%511.21M | -30.75%500.91M | 37.61%722.37M | -14.39%723.32M | 5.63%524.92M |
Other loans-current liabilities | -31.54%229.23M | 4.43%249.48M | 457.02%334.86M | 10,743.89%238.89M | 2,133.10%60.12M | --2.2M | --2.69M | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -35.54%39.9M | -32.04%47.21M | -10.72%61.9M | 11.51%69.47M | -27.64%69.33M | 83.80%62.29M | 188.09%95.81M | 13.76%33.89M | -17.11%33.26M | --29.79M |
Special items of current liabilities | -53.47%537K | -10.41%1.21M | 0.00%1.15M | 15.33%1.35M | -0.94%1.15M | --1.17M | --1.17M | ---- | ---- | ---- |
Total current liabilities | 76.55%9.58B | -69.62%2.07B | -7.31%5.42B | 528.03%6.8B | 430.27%5.85B | -10.79%1.08B | -4.21%1.1B | 48.03%1.21B | -16.17%1.15B | -12.20%819.86M |
Net current assets | -96.05%168.84M | 143.67%7.7B | 269.08%4.28B | -45.05%3.16B | -80.67%1.16B | 88.02%5.75B | 78.54%6B | 35.49%3.06B | 287.78%3.36B | 109.40%2.26B |
Total assets less current liabilities | -28.11%10.26B | 40.89%18.42B | 8.84%14.27B | -26.01%13.07B | -20.33%13.11B | 13.92%17.66B | 25.42%16.46B | 31.82%15.51B | 14.15%13.12B | 12.16%11.76B |
Non-current liabilities | ||||||||||
Long-term bank loan | -66.83%1.91B | 100.38%9.1B | 10.06%5.76B | -54.41%4.54B | -46.87%5.24B | 6.20%9.97B | 12.82%9.86B | 26.08%9.39B | 19.13%8.74B | 53.04%7.44B |
Other loans-non-current liabilities | 12.54%2.88B | 26.54%3.03B | 68.96%2.56B | 112.40%2.4B | 94.14%1.51B | 51.54%1.13B | 13.65%780.13M | 8.22%744.19M | -15.56%686.46M | -16.28%687.69M |
Financial lease liabilities-non-current liabilities | -82.24%4.55M | -86.56%6.24M | -67.45%25.6M | 7.92%46.45M | 2,204.45%78.65M | 737.90%43.04M | -80.99%3.41M | -82.86%5.14M | -47.34%17.95M | --29.97M |
Deferred tax liability | 10.80%1.08B | 28.43%1.17B | -15.65%974.9M | -27.34%912.8M | 4.17%1.16B | 37.37%1.26B | 147.59%1.11B | 169.22%914.57M | -21.37%448.12M | -10.00%339.71M |
Special items of non-current liabilities | 418.83%4.96M | -71.43%2.5M | -79.50%956K | 87.80%8.76M | -90.06%4.66M | -89.57%4.66M | 7.79%46.89M | 5.52%44.69M | --43.5M | --42.35M |
Total non-current liabilities | -36.93%5.88B | 68.42%13.32B | 16.69%9.33B | -36.23%7.91B | -32.27%7.99B | 11.76%12.4B | 18.76%11.8B | 29.85%11.09B | 12.38%9.93B | 13.08%8.54B |
Total liabilities | 4.81%15.46B | 4.60%15.38B | 6.55%14.75B | 9.08%14.71B | 7.30%13.84B | 9.54%13.48B | 16.37%12.9B | 31.44%12.31B | 8.54%11.09B | 10.30%9.36B |
Total assets less total liabilities | -11.48%4.38B | -1.26%5.1B | -3.40%4.95B | -1.94%5.16B | 9.90%5.12B | 19.35%5.27B | 46.18%4.66B | 37.04%4.41B | 20.05%3.19B | 9.78%3.22B |
Total equity and non-current liabilities | -28.11%10.26B | 40.89%18.42B | 8.84%14.27B | -26.01%13.07B | -20.33%13.11B | 13.92%17.66B | 25.42%16.46B | 31.82%15.51B | 14.15%13.12B | 12.16%11.76B |
Equity | ||||||||||
Share capital | 0.00%144.07M | 0.00%144.07M | 0.00%144.07M | 0.07%144.07M | 0.17%144.07M | 0.10%143.97M | 0.00%143.82M | 0.00%143.82M | 0.00%143.82M | 0.17%143.82M |
Reserve | -15.69%2.78B | -0.52%3.45B | -11.49%3.3B | -13.09%3.47B | 6.49%3.73B | 18.67%3.99B | 62.41%3.5B | 52.71%3.36B | -6.92%2.15B | -19.51%2.2B |
Shareholders' Equity | -15.03%2.93B | -0.50%3.59B | -11.06%3.44B | -12.63%3.61B | 6.25%3.87B | 17.90%4.13B | 58.51%3.64B | 49.48%3.51B | -6.51%2.3B | -18.53%2.35B |
Non-controlling interest | -3.35%1.45B | -3.04%1.51B | 20.33%1.5B | 37.10%1.55B | 23.03%1.25B | 24.95%1.13B | 14.30%1.02B | 3.65%906.11M | 353.36%888.17M | 1,519.54%874.2M |
Total equity | -11.48%4.38B | -1.26%5.1B | -3.40%4.95B | -1.94%5.16B | 9.90%5.12B | 19.35%5.27B | 46.18%4.66B | 37.04%4.41B | 20.05%3.19B | 9.78%3.22B |
Total equity and total liabilities | 0.72%19.84B | 3.08%20.48B | 3.86%19.7B | 5.99%19.87B | 7.99%18.96B | 12.13%18.75B | 23.03%17.56B | 32.87%16.72B | 10.91%14.27B | 10.17%12.58B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data