SANICHI
0133
HPI
03060
TALAMT
2259
MICROLN
0126
GPACKET
0082
(Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -110.13%-495K | -561.58%-3.51M | 5,186.21%1.48M | -13.87%4.89M | 123.08%760K | -101.09%-29K | -42.80%9.79M | -0.31%4.75M | 63.37%5.67M | -175.08%-3.29M |
Net profit before non-cash adjustment | -161.71%-1.71M | -153.84%-1.41M | 53.64%-1.56M | 56.45%2.77M | -36.88%2.62M | -191.74%-3.37M | 31.29%16.4M | 111.55%6.82M | -61.34%1.77M | 142.77%4.15M |
Total adjustment of non-cash items | 22.25%868K | 68.14%-870K | -104.27%-1.24M | -45.30%710K | -153.10%-2.73M | 53.62%-609K | -346.86%-1.93M | 8.48%-831.14K | 2.45%1.3M | -219.62%-1.08M |
-Depreciation and amortization | 190.63%186K | -21.50%230K | -21.72%227K | -74.50%64K | 22.08%293K | 19.83%290K | 8.13%1.01M | 13.06%275.07K | 0.00%251K | 6.19%240K |
-Reversal of impairment losses recognized in profit and loss | 0.00%39K | 0.00%40K | 0.00%39K | 0.00%39K | 0.00%40K | 0.00%39K | 0.00%157.65K | 0.00%39.65K | 0.00%39K | 0.00%40K |
-Assets reserve and write-off | -55.86%429K | 47.80%-1.02M | 73.05%-998K | -29.26%972K | -272.19%-1.95M | -167.56%-3.7M | ---- | ---- | -6.34%1.37M | -173.84%-525K |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --2K | 100.61%1.07K | 100.61%1.07K | --0 | --0 |
-Net exchange gains and losses | 256.05%387K | 118.51%157K | -106.18%-184K | 23.46%-248K | -4.31%-848K | 1,619.90%2.98M | -13,823.04%-2.87M | -455.51%-1.54M | 32.22%-324K | -1,095.59%-813K |
-Remuneration paid in stock | ---- | ---- | ---5K | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other non-cash items | -29.91%-152K | -7.63%-282K | -49.54%-323K | -178.57%-117K | -1,147.62%-262K | -1,442.86%-216K | -41.14%-219.83K | -0.05%-142.83K | -250.00%-42K | -200.00%-21K |
Changes in working capital | -75.62%344K | -240.83%-1.23M | 8.46%4.28M | -45.92%1.41M | 113.70%872K | 1,181.17%3.95M | -222.06%-4.69M | -150.81%-1.24M | 210.22%2.61M | -458.48%-6.36M |
-Change in receivables | 233.94%738K | -119.24%-428K | -41.87%1.82M | -122.40%-551K | 162.59%2.23M | 1,669.85%3.12M | -176.83%-5.12M | -196.75%-3.82M | 226.02%2.46M | -308.87%-3.56M |
-Change in inventory | -48.76%124K | -115.18%-63K | 53.06%-560K | 244.91%242K | 114.22%415K | 12.47%-1.19M | -84.27%-1.2M | 2,025.47%3.25M | 66.80%-167K | -413.91%-2.92M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Change in payables | -130.12%-518K | 58.31%-737K | 50.07%3.02M | 444.30%1.72M | -1,692.79%-1.77M | 7.75%2.02M | 175.26%1.63M | 59.91%-665.46K | 259.09%316K | -82.68%111K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 50.00%-1K | 66.67%-1K | 0.00%-2K | 33.33%-2K | 25.00%-3K | 50.00%-2K | 75.52%-13.94K | 70.43%-2.94K | 57.14%-3K | 75.00%-4K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -87.74%-3.45M | 100.04%666 | ||||||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -189.24%-1.57M | -563.54%-3.51M | 4,851.61%1.47M | -21.03%1.76M | 122.96%757K | -101.17%-31K | -58.42%6.33M | 46.08%4.74M | -28.55%2.23M | -175.45%-3.3M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1,041.94%-354K | -5,565.63%-1.81M | 47.07%-253K | 95.58%-31K | 42.86%-32K | -2,290.00%-478K | 79.56%-1.24M | -199.42%-467.33K | -43.94%-701K | 85.15%-56K |
Net intangibles purchase and sale | 23.90%254K | 133.13%55K | -235.87%-309K | 187.23%205K | -19.42%-166K | ---92K | 54.06%-467.94K | 90.78%-93.94K | -133.67%-235K | 76.68%-139K |
Net investment product transactions | 13,505.00%2.68M | -302.52%-2.07M | 250.45%1.82M | -122.22%-20K | -108.73%-515K | -140.98%-1.21M | 759.36%9.84M | -75.33%993.73K | 99.14%-9K | 256.54%5.9M |
Interest received (cash flow from investment activities) | -28.16%227K | 0.75%267K | 49.08%325K | 602.22%316K | 960.00%265K | 1,111.11%218K | 9.91%233.77K | -4.53%145.77K | 136.84%45K | 8.70%25K |
Investing cash flow | 2,089.90%2.17M | -695.54%-3.56M | 201.41%1.59M | 111.00%99K | -107.68%-448K | -154.80%-1.56M | 245.47%8.36M | -87.04%578.23K | 45.49%-900K | 223.56%5.83M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 8.50%217K | -85.24%424.75K | -67.39%89.75K | --0 | -94.03%135K |
Increase or decrease of lease financing | ---- | 18.75%-26K | 21.88%-25K | ---- | -6.67%-32K | -3.23%-32K | 77.21%-123.98K | ---- | ---- | -57.89%-30K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | -50.55%-2.62M | 27.82%363 | ---- | ---- |
Financing cash flow | -0.04%-2.65M | 18.75%-26K | -113.51%-25K | -0.04%-2.65M | -130.48%-32K | 9.47%185K | -48.34%-2.32M | 102.78%58.14K | -3.59%-2.65M | -94.44%105K |
Net cash flow | ||||||||||
Beginning cash position | -28.31%19.89M | 0.57%26.81M | -21.88%23.81M | 12.36%27.75M | 24.31%26.65M | 95.05%30.48M | 102.56%15.63M | 131.94%23.74M | 123.91%24.69M | 126.76%21.44M |
Current changes in cash | -157.72%-2.05M | -2,662.82%-7.1M | 315.26%3.03M | 39.94%-797K | -89.50%277K | -124.81%-1.41M | 56.38%12.37M | -4.30%5.38M | -20.97%-1.33M | 71.59%2.64M |
Effect of exchange rate changes | -193.98%-312K | -77.21%186K | 98.47%-37K | -10.51%332K | 32.90%816K | -1,888.15%-2.41M | --2.48M | 690.89%1.36M | 22.44%371K | 1,654.29%614K |
End cash Position | -35.76%17.53M | -28.31%19.89M | 0.57%26.81M | 14.93%27.28M | 12.36%27.75M | 24.31%26.65M | 95.04%30.48M | 95.04%30.48M | 131.94%23.74M | 123.91%24.69M |
Free cash flow | -247.95%-2.31M | -1,042.22%-5.27M | 251.58%911K | 21.02%1.56M | 116.48%559K | -123.68%-601K | -42.51%4.62M | 21.44%4.18M | -48.34%1.29M | -199.82%-3.39M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.