SET
0337
SUNLOGY
0345
TECHSTORE
0343
COLFORM
0341
CBHB
0339
(Q1)Jan 31, 2025 | (FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -133.76%-498K | -135.25%-2.9M | -114.17%-368.22K | -110.13%-495K | -561.58%-3.51M | 5,186.21%1.48M | -16.07%8.22M | -45.25%2.6M | -13.87%4.89M | 123.08%760K |
Net profit before non-cash adjustment | 39.17%-949K | -291.12%-7.45M | -247.68%-2.78M | -161.71%-1.71M | -153.84%-1.41M | 53.64%-1.56M | -76.22%3.9M | -72.43%1.88M | 56.45%2.77M | -36.88%2.62M |
Total adjustment of non-cash items | 42.52%-715K | 17.77%2.06M | -24.49%3.31M | 22.25%868K | 68.14%-870K | -104.27%-1.24M | 190.96%1.75M | 627.12%4.38M | -45.30%710K | -153.10%-2.73M |
-Depreciation and amortization | 11.01%252K | -12.04%955.68K | -28.86%312.68K | 190.63%186K | -21.50%230K | -21.72%227K | 7.78%1.09M | 59.79%439.53K | -74.50%64K | 22.08%293K |
-Reversal of impairment losses recognized in profit and loss | --0 | 600.00%1.1M | 2,385.84%985.51K | 0.00%39K | 0.00%40K | 0.00%39K | 0.00%157.65K | 0.00%39.65K | 0.00%39K | 0.00%40K |
-Assets reserve and write-off | 15.33%-845K | ---- | ---- | -55.86%429K | 47.80%-1.02M | 73.05%-998K | ---- | ---- | -29.26%972K | -272.19%-1.95M |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | 120.93%2.36K | -65.98%364 | --0 | --0 |
-Net exchange gains and losses | 108.70%16K | 89.85%997.06K | 146.92%637.06K | 256.05%387K | 118.51%157K | -106.18%-184K | 118.29%525.17K | 11.78%-1.36M | 23.46%-248K | -4.31%-848K |
-Remuneration paid in stock | ---- | -103.09%-34.17K | -101.19%-13.17K | ---- | ---- | ---- | --1.11M | --1.11M | ---- | ---- |
-Other non-cash items | 57.93%-138K | 14.89%-959.78K | 61.93%-202.78K | -29.91%-152K | -5.73%-277K | -51.85%-328K | -412.98%-1.13M | -272.95%-532.69K | -178.57%-117K | -1,147.62%-262K |
Changes in working capital | -72.73%1.17M | -2.75%2.49M | 75.40%-901.32K | -75.62%344K | -240.83%-1.23M | 8.46%4.28M | 154.71%2.57M | -194.88%-3.66M | -45.92%1.41M | 113.70%872K |
-Change in receivables | -228.80%-2.34M | -45.51%1.79M | 77.92%-332.76K | 233.94%738K | -119.24%-428K | -41.87%1.82M | 164.30%3.29M | 60.60%-1.51M | -122.40%-551K | 162.59%2.23M |
-Change in inventory | 102.32%13K | -90.38%99.77K | -61.94%598.77K | -48.76%124K | -115.18%-63K | 53.06%-560K | 186.30%1.04M | -51.55%1.57M | 244.91%242K | 114.22%415K |
-Change in prepaid assets | ---- | -97.76%101.29K | ---- | ---- | ---- | ---- | --4.52M | ---- | ---- | ---- |
-Change in payables | 15.51%3.49M | 107.96%500.38K | 84.63%-1.27M | -130.12%-518K | 58.31%-737K | 50.07%3.02M | -485.27%-6.29M | -1,140.16%-8.25M | 444.30%1.72M | -1,692.79%-1.77M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 50.00%-1K | 46.47%-4.69K | 60.88%-687 | 50.00%-1K | 66.67%-1K | 0.00%-2K | 37.18%-8.76K | 40.23%-1.76K | 33.33%-2K | 25.00%-3K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 65.71%-1.07M | -15.03%-658 | 9.19%-3.13M | -185.89%-572 | ||||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -133.88%-499K | -178.24%-3.97M | -114.24%-369.56K | -189.24%-1.57M | -563.54%-3.51M | 4,851.61%1.47M | -19.77%5.08M | -45.27%2.6M | -21.03%1.76M | 122.96%757K |
Investing cash flow | ||||||||||
Capital expenditures | 58.90%-127K | -56.96%-788.61K | -13.07%-148.61K | ---- | ---- | ---309K | ---502.43K | ---131.43K | ---- | ---- |
Net PPE purchase and sale | 67.59%-82K | -1,164.09%-2.49M | -119.98%-68.77K | -1,041.94%-354K | -5,565.63%-1.81M | 47.07%-253K | 84.18%-196.88K | 173.64%344.12K | 95.58%-31K | 42.86%-32K |
Net intangibles purchase and sale | ---- | --0 | --0 | 23.90%254K | ---- | ---- | 77.30%-106.24K | 43.32%-53.24K | 187.23%205K | -336.84%-166K |
Net investment product transactions | -486.17%-7.04M | 151.06%4.7M | 130.44%2.27M | 13,505.00%2.68M | -302.52%-2.07M | 250.45%1.82M | -193.57%-9.21M | -850.80%-7.46M | -122.22%-20K | -108.73%-515K |
Interest received (cash flow from investment activities) | -57.23%139K | -13.44%904.98K | -65.12%85.98K | -28.16%227K | 0.75%267K | 49.08%325K | 347.24%1.05M | 69.11%246.5K | 602.22%316K | 960.00%265K |
Investing cash flow | -548.33%-7.11M | 125.97%2.33M | 130.33%2.14M | 2,089.90%2.17M | -695.54%-3.56M | 201.41%1.59M | -207.24%-8.97M | -1,320.09%-7.05M | 111.00%99K | -107.68%-448K |
Financing cash flow | ||||||||||
Net common stock issuance | ---903K | --0 | --0 | --0 | --0 | --0 | -48.85%217.25K | -99.73%246 | --0 | --0 |
Increase or decrease of lease financing | -4.00%-26K | 9.53%-103.23K | ---- | ---- | 18.75%-26K | 21.88%-25K | 7.96%-114.11K | ---- | ---- | -6.67%-32K |
Cash dividends paid | ---- | 0.00%-2.63M | 10.00%11 | ---- | ---- | ---- | -0.28%-2.63M | -97.25%10 | ---- | ---- |
Financing cash flow | -3,616.00%-929K | -8.17%-2.73M | -5.51%-26.22K | -0.04%-2.65M | 18.75%-26K | -113.51%-25K | -8.84%-2.52M | -142.74%-24.85K | -0.04%-2.65M | -130.48%-32K |
Net cash flow | ||||||||||
Beginning cash position | -21.27%18.75M | -21.88%23.81M | -35.76%17.53M | -28.31%19.89M | 0.57%26.81M | -21.88%23.81M | 95.04%30.48M | 14.93%27.28M | 12.36%27.75M | 24.31%26.65M |
Current changes in cash | -381.37%-8.53M | 31.76%-4.38M | 138.89%1.74M | -157.72%-2.05M | -2,662.82%-7.1M | 315.26%3.03M | -151.84%-6.41M | -183.35%-4.48M | 39.94%-797K | -89.50%277K |
Effect of exchange rate changes | 129.73%11K | -170.84%-687.73K | -151.85%-524.73K | -193.98%-312K | -77.21%186K | 98.47%-37K | -110.24%-253.93K | -25.53%1.01M | -10.51%332K | 32.90%816K |
End cash Position | -61.87%10.22M | -21.27%18.75M | -21.27%18.75M | -35.76%17.53M | -28.31%19.89M | 0.57%26.81M | -21.88%23.81M | -21.88%23.81M | 14.93%27.28M | 12.36%27.75M |
Free cash flow | -177.72%-708K | -269.68%-7.25M | -121.30%-586.94K | -247.95%-2.31M | -1,042.22%-5.27M | 251.58%911K | -7.46%4.27M | -34.12%2.76M | 21.02%1.56M | 116.48%559K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List