(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 96.87%-17.9M | ---- | -479.29%-572.58M | ---- | -11.07%150.96M | ---- | 483.59%169.74M | ---- | -187.53%-44.25M |
Profit adjustment | ||||||||||
Impairment and provisions: | ---- | 14.79%21.81M | ---- | -82.13%19M | ---- | 40.40%106.31M | ---- | 326.43%75.72M | ---- | -62.78%17.76M |
-Impairment of property, plant and equipment (reversal) | ---- | -38.53%2.72M | ---- | -5.93%4.43M | ---- | 506.19%4.7M | ---- | --776K | ---- | ---- |
-Other impairments and provisions | ---- | 30.98%19.09M | ---- | -85.65%14.58M | ---- | 35.58%101.61M | ---- | 322.06%74.95M | ---- | -62.78%17.76M |
Revaluation surplus: | ---- | -76.22%2.46M | ---- | 1,223.94%10.33M | ---- | -115.32%-919K | ---- | 158.65%6M | ---- | 194.08%2.32M |
-Fair value of investment properties (increase) | ---- | -71.95%2.46M | ---- | 1,052.67%8.76M | ---- | -115.32%-919K | ---- | 158.65%6M | ---- | 194.08%2.32M |
-Other fair value changes | ---- | ---- | ---- | --1.57M | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | -1,877.02%-27.53M | ---- | 177.60%1.55M | ---- | -67.86%558K | ---- | 848.63%1.74M | ---- | -76.17%183K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.56M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -1,198.39%-17.01M | ---- | 177.60%1.55M | ---- | 208.29%558K | ---- | -48.73%181K | ---- | -54.04%353K |
-Loss (gain) from selling other assets | ---- | ---10.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---170K |
Depreciation and amortization: | ---- | -26.81%476.61M | ---- | 3.59%651.18M | ---- | -2.08%628.62M | ---- | -8.79%641.99M | ---- | 1,171.70%703.84M |
-Depreciation | ---- | -13.60%46.2M | ---- | 1.48%53.47M | ---- | 4.74%52.69M | ---- | -9.87%50.3M | ---- | 0.83%55.81M |
Exchange Loss (gain) | ---- | -248.20%-484K | ---- | 87.31%-139K | ---- | 80.14%-1.1M | ---- | ---5.51M | ---- | ---- |
Special items | ---- | ---- | ---- | ---- | ---- | -95.46%100K | ---- | --2.2M | ---- | ---- |
Operating profit before the change of operating capital | ---- | 316.09%454.96M | ---- | -87.64%109.34M | ---- | -0.82%884.53M | ---- | 31.19%891.88M | ---- | 347.53%679.85M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -99.49%6.36M | ---- | 272.38%1.24B | ---- | -13.28%-722.21M | ---- | -270.85%-637.53M | ---- | 341.74%373.15M |
Accounts payable increase (decrease) | ---- | 108.28%102.14M | ---- | -323.63%-1.23B | ---- | 33.42%551.9M | ---- | 247.63%413.66M | ---- | -309.36%-280.2M |
Special items for working capital changes | ---- | 277.81%18.51M | ---- | -93.25%4.9M | ---- | 247.47%72.56M | ---- | 127.90%20.88M | ---- | -73.30%-74.84M |
Cash from business operations | -56.58%112.28M | 365.66%581.97M | 156.35%258.59M | -84.12%124.98M | -71.72%100.87M | 14.21%786.78M | 93.93%356.63M | -1.30%688.88M | -48.20%183.9M | 691.27%697.96M |
Hong Kong profits tax paid | 47.13%-1.81M | 70.92%-9.38M | -159.53%-3.42M | -374.27%-32.26M | ---1.32M | -154.59%-6.8M | ---- | 242.52%12.46M | 7,755.56%18.6M | 91.07%-8.74M |
Other taxs | ---- | ---- | ---65K | ---- | ---- | ---- | 93.26%-56K | -29.59%-876K | -26.68%-831K | -22.69%-676K |
Interest paid - operating | -7.74%-15.83M | 13.11%-28.98M | -12.98%-14.69M | -10.90%-33.35M | 9.71%-13.01M | 11.80%-30.07M | 13.51%-14.4M | 16.67%-34.1M | 15.23%-16.65M | -144.85%-40.92M |
Net cash from operations | -60.63%94.64M | 815.63%543.6M | 177.77%240.41M | -92.08%59.37M | -74.71%86.55M | 12.54%749.91M | 84.94%342.17M | 2.89%666.37M | -44.68%185.02M | 2,504.47%647.62M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 1,389.23%2.9M | 2,078.98%3.84M | 36.36%195K | -14.56%176K | 26.55%143K | -56.26%206K | -54.62%113K | -25.36%471K | -21.45%249K | 15.57%631K |
Dividend received - investment | ---- | -62.31%16.5M | ---- | 149.09%43.78M | 28.53%22.59M | -36.44%17.58M | -36.45%17.57M | 0.45%27.65M | 0.45%27.65M | -12.52%27.53M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | 1,364.95%2.45M | 24,440.00%2.45M | -108.35%-194K | -99.56%10K | 150.70%2.32M |
Sale of fixed assets | -99.92%30K | 15,996.43%22.54M | --36.89M | -12.50%140K | ---- | 3,100.00%160K | ---- | --5K | ---- | ---- |
Purchase of fixed assets | 74.13%-3.05M | 64.45%-20.39M | 62.05%-11.78M | 12.24%-57.35M | 5.22%-31.04M | -8.81%-65.34M | -33.90%-32.75M | 6.81%-60.05M | 2.01%-24.46M | -19.76%-64.44M |
Recovery of cash from investments | ---- | 127.21%31.87M | --12M | --14.03M | ---- | ---- | ---- | ---- | ---- | --10.65M |
Cash on investment | ---- | ---- | ---- | ---11.68M | ---10.11M | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | -38.66%192K | -64.23%313K | 26.72%313K | -63.33%875K | 11.26%247K | 124.25%2.39M | 26.86%222K | 12.83%1.06M | -74.23%175K | -63.01%943K |
Net cash from investment operations | -99.79%79K | 644.77%54.66M | 306.95%37.61M | 76.42%-10.03M | -46.71%-18.18M | -37.07%-42.56M | -441.55%-12.39M | -38.86%-31.05M | -37.99%3.63M | 6.16%-22.36M |
Net cash before financing | -65.93%94.72M | 1,112.66%598.27M | 306.62%278.03M | -93.03%49.34M | -79.27%68.38M | 11.34%707.35M | 74.82%329.78M | 1.61%635.32M | -44.57%188.65M | 1,331.70%625.26M |
Cash flow from financing activities | ||||||||||
New borrowing | 95.12%800M | -87.81%610M | -85.06%410M | -44.42%5.01B | -27.57%2.75B | 71.45%9.01B | 73.46%3.79B | -3.35%5.25B | -23.86%2.19B | 3.85%5.43B |
Refund | -40.66%-606.53M | 87.84%-664.6M | 80.94%-431.2M | 36.07%-5.46B | 20.26%-2.26B | -55.01%-8.55B | -62.22%-2.84B | -6.00%-5.51B | 33.75%-1.75B | 2.56%-5.2B |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---1.37M | ---- | ---- | ---- | ---- |
Net cash from financing operations | 114.06%38.26M | 53.45%-512.5M | -268.13%-272.16M | -673.93%-1.1B | -75.35%161.88M | 83.40%-142.25M | 394.56%656.58M | -108.47%-856.94M | 246.46%132.76M | -151.75%-411.06M |
Effect of rate | 92.22%-541K | -30.67%-4.29M | -309.84%-6.96M | -244.05%-3.28M | -251.11%-1.7M | -78.01%2.28M | 170.50%1.12M | 517.33%10.35M | ---1.59M | 64.02%-2.48M |
Net Cash | 2,164.96%132.98M | 108.16%85.77M | -97.45%5.87M | -286.09%-1.05B | -76.66%230.25M | 354.98%565.1M | 206.89%986.36M | -203.47%-221.63M | 28.73%321.41M | 200.07%214.2M |
Begining period cash | 18.08%532.15M | -70.07%450.67M | -70.07%450.67M | 60.48%1.51B | 60.48%1.51B | -18.38%938.15M | -18.38%938.15M | 22.58%1.15B | 22.58%1.15B | -19.07%937.71M |
Cash at the end | 47.82%664.58M | 18.08%532.15M | -74.07%449.58M | -70.07%450.67M | -9.95%1.73B | 60.48%1.51B | 31.06%1.93B | -18.38%938.15M | 23.74%1.47B | 22.58%1.15B |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data