(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 18.98%-101.01M | ---- | 54.95%-124.68M | ---- | -344.96%-276.74M | ---- | 220.49%112.97M | ---- | -489.60%-93.76M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -43.97%-334K | ---- | 59.51%-232K | ---- | -111.44%-573K | ---- | 79.22%-271K | ---- | 21.21%-1.3M | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9,357.14%648K | ---- |
Impairment and provisions: | 896.61%7.76M | ---- | -101.26%-974K | ---- | 3,267.31%77.15M | ---- | -96.51%2.29M | ---- | 1,923.28%65.7M | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | --20.56M | ---- | ---- | ---- | --46.75M | ---- |
-Impairment of trade receivables (reversal) | -50.59%709K | ---- | -96.91%1.44M | ---- | 2,509.73%46.4M | ---- | -85.43%1.78M | ---- | --12.2M | ---- |
-Other impairments and provisions | 392.65%7.05M | ---- | -123.66%-2.41M | ---- | 1,884.41%10.18M | ---- | -92.40%513K | ---- | --6.75M | ---- |
Revaluation surplus: | 208.00%54K | ---- | -256.25%-50K | ---- | -91.58%32K | ---- | 102.59%380K | ---- | -15,680.85%-14.65M | ---- |
-Fair value of investment properties (increase) | ---- | ---- | ---- | ---- | ---- | ---- | 102.27%332K | ---- | ---14.65M | ---- |
-Other fair value changes | 208.00%54K | ---- | -256.25%-50K | ---- | -33.33%32K | ---- | 2,300.00%48K | ---- | -97.87%2K | ---- |
Asset sale loss (gain): | -538.18%-8.1M | ---- | -81.01%1.85M | ---- | -1.68%9.74M | ---- | 619.55%9.9M | ---- | 100.53%1.38M | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---25K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | -99.36%12K | ---- | -84.99%1.87M | ---- | 2,282.06%12.48M | ---- | -61.92%524K | ---- | 382.81%1.38M | ---- |
-Loss (gain) from selling other assets | ---8.11M | ---- | ---- | ---- | -129.30%-2.75M | ---- | --9.38M | ---- | ---- | ---- |
Depreciation and amortization: | 11.87%72.09M | ---- | -13.84%64.44M | ---- | -0.68%74.79M | ---- | 33.16%75.31M | ---- | 5.10%56.56M | ---- |
-Depreciation | 11.08%64.67M | ---- | -14.87%58.22M | ---- | 6.33%68.39M | ---- | --64.32M | ---- | ---- | ---- |
Financial expense | -29.45%4.78M | ---- | -14.68%6.77M | ---- | -38.72%7.94M | ---- | -23.98%12.95M | ---- | 28.27%17.04M | ---- |
Special items | ---- | ---- | -95.82%2.65M | ---- | 303.88%63.43M | ---- | 1,813.03%15.71M | ---- | -99.13%821K | ---- |
Operating profit before the change of operating capital | 50.68%-24.77M | ---- | -13.53%-50.23M | ---- | -119.30%-44.24M | ---- | 607.05%229.24M | ---- | 146.66%32.42M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -954.88%-4.91M | ---- | 101.69%574K | ---- | -576.95%-33.98M | ---- | 129.69%7.12M | ---- | 74.54%-23.99M | ---- |
Developing property (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | -78.55%117.88M | ---- | 180.55%549.54M | ---- |
Accounts receivable (increase)decrease | -110.30%-6.65M | ---- | 999.37%64.61M | ---- | -75.27%5.88M | ---- | -35.11%23.76M | ---- | -91.12%36.61M | ---- |
Accounts payable increase (decrease) | 48.72%34.4M | ---- | 196.25%23.13M | ---- | -147.70%-24.03M | ---- | 89.61%-9.7M | ---- | -344.49%-93.35M | ---- |
Special items for working capital changes | 93.52%-1.66M | ---- | -710.95%-25.67M | ---- | 101.21%4.2M | ---- | 54.32%-346.71M | ---- | -623.27%-759.03M | ---- |
Cash from business operations | -128.96%-3.6M | ---- | 113.47%12.42M | ---- | -526.99%-92.17M | ---- | 108.37%21.59M | ---- | 48.46%-257.8M | ---- |
Other taxs | ---- | ---- | ---471K | ---- | ---- | ---- | -2,557.89%-505K | ---- | ---19K | ---- |
Interest received - operating | 43.97%334K | ---- | -59.51%232K | ---- | 111.44%573K | ---- | -79.22%271K | ---- | -21.21%1.3M | ---- |
Special items of business | ---- | -101.44%-2.13M | -67.76%21.32M | 381.95%147.75M | --66.14M | -183.61%-52.4M | ---- | 220.54%62.68M | ---- | 93.36%-52M |
Net cash from operations | -109.74%-3.26M | -101.44%-2.13M | 231.60%33.5M | 381.95%147.75M | -219.22%-25.46M | -183.61%-52.4M | 108.32%21.35M | 220.54%62.68M | 48.54%-256.52M | 93.36%-52M |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | -820.04%-10.19M | ---- | -103.34%-1.11M | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | --241K | ---- | ---- | ---- |
Purchase of fixed assets | 78.83%-3.56M | 32.05%-1.44M | -242.36%-16.83M | -59.88%-2.11M | 15.82%-4.92M | 46.56%-1.32M | 79.60%-5.84M | 20.67%-2.47M | -2.00%-28.62M | 93.65%-3.12M |
Selling intangible assets | --20.45M | ---- | ---- | ---- | --31.88M | --35.89M | ---- | ---- | ---- | ---- |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 94.63%-2.18M | ---2.22M |
Sale of subsidiaries | ---- | ---- | --1.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | --1.43M | ---- | ---- | ---- |
Cash on investment | ---- | ---- | 83.30%-3.11M | ---- | -425.31%-18.64M | 91.36%-1.16M | 27.84%-3.55M | -60.27%-13.38M | 59.78%-4.92M | 85.03%-8.35M |
Other items in the investment business | ---- | ---- | 1,276.93%189.56M | 99.67%-17K | --13.77M | 80.36%-5.15M | ---- | -366.68%-26.25M | ---- | -4.36%-5.62M |
Net cash from investment operations | -90.12%16.89M | 32.60%-1.44M | 673.97%171.02M | -107.53%-2.13M | 223.39%22.1M | 167.13%28.26M | 51.37%-17.91M | -118.02%-42.1M | -106.78%-36.83M | -104.10%-19.31M |
Net cash before financing | -93.34%13.63M | -102.45%-3.57M | 6,188.54%204.51M | 703.19%145.62M | -197.53%-3.36M | -217.31%-24.14M | 101.17%3.44M | 128.86%20.58M | -753.51%-293.34M | 77.20%-71.31M |
Cash flow from financing activities | ||||||||||
New borrowing | -99.02%30K | ---- | -78.65%3.06M | 107.01%82.63M | -15.73%14.34M | 134.66%39.91M | -93.69%17.02M | -88.41%17.01M | 225.35%269.54M | 70.61%146.82M |
Refund | 86.26%-4.71M | 99.53%-416K | -138.52%-34.27M | -633.17%-88.08M | 85.04%-14.37M | ---12.01M | -34.35%-96.02M | ---- | 82.57%-71.47M | -56.14%-67.18M |
Issuing shares | ---- | ---- | -33.33%10.43M | ---- | --15.64M | ---- | ---- | ---- | --4.87M | ---- |
Interest paid - financing | 29.45%-4.78M | ---- | -214.20%-6.77M | ---- | 90.20%-2.16M | ---- | -26.47%-21.99M | ---- | -360.03%-17.39M | ---- |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | -85.64%4.12M | ---- | -85.60%28.7M | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---60M | ---- | ---- | ---- |
Other items of the financing business | ---- | ---- | -1,132.06%-159.08M | -1,208.82%-144.57M | -110.37%-12.91M | -45.13%-11.05M | -14.67%124.47M | -248.17%-7.61M | --145.87M | 95.04%-2.19M |
Net cash from financing operations | 92.57%-14.06M | 98.73%-1.91M | -8,837.71%-189.12M | -1,040.17%-150.73M | 94.62%-2.12M | 270.85%16.03M | -111.25%-39.3M | -94.19%4.32M | 345.35%349.17M | -63.93%74.44M |
Effect of rate | 85.21%-3.22M | 118.88%858K | -823.93%-21.78M | -24.76%392K | -80.68%3.01M | 134.23%521K | 142.56%15.58M | -268.52%-1.52M | -248.98%-36.59M | -106.30%-413K |
Net Cash | -102.81%-433K | -7.34%-5.48M | 381.13%15.39M | 37.04%-5.11M | 84.73%-5.48M | -132.57%-8.11M | -164.22%-35.86M | 696.64%24.9M | 157.30%55.83M | 102.94%3.13M |
Begining period cash | -50.55%6.25M | -50.55%6.25M | -16.32%12.64M | -16.32%12.64M | -57.31%15.11M | -57.31%15.11M | 119.07%35.39M | 119.07%35.39M | -86.98%16.15M | -86.98%16.15M |
Cash at the end | -58.45%2.6M | -79.46%1.63M | -50.55%6.25M | 5.44%7.93M | -16.32%12.64M | -87.20%7.52M | -57.31%15.11M | 211.50%58.77M | 119.07%35.39M | -21.92%18.87M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
Auditor | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data