HK Stock MarketDetailed Quotes

01204 BOARDWARE INTEL

Watchlist
  • 2.950
  • -0.010-0.34%
Market Closed Oct 10 16:08 CST
1.48BMarket Cap327.78P/E (TTM)

BOARDWARE INTEL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
Assets
Current assets
Inventory
-50.49%19.15M
-61.24%21.93M
14.22%38.68M
88.60%56.57M
--33.87M
-23.29%29.99M
--29.45M
-33.82%39.1M
82.11%59.08M
--32.44M
Accounts receivable
8.20%150.29M
22.02%186.39M
-27.38%138.9M
-24.80%152.75M
--191.28M
94.71%203.13M
--110.24M
2.94%104.33M
-8.61%101.34M
--110.89M
Related party payments receivable
----
----
----
--4K
----
----
----
----
----
----
Advance deposits and other receivables
22.07%92.63M
15.65%65.94M
23.16%75.89M
15.03%57.01M
--61.62M
58.29%49.56M
--35.65M
7.45%31.31M
122.31%29.14M
--13.11M
Withholding and tax receivable
--874K
--883K
----
----
----
--357K
----
----
----
--100K
Cash and equivalents
-27.07%20.93M
-72.77%28.73M
81.36%28.7M
628.47%105.52M
--15.82M
-51.55%14.49M
--28.62M
4.87%29.9M
66.08%28.51M
--17.17M
Secured deposit
0.52%54.23M
0.00%53.32M
1,744.38%53.95M
1,722.80%53.32M
--2.93M
-50.59%2.93M
--2.93M
0.05%5.92M
0.42%5.92M
--5.89M
Special items of current assets
--4.37M
38.04%3.9M
----
--2.83M
----
----
----
----
----
--2.61M
Total current assets
25.40%554.65M
0.37%509.68M
9.58%442.32M
33.95%507.81M
--403.64M
46.32%379.11M
--297.29M
-0.97%259.1M
24.62%261.63M
--209.95M
Non-current assets
Property, plant and equipment
4.02%16.86M
-37.20%9.33M
47.56%16.21M
36.87%14.86M
--10.98M
-13.19%10.86M
--11.05M
5.06%12.51M
146.86%11.91M
--4.82M
Investment property
--4.85M
--4.94M
----
----
----
----
----
----
----
----
Advance payment
27.86%27.6M
59.36%29.62M
73.90%21.59M
25.55%18.59M
--12.41M
-27.66%14.8M
--17.13M
14.90%20.46M
59.99%17.81M
--11.13M
Financial assets at fair value-non-current assets
0.00%109K
--109K
--109K
----
----
----
----
----
----
----
Intangible assets
-20.31%934K
-50.95%776K
-45.05%1.17M
-34.68%1.58M
--2.13M
164.12%2.42M
--2.53M
201.64%917K
-41.20%304K
--517K
Deferred tax assets
-80.57%268K
13.63%1.57M
72.16%1.38M
64.36%1.38M
--801K
65.81%839K
--440K
24.02%506K
87.16%408K
--218K
Special items of non-current assets
-23.82%13M
-0.85%17.29M
-1.73%17.06M
-8.06%17.44M
--17.36M
10.02%18.97M
--18.43M
1,127.26%17.24M
-80.58%1.41M
--7.23M
Total non-current assets
6.46%75M
12.99%73.72M
38.71%70.45M
14.45%65.25M
--50.79M
-3.93%57.01M
--60.15M
46.74%59.34M
55.43%40.44M
--26.02M
Total assets
22.79%629.65M
1.80%583.4M
12.84%512.76M
31.40%573.06M
--454.42M
36.95%436.12M
--357.44M
5.42%318.44M
28.01%302.07M
--235.96M
Liabilities
Current liabilities
Accounts payable
46.58%180.23M
40.86%190.94M
-4.45%122.96M
4.57%135.55M
--128.69M
39.79%129.63M
--77.13M
-17.34%92.74M
58.96%112.19M
--70.57M
Tax payable
-48.19%2.98M
-42.26%3.52M
-39.25%5.76M
-16.22%6.09M
--9.48M
-49.67%7.27M
--7.84M
14.08%14.44M
37.89%12.66M
--9.18M
Amounts payable to associated parties-current liabilities
----
----
----
----
----
----
----
-4.63%16.72M
-10.46%17.53M
--19.58M
Bank loans and overdrafts
538.55%35.48M
--11.05M
-82.11%5.56M
----
--31.06M
206.87%25.52M
--5.17M
20.29%8.32M
-44.63%6.91M
--12.49M
Financial lease liabilities-current liabilities
-17.66%6.91M
7.40%7.14M
67.83%8.39M
9.09%6.65M
--5M
-1.95%6.09M
--6.71M
19.29%6.21M
153.97%5.21M
--2.05M
Total current liabilities
65.02%282.94M
2.70%239.33M
-26.17%171.46M
8.97%233.02M
--232.23M
27.43%213.84M
--139.77M
-4.51%167.81M
33.02%175.73M
--132.11M
Net current assets
0.31%271.71M
-1.61%270.36M
58.02%270.86M
66.27%274.79M
--171.41M
81.05%165.27M
--157.52M
6.27%91.28M
10.35%85.9M
--77.84M
Total assets less current liabilities
1.58%346.7M
1.19%344.08M
53.61%341.3M
52.98%340.04M
--222.19M
47.57%222.28M
--217.67M
19.23%150.63M
21.65%126.34M
--103.86M
Non-current liabilities
Long-term bank loan
----
----
----
----
----
-16.12%5.93M
--6.22M
-15.58%7.07M
-28.71%8.38M
--11.75M
Financial lease liabilities-non-current liabilities
-8.05%5.12M
-27.09%4.02M
83.10%5.57M
38.36%5.51M
--3.04M
0.48%3.98M
--4.84M
-13.53%3.96M
562.43%4.58M
--692K
Deferred tax liability
--93K
--1.22M
----
----
----
----
----
----
----
----
Special items of non-current liabilities
52.65%5.15M
-19.87%2.81M
-92.23%3.37M
-91.94%3.5M
--43.41M
558.76%43.48M
--44.72M
61.29%6.6M
-6.98%4.09M
--4.4M
Total non-current liabilities
15.89%10.36M
-10.71%8.05M
-80.75%8.94M
-83.12%9.01M
--46.45M
202.74%53.39M
--55.77M
3.42%17.64M
1.25%17.05M
--16.84M
Total liabilities
62.58%293.3M
2.21%247.38M
-35.26%180.4M
-9.43%242.04M
--278.67M
44.10%267.23M
--195.54M
-3.80%185.45M
29.43%192.79M
--148.95M
Total assets less total liabilities
1.20%336.35M
1.51%336.03M
89.11%332.37M
96.01%331.02M
--175.75M
26.99%168.88M
--161.9M
21.69%132.99M
25.59%109.28M
--87.01M
Total equity and non-current liabilities
1.58%346.7M
1.19%344.08M
53.61%341.3M
52.98%340.04M
--222.19M
47.57%222.28M
--217.67M
19.23%150.63M
21.65%126.34M
--103.86M
Equity
Share capital
0.00%5M
0.00%5M
--5M
--5M
----
----
----
----
----
----
Reserve
----
----
24.82%159.33M
----
--127.65M
-9.18%120.78M
--113.8M
21.69%132.99M
25.59%109.28M
--87.01M
Share premium
97.19%331.35M
1.54%331.03M
249.33%168.03M
577.79%326.02M
--48.1M
--48.1M
--48.1M
----
----
----
Shareholders' Equity
1.20%336.35M
1.51%336.03M
89.11%332.37M
96.01%331.02M
--175.75M
26.99%168.88M
--161.9M
21.69%132.99M
25.59%109.28M
--87.01M
Total equity
1.20%336.35M
1.51%336.03M
89.11%332.37M
96.01%331.02M
--175.75M
26.99%168.88M
--161.9M
21.69%132.99M
25.59%109.28M
--87.01M
Total equity and total liabilities
22.79%629.65M
1.80%583.4M
12.84%512.76M
31.40%573.06M
--454.42M
36.95%436.12M
--357.44M
5.42%318.44M
28.01%302.07M
--235.96M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
PricewaterhouseCoopers
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018
Assets
Current assets
Inventory -50.49%19.15M-61.24%21.93M14.22%38.68M88.60%56.57M--33.87M-23.29%29.99M--29.45M-33.82%39.1M82.11%59.08M--32.44M
Accounts receivable 8.20%150.29M22.02%186.39M-27.38%138.9M-24.80%152.75M--191.28M94.71%203.13M--110.24M2.94%104.33M-8.61%101.34M--110.89M
Related party payments receivable --------------4K------------------------
Advance deposits and other receivables 22.07%92.63M15.65%65.94M23.16%75.89M15.03%57.01M--61.62M58.29%49.56M--35.65M7.45%31.31M122.31%29.14M--13.11M
Withholding and tax receivable --874K--883K--------------357K--------------100K
Cash and equivalents -27.07%20.93M-72.77%28.73M81.36%28.7M628.47%105.52M--15.82M-51.55%14.49M--28.62M4.87%29.9M66.08%28.51M--17.17M
Secured deposit 0.52%54.23M0.00%53.32M1,744.38%53.95M1,722.80%53.32M--2.93M-50.59%2.93M--2.93M0.05%5.92M0.42%5.92M--5.89M
Special items of current assets --4.37M38.04%3.9M------2.83M----------------------2.61M
Total current assets 25.40%554.65M0.37%509.68M9.58%442.32M33.95%507.81M--403.64M46.32%379.11M--297.29M-0.97%259.1M24.62%261.63M--209.95M
Non-current assets
Property, plant and equipment 4.02%16.86M-37.20%9.33M47.56%16.21M36.87%14.86M--10.98M-13.19%10.86M--11.05M5.06%12.51M146.86%11.91M--4.82M
Investment property --4.85M--4.94M--------------------------------
Advance payment 27.86%27.6M59.36%29.62M73.90%21.59M25.55%18.59M--12.41M-27.66%14.8M--17.13M14.90%20.46M59.99%17.81M--11.13M
Financial assets at fair value-non-current assets 0.00%109K--109K--109K----------------------------
Intangible assets -20.31%934K-50.95%776K-45.05%1.17M-34.68%1.58M--2.13M164.12%2.42M--2.53M201.64%917K-41.20%304K--517K
Deferred tax assets -80.57%268K13.63%1.57M72.16%1.38M64.36%1.38M--801K65.81%839K--440K24.02%506K87.16%408K--218K
Special items of non-current assets -23.82%13M-0.85%17.29M-1.73%17.06M-8.06%17.44M--17.36M10.02%18.97M--18.43M1,127.26%17.24M-80.58%1.41M--7.23M
Total non-current assets 6.46%75M12.99%73.72M38.71%70.45M14.45%65.25M--50.79M-3.93%57.01M--60.15M46.74%59.34M55.43%40.44M--26.02M
Total assets 22.79%629.65M1.80%583.4M12.84%512.76M31.40%573.06M--454.42M36.95%436.12M--357.44M5.42%318.44M28.01%302.07M--235.96M
Liabilities
Current liabilities
Accounts payable 46.58%180.23M40.86%190.94M-4.45%122.96M4.57%135.55M--128.69M39.79%129.63M--77.13M-17.34%92.74M58.96%112.19M--70.57M
Tax payable -48.19%2.98M-42.26%3.52M-39.25%5.76M-16.22%6.09M--9.48M-49.67%7.27M--7.84M14.08%14.44M37.89%12.66M--9.18M
Amounts payable to associated parties-current liabilities -----------------------------4.63%16.72M-10.46%17.53M--19.58M
Bank loans and overdrafts 538.55%35.48M--11.05M-82.11%5.56M------31.06M206.87%25.52M--5.17M20.29%8.32M-44.63%6.91M--12.49M
Financial lease liabilities-current liabilities -17.66%6.91M7.40%7.14M67.83%8.39M9.09%6.65M--5M-1.95%6.09M--6.71M19.29%6.21M153.97%5.21M--2.05M
Total current liabilities 65.02%282.94M2.70%239.33M-26.17%171.46M8.97%233.02M--232.23M27.43%213.84M--139.77M-4.51%167.81M33.02%175.73M--132.11M
Net current assets 0.31%271.71M-1.61%270.36M58.02%270.86M66.27%274.79M--171.41M81.05%165.27M--157.52M6.27%91.28M10.35%85.9M--77.84M
Total assets less current liabilities 1.58%346.7M1.19%344.08M53.61%341.3M52.98%340.04M--222.19M47.57%222.28M--217.67M19.23%150.63M21.65%126.34M--103.86M
Non-current liabilities
Long-term bank loan ---------------------16.12%5.93M--6.22M-15.58%7.07M-28.71%8.38M--11.75M
Financial lease liabilities-non-current liabilities -8.05%5.12M-27.09%4.02M83.10%5.57M38.36%5.51M--3.04M0.48%3.98M--4.84M-13.53%3.96M562.43%4.58M--692K
Deferred tax liability --93K--1.22M--------------------------------
Special items of non-current liabilities 52.65%5.15M-19.87%2.81M-92.23%3.37M-91.94%3.5M--43.41M558.76%43.48M--44.72M61.29%6.6M-6.98%4.09M--4.4M
Total non-current liabilities 15.89%10.36M-10.71%8.05M-80.75%8.94M-83.12%9.01M--46.45M202.74%53.39M--55.77M3.42%17.64M1.25%17.05M--16.84M
Total liabilities 62.58%293.3M2.21%247.38M-35.26%180.4M-9.43%242.04M--278.67M44.10%267.23M--195.54M-3.80%185.45M29.43%192.79M--148.95M
Total assets less total liabilities 1.20%336.35M1.51%336.03M89.11%332.37M96.01%331.02M--175.75M26.99%168.88M--161.9M21.69%132.99M25.59%109.28M--87.01M
Total equity and non-current liabilities 1.58%346.7M1.19%344.08M53.61%341.3M52.98%340.04M--222.19M47.57%222.28M--217.67M19.23%150.63M21.65%126.34M--103.86M
Equity
Share capital 0.00%5M0.00%5M--5M--5M------------------------
Reserve --------24.82%159.33M------127.65M-9.18%120.78M--113.8M21.69%132.99M25.59%109.28M--87.01M
Share premium 97.19%331.35M1.54%331.03M249.33%168.03M577.79%326.02M--48.1M--48.1M--48.1M------------
Shareholders' Equity 1.20%336.35M1.51%336.03M89.11%332.37M96.01%331.02M--175.75M26.99%168.88M--161.9M21.69%132.99M25.59%109.28M--87.01M
Total equity 1.20%336.35M1.51%336.03M89.11%332.37M96.01%331.02M--175.75M26.99%168.88M--161.9M21.69%132.99M25.59%109.28M--87.01M
Total equity and total liabilities 22.79%629.65M1.80%583.4M12.84%512.76M31.40%573.06M--454.42M36.95%436.12M--357.44M5.42%318.44M28.01%302.07M--235.96M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor --Deloitte & Touche Tohmatsu Certified Public Accountants--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopersPricewaterhouseCoopersPricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data