HK Stock MarketDetailed Quotes

01211 BYD COMPANY

Watchlist

268.600
-11.400-4.07%

Market Closed Dec 13 16:08 CST

781.43BMarket Cap20.78P/E (TTM)

BYD COMPANY Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q3)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

(Q6)Jun 30, 2022

Assets

Current assets

Inventory

34.13%124.36B

29.75%112.75B

11.89%98.78B

10.83%87.68B

26.25%92.71B

51.83%86.9B

65.21%88.28B

82.46%79.11B

80.43%73.43B

44.22%57.24B

Accounts receivable

49.98%79.44B

46.38%71.81B

56.97%61.27B

59.33%61.87B

43.29%52.97B

32.01%49.06B

11.53%39.03B

7.11%38.83B

-0.62%36.97B

2.51%37.16B

Advance deposits and other receivables

6.71%3.43B

17.55%5.03B

-49.49%3.01B

-73.06%2.22B

-46.95%3.22B

85.09%4.28B

114.68%5.96B

303.79%8.22B

308.31%6.06B

-74.63%2.31B

Cash and equivalents

18.94%66.32B

-33.53%53.05B

54.21%86.8B

111.95%109.09B

24.10%55.76B

78.60%79.81B

33.43%56.28B

2.01%51.47B

24.21%44.93B

111.26%44.69B

Financial assets at fair value-current assets

139.50%25.42B

33.09%17.39B

-10.03%9.38B

-53.64%9.56B

334.55%10.61B

812.36%13.06B

555.48%10.43B

267.94%20.63B

85,017.25%2.44B

--1.43B

Other current assets

24.30%19.05B

5.42%15.54B

-18.81%13.49B

0.60%13.21B

-44.04%15.32B

-22.10%14.74B

36.30%16.62B

54.08%13.14B

185.09%27.38B

--18.92B

Special items of current assets

80.61%10.42B

228.83%11.1B

606.16%8.21B

613.34%7.51B

669.82%5.77B

298.09%3.38B

29.64%1.16B

-14.54%1.05B

-39.42%749.28M

--848.02M

Total current assets

31.61%362.1B

12.19%298.43B

14.07%292.89B

25.46%302.12B

27.19%275.13B

45.70%266.01B

47.39%256.76B

44.97%240.8B

48.85%216.32B

41.33%182.57B

Non-current assets

Fixed assets

26.34%262.98B

27.01%230.03B

56.42%231.09B

75.09%230.9B

105.40%208.16B

159.00%181.1B

138.34%147.74B

115.42%131.88B

83.79%101.34B

--69.92B

Investment property

-27.04%60.65M

-27.07%61.08M

-27.11%61.51M

-2.94%82.51M

-2.91%83.13M

-2.89%83.76M

-2.87%84.38M

-2.85%85.01M

-2.83%85.63M

-2.81%86.25M

Construction in progress

-56.95%17.64B

-16.12%43.28B

-28.92%39.91B

-22.18%34.73B

5.20%40.97B

50.60%51.59B

100.80%56.15B

120.06%44.62B

183.24%38.95B

--34.26B

Long-term receivables

21.02%8.74B

62.16%8.08B

471.01%8.13B

636.45%8.24B

552.78%7.22B

349.84%4.99B

22.08%1.42B

-4.39%1.12B

-15.18%1.11B

-26.31%1.11B

Development expenditure

-60.00%235.62M

-47.70%832.94M

-64.12%637.61M

-67.86%541M

-73.14%589.03M

-42.37%1.59B

-35.92%1.78B

-35.39%1.68B

9.16%2.19B

--2.76B

long-term investment

15.24%19.49B

12.56%18.54B

14.49%18.1B

13.96%17.65B

26.41%16.91B

95.50%16.47B

76.24%15.81B

95.89%15.49B

128.12%13.38B

--8.43B

Intangible assets

17.67%37.24B

18.47%36.27B

33.86%36.96B

60.34%37.24B

38.49%31.65B

72.67%30.61B

73.54%27.61B

35.77%23.22B

52.55%22.85B

69.62%17.73B

Goodwill

6,617.19%4.43B

0.00%65.91M

Deferred tax assets

40.25%8.04B

31.76%6.86B

50.73%7.09B

78.59%6.58B

95.69%5.73B

105.64%5.21B

99.42%4.71B

92.70%3.69B

116.42%2.93B

58.49%2.53B

Other illiquid assets

-27.05%17.49B

-31.35%14.76B

-44.43%13.34B

-27.42%15.27B

25.59%23.97B

8.45%21.5B

50.24%24B

68.08%21.05B

117.38%19.09B

3,313.51%19.82B

Special items of non-current assets

495.13%5.46B

560.81%5.27B

814.79%5.38B

786.81%4.06B

267.29%918.26M

388.42%796.85M

349.63%587.7M

491.63%458.11M

351.41%250.01M

--163.15M

Total non-current assets

15.51%402.16B

19.28%387.81B

32.56%384.89B

49.15%377.43B

65.86%348.15B

99.01%325.13B

103.22%290.34B

95.15%253.06B

97.05%209.91B

74.32%163.37B

Total assets

22.62%764.26B

16.09%686.24B

23.89%677.78B

37.60%679.55B

46.23%623.28B

70.88%591.13B

72.55%547.1B

66.97%493.86B

69.23%426.23B

55.20%345.94B

Liabilities

Current liabilities

Accounts payable

30.80%237.52B

25.40%207.52B

28.66%196.13B

38.45%194.43B

52.32%181.59B

77.78%165.49B

80.89%152.44B

91.96%140.44B

118.59%119.21B

69.76%93.09B

Notes payable

-27.85%2.94B

-37.30%2.26B

-10.79%3.31B

21.78%4.05B

54.48%4.07B

22.27%3.6B

-23.39%3.71B

-54.60%3.33B

-66.95%2.64B

--2.95B

Tax payable

43.01%9.09B

32.53%5.9B

56.16%6.56B

81.50%7.85B

77.32%6.35B

134.68%4.45B

80.37%4.2B

143.19%4.33B

132.62%3.58B

245.70%1.9B

Other payables and accrued expenses

-3.76%148.69B

-0.96%157.5B

4.52%156.16B

35.09%164.97B

62.80%154.5B

153.73%159.02B

190.76%149.42B

195.36%122.12B

256.71%94.91B

260.99%62.67B

Advance payment

----

--0

----

Short-term borrowing

103.51%20.55B

2.16%10.05B

-12.63%13.72B

255.58%18.32B

6.15%10.1B

-3.38%9.84B

186.45%15.7B

-49.50%5.15B

-38.56%9.51B

--10.18B

Other current liabilities

144.26%5.97B

25.09%2.77B

139.94%2.58B

-30.05%1.83B

-12.16%2.44B

8.30%2.21B

-45.48%1.08B

92.41%2.62B

162.30%2.78B

--2.04B

Special items of current liabilities

57.84%13.04B

18.74%11B

16.67%10.86B

33.65%10.36B

-33.91%8.26B

-28.47%9.27B

-17.68%9.31B

-49.46%7.75B

-25.72%12.5B

--12.95B

Total current liabilities

22.14%512.09B

12.15%452.74B

18.79%444.08B

36.10%453.67B

45.76%419.28B

85.24%403.69B

97.19%373.84B

94.59%333.34B

103.23%287.64B

93.86%217.93B

Net current assets

-4.06%-149.99B

-12.08%-154.31B

-29.13%-151.19B

-63.76%-151.55B

-102.11%-144.14B

-289.36%-137.68B

-661.29%-117.08B

-1,681.78%-92.54B

-1,978.64%-71.32B

-311.01%-35.36B

Total assets less current liabilities

23.61%252.17B

24.57%233.5B

34.88%233.7B

40.72%225.88B

47.21%204.01B

46.43%187.44B

35.90%173.26B

28.95%160.52B

25.62%138.59B

15.87%128.01B

Non-current liabilities

Long-term bank loan

5.81%9.8B

45.67%11.31B

62.53%14B

57.70%11.98B

19.40%9.26B

-26.24%7.76B

-16.56%8.61B

-13.15%7.59B

-26.72%7.76B

-28.38%10.52B

Financial lease liabilities-non-current liabilities

186.05%9.27B

228.04%9.36B

241.86%9.1B

238.03%8.85B

57.29%3.24B

86.72%2.85B

50.78%2.66B

84.93%2.62B

119.42%2.06B

43.18%1.53B

Deferred tax liability

21.13%3.31B

25.15%3.27B

75.64%3.71B

95.73%3.95B

153.49%2.73B

224.81%2.61B

263.72%2.11B

231.14%2.02B

190.59%1.08B

147.69%804.42M

Other non-current liabilities

27.84%60.99B

25.43%54.96B

53.73%51.96B

88.30%50.65B

215.35%47.71B

391.25%43.82B

357.39%33.8B

262.63%26.9B

188.13%15.13B

209.53%8.92B

Total non-current liabilities

32.45%83.36B

38.30%78.89B

66.93%78.76B

92.76%75.42B

141.87%62.94B

161.99%57.04B

113.30%47.18B

93.39%39.13B

35.95%26.02B

2.74%21.77B

Total liabilities

23.48%595.46B

15.39%531.63B

24.18%522.84B

42.05%529.09B

53.74%482.22B

92.21%460.73B

98.87%421.02B

94.47%372.47B

95.21%313.67B

79.41%239.7B

Total assets less total liabilities

19.66%168.8B

18.57%154.61B

22.89%154.95B

23.95%150.46B

25.32%141.07B

22.74%130.4B

19.66%126.08B

16.45%121.39B

23.45%112.56B

18.99%106.24B

Total equity and non-current liabilities

23.61%252.17B

24.57%233.5B

34.88%233.7B

40.72%225.88B

47.21%204.01B

46.43%187.44B

35.90%173.26B

28.95%160.52B

25.62%138.59B

15.87%128.01B

Equity

Share capital

-0.06%2.91B

0.00%2.91B

1.75%2.91B

Capital reserve

0.13%61.96B

-0.57%61.91B

0.21%62.18B

0.54%62.04B

1.01%61.88B

2.27%62.27B

2.02%62.05B

1.48%61.71B

23.63%61.27B

--60.89B

Undistributed profit

41.30%83.35B

47.70%71.74B

59.06%71.69B

63.94%67.12B

66.34%58.99B

63.29%48.57B

65.32%45.07B

54.76%40.94B

34.25%35.46B

--29.75B

Special items of shareholders' rights and interests

37.50%26.86M

51.64%25.8M

59.07%22.89M

85.21%22.37M

30.39%19.53M

7.37%17.01M

-8.97%14.39M

16.48%12.08M

45.89%14.98M

--15.84M

Shareholders' Equity

19.72%155.46B

19.32%142.79B

23.81%143.09B

25.02%138.81B

26.67%129.86B

23.87%119.67B

20.59%115.58B

16.79%111.03B

24.30%102.51B

18.90%96.61B

Non-controlling interest

18.99%13.34B

10.14%11.82B

12.83%11.86B

12.47%11.65B

11.55%11.21B

11.47%10.74B

10.30%10.51B

12.93%10.36B

15.38%10.05B

19.94%9.63B

Total equity

19.66%168.8B

18.57%154.61B

22.89%154.95B

23.95%150.46B

25.32%141.07B

22.74%130.4B

19.66%126.08B

16.45%121.39B

23.45%112.56B

18.99%106.24B

Total equity and total liabilities

22.62%764.26B

16.09%686.24B

23.89%677.78B

37.60%679.55B

46.23%623.28B

70.88%591.13B

72.55%547.1B

66.97%493.86B

69.23%426.23B

55.20%345.94B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young Huaming Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q3)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022	(Q6)Jun 30, 2022
Assets
Current assets
Inventory	34.13%124.36B	29.75%112.75B	11.89%98.78B	10.83%87.68B	26.25%92.71B	51.83%86.9B	65.21%88.28B	82.46%79.11B	80.43%73.43B	44.22%57.24B
Accounts receivable	49.98%79.44B	46.38%71.81B	56.97%61.27B	59.33%61.87B	43.29%52.97B	32.01%49.06B	11.53%39.03B	7.11%38.83B	-0.62%36.97B	2.51%37.16B
Advance deposits and other receivables	6.71%3.43B	17.55%5.03B	-49.49%3.01B	-73.06%2.22B	-46.95%3.22B	85.09%4.28B	114.68%5.96B	303.79%8.22B	308.31%6.06B	-74.63%2.31B
Cash and equivalents	18.94%66.32B	-33.53%53.05B	54.21%86.8B	111.95%109.09B	24.10%55.76B	78.60%79.81B	33.43%56.28B	2.01%51.47B	24.21%44.93B	111.26%44.69B
Financial assets at fair value-current assets	139.50%25.42B	33.09%17.39B	-10.03%9.38B	-53.64%9.56B	334.55%10.61B	812.36%13.06B	555.48%10.43B	267.94%20.63B	85,017.25%2.44B	--1.43B
Other current assets	24.30%19.05B	5.42%15.54B	-18.81%13.49B	0.60%13.21B	-44.04%15.32B	-22.10%14.74B	36.30%16.62B	54.08%13.14B	185.09%27.38B	--18.92B
Special items of current assets	80.61%10.42B	228.83%11.1B	606.16%8.21B	613.34%7.51B	669.82%5.77B	298.09%3.38B	29.64%1.16B	-14.54%1.05B	-39.42%749.28M	--848.02M
Total current assets	31.61%362.1B	12.19%298.43B	14.07%292.89B	25.46%302.12B	27.19%275.13B	45.70%266.01B	47.39%256.76B	44.97%240.8B	48.85%216.32B	41.33%182.57B
Non-current assets
Fixed assets	26.34%262.98B	27.01%230.03B	56.42%231.09B	75.09%230.9B	105.40%208.16B	159.00%181.1B	138.34%147.74B	115.42%131.88B	83.79%101.34B	--69.92B
Investment property	-27.04%60.65M	-27.07%61.08M	-27.11%61.51M	-2.94%82.51M	-2.91%83.13M	-2.89%83.76M	-2.87%84.38M	-2.85%85.01M	-2.83%85.63M	-2.81%86.25M
Construction in progress	-56.95%17.64B	-16.12%43.28B	-28.92%39.91B	-22.18%34.73B	5.20%40.97B	50.60%51.59B	100.80%56.15B	120.06%44.62B	183.24%38.95B	--34.26B
Long-term receivables	21.02%8.74B	62.16%8.08B	471.01%8.13B	636.45%8.24B	552.78%7.22B	349.84%4.99B	22.08%1.42B	-4.39%1.12B	-15.18%1.11B	-26.31%1.11B
Development expenditure	-60.00%235.62M	-47.70%832.94M	-64.12%637.61M	-67.86%541M	-73.14%589.03M	-42.37%1.59B	-35.92%1.78B	-35.39%1.68B	9.16%2.19B	--2.76B
long-term investment	15.24%19.49B	12.56%18.54B	14.49%18.1B	13.96%17.65B	26.41%16.91B	95.50%16.47B	76.24%15.81B	95.89%15.49B	128.12%13.38B	--8.43B
Intangible assets	17.67%37.24B	18.47%36.27B	33.86%36.96B	60.34%37.24B	38.49%31.65B	72.67%30.61B	73.54%27.61B	35.77%23.22B	52.55%22.85B	69.62%17.73B
Goodwill	6,617.19%4.43B	6,617.19%4.43B	6,617.19%4.43B	6,617.19%4.43B	0.00%65.91M	0.00%65.91M	0.00%65.91M	0.00%65.91M	0.00%65.91M	0.00%65.91M
Deferred tax assets	40.25%8.04B	31.76%6.86B	50.73%7.09B	78.59%6.58B	95.69%5.73B	105.64%5.21B	99.42%4.71B	92.70%3.69B	116.42%2.93B	58.49%2.53B
Other illiquid assets	-27.05%17.49B	-31.35%14.76B	-44.43%13.34B	-27.42%15.27B	25.59%23.97B	8.45%21.5B	50.24%24B	68.08%21.05B	117.38%19.09B	3,313.51%19.82B
Special items of non-current assets	495.13%5.46B	560.81%5.27B	814.79%5.38B	786.81%4.06B	267.29%918.26M	388.42%796.85M	349.63%587.7M	491.63%458.11M	351.41%250.01M	--163.15M
Total non-current assets	15.51%402.16B	19.28%387.81B	32.56%384.89B	49.15%377.43B	65.86%348.15B	99.01%325.13B	103.22%290.34B	95.15%253.06B	97.05%209.91B	74.32%163.37B
Total assets	22.62%764.26B	16.09%686.24B	23.89%677.78B	37.60%679.55B	46.23%623.28B	70.88%591.13B	72.55%547.1B	66.97%493.86B	69.23%426.23B	55.20%345.94B
Liabilities
Current liabilities
Accounts payable	30.80%237.52B	25.40%207.52B	28.66%196.13B	38.45%194.43B	52.32%181.59B	77.78%165.49B	80.89%152.44B	91.96%140.44B	118.59%119.21B	69.76%93.09B
Notes payable	-27.85%2.94B	-37.30%2.26B	-10.79%3.31B	21.78%4.05B	54.48%4.07B	22.27%3.6B	-23.39%3.71B	-54.60%3.33B	-66.95%2.64B	--2.95B
Tax payable	43.01%9.09B	32.53%5.9B	56.16%6.56B	81.50%7.85B	77.32%6.35B	134.68%4.45B	80.37%4.2B	143.19%4.33B	132.62%3.58B	245.70%1.9B
Other payables and accrued expenses	-3.76%148.69B	-0.96%157.5B	4.52%156.16B	35.09%164.97B	62.80%154.5B	153.73%159.02B	190.76%149.42B	195.36%122.12B	256.71%94.91B	260.99%62.67B
Advance payment	----	----	----	----	----	----	----	----	--0	----
Short-term borrowing	103.51%20.55B	2.16%10.05B	-12.63%13.72B	255.58%18.32B	6.15%10.1B	-3.38%9.84B	186.45%15.7B	-49.50%5.15B	-38.56%9.51B	--10.18B
Other current liabilities	144.26%5.97B	25.09%2.77B	139.94%2.58B	-30.05%1.83B	-12.16%2.44B	8.30%2.21B	-45.48%1.08B	92.41%2.62B	162.30%2.78B	--2.04B
Special items of current liabilities	57.84%13.04B	18.74%11B	16.67%10.86B	33.65%10.36B	-33.91%8.26B	-28.47%9.27B	-17.68%9.31B	-49.46%7.75B	-25.72%12.5B	--12.95B
Total current liabilities	22.14%512.09B	12.15%452.74B	18.79%444.08B	36.10%453.67B	45.76%419.28B	85.24%403.69B	97.19%373.84B	94.59%333.34B	103.23%287.64B	93.86%217.93B
Net current assets	-4.06%-149.99B	-12.08%-154.31B	-29.13%-151.19B	-63.76%-151.55B	-102.11%-144.14B	-289.36%-137.68B	-661.29%-117.08B	-1,681.78%-92.54B	-1,978.64%-71.32B	-311.01%-35.36B
Total assets less current liabilities	23.61%252.17B	24.57%233.5B	34.88%233.7B	40.72%225.88B	47.21%204.01B	46.43%187.44B	35.90%173.26B	28.95%160.52B	25.62%138.59B	15.87%128.01B
Non-current liabilities
Long-term bank loan	5.81%9.8B	45.67%11.31B	62.53%14B	57.70%11.98B	19.40%9.26B	-26.24%7.76B	-16.56%8.61B	-13.15%7.59B	-26.72%7.76B	-28.38%10.52B
Financial lease liabilities-non-current liabilities	186.05%9.27B	228.04%9.36B	241.86%9.1B	238.03%8.85B	57.29%3.24B	86.72%2.85B	50.78%2.66B	84.93%2.62B	119.42%2.06B	43.18%1.53B
Deferred tax liability	21.13%3.31B	25.15%3.27B	75.64%3.71B	95.73%3.95B	153.49%2.73B	224.81%2.61B	263.72%2.11B	231.14%2.02B	190.59%1.08B	147.69%804.42M
Other non-current liabilities	27.84%60.99B	25.43%54.96B	53.73%51.96B	88.30%50.65B	215.35%47.71B	391.25%43.82B	357.39%33.8B	262.63%26.9B	188.13%15.13B	209.53%8.92B
Total non-current liabilities	32.45%83.36B	38.30%78.89B	66.93%78.76B	92.76%75.42B	141.87%62.94B	161.99%57.04B	113.30%47.18B	93.39%39.13B	35.95%26.02B	2.74%21.77B
Total liabilities	23.48%595.46B	15.39%531.63B	24.18%522.84B	42.05%529.09B	53.74%482.22B	92.21%460.73B	98.87%421.02B	94.47%372.47B	95.21%313.67B	79.41%239.7B
Total assets less total liabilities	19.66%168.8B	18.57%154.61B	22.89%154.95B	23.95%150.46B	25.32%141.07B	22.74%130.4B	19.66%126.08B	16.45%121.39B	23.45%112.56B	18.99%106.24B
Total equity and non-current liabilities	23.61%252.17B	24.57%233.5B	34.88%233.7B	40.72%225.88B	47.21%204.01B	46.43%187.44B	35.90%173.26B	28.95%160.52B	25.62%138.59B	15.87%128.01B
Equity
Share capital	-0.06%2.91B	-0.06%2.91B	0.00%2.91B	0.00%2.91B	0.00%2.91B	0.00%2.91B	0.00%2.91B	0.00%2.91B	1.75%2.91B	1.75%2.91B
Capital reserve	0.13%61.96B	-0.57%61.91B	0.21%62.18B	0.54%62.04B	1.01%61.88B	2.27%62.27B	2.02%62.05B	1.48%61.71B	23.63%61.27B	--60.89B
Undistributed profit	41.30%83.35B	47.70%71.74B	59.06%71.69B	63.94%67.12B	66.34%58.99B	63.29%48.57B	65.32%45.07B	54.76%40.94B	34.25%35.46B	--29.75B
Special items of shareholders' rights and interests	37.50%26.86M	51.64%25.8M	59.07%22.89M	85.21%22.37M	30.39%19.53M	7.37%17.01M	-8.97%14.39M	16.48%12.08M	45.89%14.98M	--15.84M
Shareholders' Equity	19.72%155.46B	19.32%142.79B	23.81%143.09B	25.02%138.81B	26.67%129.86B	23.87%119.67B	20.59%115.58B	16.79%111.03B	24.30%102.51B	18.90%96.61B
Non-controlling interest	18.99%13.34B	10.14%11.82B	12.83%11.86B	12.47%11.65B	11.55%11.21B	11.47%10.74B	10.30%10.51B	12.93%10.36B	15.38%10.05B	19.94%9.63B
Total equity	19.66%168.8B	18.57%154.61B	22.89%154.95B	23.95%150.46B	25.32%141.07B	22.74%130.4B	19.66%126.08B	16.45%121.39B	23.45%112.56B	18.99%106.24B
Total equity and total liabilities	22.62%764.26B	16.09%686.24B	23.89%677.78B	37.60%679.55B	46.23%623.28B	70.88%591.13B	72.55%547.1B	66.97%493.86B	69.23%426.23B	55.20%345.94B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified Opinion	--	--	--	Unqualified Opinion	--	--
Auditor	--	--	--	Ernst & Young Huaming Certified Public Accountants (Special General Partnership)	--	--	--	Ernst & Young Huaming Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.