HK Stock MarketDetailed Quotes

01245 NIRAKU

Watchlist
  • 0.199
  • -0.018-8.29%
Market Closed Jul 17 16:08 CST
237.97MMarket Cap11.06P/E (TTM)

NIRAKU Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Assets
Current assets
Inventory
-17.91%55M
87.18%73M
52.27%67M
-33.90%39M
109.52%44M
-48.25%59M
-47.50%21M
-62.00%114M
-63.30%40M
7.53%300M
Accounts receivable
43.93%154M
24.30%133M
44.59%107M
197.22%107M
15.63%74M
-60.87%36M
33.33%64M
3.37%92M
-9.43%48M
48.33%89M
Advance deposits and other receivables
-11.81%866M
-14.00%1.09B
-10.40%982M
16.82%1.26B
-17.41%1.1B
-10.43%1.08B
29.34%1.33B
-13.96%1.21B
0.59%1.03B
24.58%1.4B
Withholding and tax receivable
----
----
--179M
----
----
--267M
--474M
----
----
----
Cash and equivalents
18.35%12.35B
-0.36%11.12B
-8.87%10.44B
-0.27%11.16B
-27.99%11.45B
-29.45%11.19B
12.56%15.9B
12.29%15.87B
-6.91%14.13B
-19.22%14.13B
Fixed time deposit-current assets
-34.66%345M
72.69%468M
118.18%528M
281.69%271M
476.19%242M
-5.33%71M
-94.40%42M
-85.44%75M
1,644.19%750M
318.70%515M
Financial assets at fair value-current assets
4.08%102M
1.04%97M
-6.67%98M
-11.11%96M
-0.94%105M
3.85%108M
6.00%106M
0.97%104M
--100M
--103M
Special items of current assets
----
----
----
----
----
----
----
--10M
----
----
Total current assets
11.91%13.87B
0.32%12.98B
-4.73%12.4B
0.97%12.94B
-27.46%13.01B
-26.64%12.82B
11.47%17.94B
5.61%17.47B
-1.88%16.09B
-13.31%16.54B
Non-current assets
Property, plant and equipment
3.28%17.45B
2.01%17.43B
-4.82%16.9B
-5.64%17.08B
-4.45%17.75B
-17.16%18.1B
-16.52%18.58B
-9.31%21.85B
-21.97%22.26B
-5.13%24.1B
Investment property
-3.33%668M
-3.13%681M
-3.22%691M
-3.17%703M
-3.12%714M
17.10%726M
16.98%737M
-3.13%620M
-3.08%630M
-2.88%640M
Advance payment
-6.28%4.15B
4.69%4.46B
2.48%4.43B
-2.20%4.26B
-4.97%4.32B
-9.72%4.36B
-11.21%4.55B
26.34%4.83B
21.65%5.12B
5.61%3.82B
Intangible assets
-11.49%285M
-13.39%317M
-10.80%322M
-72.54%366M
-74.21%361M
-14.66%1.33B
-12.55%1.4B
-5.62%1.56B
-3.67%1.6B
-0.42%1.66B
Deferred tax assets
-6.78%5.05B
0.96%5.49B
1.37%5.42B
-5.59%5.44B
-7.34%5.34B
105.13%5.76B
104.29%5.77B
28.23%2.81B
77.71%2.82B
40.50%2.19B
Special items of non-current assets
-5.34%24.29B
-5.79%24.86B
-4.26%25.66B
-5.59%26.38B
-6.06%26.8B
-14.02%27.94B
-12.60%28.53B
-8.60%32.5B
3,482.55%32.64B
3,663.17%35.56B
Total non-current assets
-2.85%51.89B
-1.85%53.23B
-3.40%53.41B
-6.85%54.23B
-7.16%55.29B
-9.27%58.22B
-8.47%59.55B
-5.58%64.17B
72.85%65.07B
100.23%67.96B
Total assets
-0.07%65.76B
-1.43%66.21B
-3.65%65.8B
-5.44%67.17B
-11.86%68.3B
-12.99%71.04B
-4.52%77.49B
-3.39%81.64B
50.17%81.16B
59.37%84.5B
Liabilities
Current liabilities
Accounts payable
56.80%196M
63.06%181M
15.74%125M
20.65%111M
0.00%108M
-13.21%92M
-5.26%108M
-40.45%106M
-61.22%114M
-42.21%178M
Tax payable
--427M
-49.67%305M
----
115.66%606M
-53.02%342M
-53.71%281M
-17.46%728M
59.74%607M
600.00%882M
10.14%380M
Other payables and accrued expenses
31.96%5.66B
32.03%5.22B
1.01%4.29B
-1.10%3.95B
2.74%4.24B
21.20%4B
-6.20%4.13B
-21.87%3.3B
1.17%4.4B
-3.03%4.22B
Bank loans and overdrafts
15.49%5.13B
12.23%4.84B
-5.55%4.44B
3.68%4.31B
-70.48%4.7B
-48.04%4.16B
392.70%15.93B
80.20%8B
-24.64%3.23B
8.13%4.44B
Derivative financial instrument-current liabilities
----
0.00%1M
-50.00%1M
-66.67%1M
-33.33%2M
-25.00%3M
-25.00%3M
-20.00%4M
0.00%4M
400.00%5M
Financial lease liabilities-current liabilities
-5.58%2.61B
-4.26%2.7B
6.27%2.76B
8.22%2.82B
-10.56%2.6B
-10.55%2.6B
14.32%2.91B
4.41%2.91B
261.59%2.54B
261.95%2.79B
Total current liabilities
20.67%14.02B
12.22%13.24B
-3.18%11.62B
5.97%11.8B
-49.60%12B
-25.41%11.13B
112.94%23.81B
24.27%14.93B
14.42%11.18B
21.53%12.01B
Net current assets
-118.59%-145M
-122.68%-259M
-23.15%780M
-32.14%1.14B
117.30%1.02B
-33.82%1.68B
-219.44%-5.87B
-43.86%2.54B
-25.91%4.91B
-50.75%4.53B
Total assets less current liabilities
-4.51%51.74B
-4.34%52.97B
-3.76%54.19B
-7.56%55.37B
4.87%56.3B
-10.21%59.9B
-23.28%53.69B
-7.97%66.71B
58.06%69.98B
68.04%72.49B
Non-current liabilities
Long-term bank loan
-8.01%5.3B
-8.74%5.78B
-16.92%5.77B
-15.32%6.33B
840.24%6.94B
-13.71%7.47B
-92.51%738M
-20.85%8.66B
-16.44%9.85B
8.54%10.94B
Financial lease liabilities-non-current liabilities
-6.12%25.32B
-6.01%25.79B
-3.99%26.97B
-4.91%27.44B
-8.00%28.09B
-9.04%28.86B
-4.69%30.53B
-2.98%31.73B
1,079.06%32.04B
1,032.24%32.7B
Provision-non-current liabilities
-0.79%2.14B
-1.88%2.19B
-3.83%2.16B
2.90%2.23B
2.37%2.24B
-3.98%2.17B
-3.44%2.19B
0.44%2.26B
1.98%2.27B
4.65%2.25B
Derivative financial instruments-non-current liabilities
-66.67%1M
-60.00%2M
-66.67%3M
-61.54%5M
-43.75%9M
-40.91%13M
-27.27%16M
-24.14%22M
-18.52%22M
383.33%29M
Total non-current liabilities
-6.11%32.76B
-6.24%33.76B
-6.41%34.89B
-6.51%36.01B
11.36%37.28B
-9.74%38.51B
-24.22%33.48B
-7.08%42.67B
163.57%44.18B
203.62%45.92B
Total liabilities
0.58%46.78B
-1.69%47B
-5.62%46.51B
-3.71%47.8B
-13.98%49.28B
-13.80%49.65B
3.48%57.29B
-0.58%57.59B
108.65%55.36B
131.66%57.93B
Total assets less total liabilities
-1.62%18.98B
-0.81%19.21B
1.44%19.29B
-9.47%19.37B
-5.86%19.02B
-11.04%21.39B
-21.68%20.21B
-9.52%24.05B
-6.22%25.8B
-5.15%26.57B
Total equity and non-current liabilities
-4.51%51.74B
-4.34%52.97B
-3.76%54.19B
-7.56%55.37B
4.87%56.3B
-10.21%59.9B
-23.28%53.69B
-7.97%66.71B
58.06%69.98B
68.04%72.49B
Equity
Share capital
0.00%3B
0.00%3B
0.00%3B
0.00%3B
0.00%3B
0.00%3B
0.00%3B
0.00%3B
0.00%3B
0.00%3B
Reserve
0.79%17.16B
1.29%17.31B
2.39%17.03B
-9.92%17.09B
-6.37%16.63B
-12.07%18.97B
-23.51%17.76B
-9.36%21.57B
-5.67%23.22B
-5.12%23.8B
Legal reserve
0.79%17.16B
1.29%17.31B
2.39%17.03B
-9.92%17.09B
-6.37%16.63B
-12.07%18.97B
-23.51%17.76B
-9.36%21.57B
-5.67%23.22B
-5.12%23.8B
Shareholders' Equity
0.67%20.16B
1.10%20.31B
2.03%20.03B
-8.57%20.09B
-5.45%19.63B
-10.59%21.97B
-20.82%20.76B
-8.31%24.57B
-5.06%26.22B
-4.57%26.8B
Non-controlling interest
-61.04%-1.18B
-52.43%-1.1B
-20.53%-734M
-24.83%-719M
-9.53%-609M
-9.71%-576M
-32.07%-556M
-134.38%-525M
-297.17%-421M
-239.39%-224M
Total equity
-1.62%18.98B
-0.81%19.21B
1.44%19.29B
-9.47%19.37B
-5.86%19.02B
-11.04%21.39B
-21.68%20.21B
-9.52%24.05B
-6.22%25.8B
-5.15%26.57B
Total equity and total liabilities
-0.07%65.76B
-1.43%66.21B
-3.65%65.8B
-5.44%67.17B
-11.86%68.3B
-12.99%71.04B
-4.52%77.49B
-3.39%81.64B
50.17%81.16B
59.37%84.5B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PriceWaterhouseCoopers Aarata LLC
--
PriceWaterhouseCoopers Aarata LLC
--
PriceWaterhouseCoopers Aarata LLC
--
PriceWaterhouseCoopers Aarata LLC
--
PriceWaterhouseCoopers Aarata LLC
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Assets
Current assets
Inventory -17.91%55M87.18%73M52.27%67M-33.90%39M109.52%44M-48.25%59M-47.50%21M-62.00%114M-63.30%40M7.53%300M
Accounts receivable 43.93%154M24.30%133M44.59%107M197.22%107M15.63%74M-60.87%36M33.33%64M3.37%92M-9.43%48M48.33%89M
Advance deposits and other receivables -11.81%866M-14.00%1.09B-10.40%982M16.82%1.26B-17.41%1.1B-10.43%1.08B29.34%1.33B-13.96%1.21B0.59%1.03B24.58%1.4B
Withholding and tax receivable ----------179M----------267M--474M------------
Cash and equivalents 18.35%12.35B-0.36%11.12B-8.87%10.44B-0.27%11.16B-27.99%11.45B-29.45%11.19B12.56%15.9B12.29%15.87B-6.91%14.13B-19.22%14.13B
Fixed time deposit-current assets -34.66%345M72.69%468M118.18%528M281.69%271M476.19%242M-5.33%71M-94.40%42M-85.44%75M1,644.19%750M318.70%515M
Financial assets at fair value-current assets 4.08%102M1.04%97M-6.67%98M-11.11%96M-0.94%105M3.85%108M6.00%106M0.97%104M--100M--103M
Special items of current assets ------------------------------10M--------
Total current assets 11.91%13.87B0.32%12.98B-4.73%12.4B0.97%12.94B-27.46%13.01B-26.64%12.82B11.47%17.94B5.61%17.47B-1.88%16.09B-13.31%16.54B
Non-current assets
Property, plant and equipment 3.28%17.45B2.01%17.43B-4.82%16.9B-5.64%17.08B-4.45%17.75B-17.16%18.1B-16.52%18.58B-9.31%21.85B-21.97%22.26B-5.13%24.1B
Investment property -3.33%668M-3.13%681M-3.22%691M-3.17%703M-3.12%714M17.10%726M16.98%737M-3.13%620M-3.08%630M-2.88%640M
Advance payment -6.28%4.15B4.69%4.46B2.48%4.43B-2.20%4.26B-4.97%4.32B-9.72%4.36B-11.21%4.55B26.34%4.83B21.65%5.12B5.61%3.82B
Intangible assets -11.49%285M-13.39%317M-10.80%322M-72.54%366M-74.21%361M-14.66%1.33B-12.55%1.4B-5.62%1.56B-3.67%1.6B-0.42%1.66B
Deferred tax assets -6.78%5.05B0.96%5.49B1.37%5.42B-5.59%5.44B-7.34%5.34B105.13%5.76B104.29%5.77B28.23%2.81B77.71%2.82B40.50%2.19B
Special items of non-current assets -5.34%24.29B-5.79%24.86B-4.26%25.66B-5.59%26.38B-6.06%26.8B-14.02%27.94B-12.60%28.53B-8.60%32.5B3,482.55%32.64B3,663.17%35.56B
Total non-current assets -2.85%51.89B-1.85%53.23B-3.40%53.41B-6.85%54.23B-7.16%55.29B-9.27%58.22B-8.47%59.55B-5.58%64.17B72.85%65.07B100.23%67.96B
Total assets -0.07%65.76B-1.43%66.21B-3.65%65.8B-5.44%67.17B-11.86%68.3B-12.99%71.04B-4.52%77.49B-3.39%81.64B50.17%81.16B59.37%84.5B
Liabilities
Current liabilities
Accounts payable 56.80%196M63.06%181M15.74%125M20.65%111M0.00%108M-13.21%92M-5.26%108M-40.45%106M-61.22%114M-42.21%178M
Tax payable --427M-49.67%305M----115.66%606M-53.02%342M-53.71%281M-17.46%728M59.74%607M600.00%882M10.14%380M
Other payables and accrued expenses 31.96%5.66B32.03%5.22B1.01%4.29B-1.10%3.95B2.74%4.24B21.20%4B-6.20%4.13B-21.87%3.3B1.17%4.4B-3.03%4.22B
Bank loans and overdrafts 15.49%5.13B12.23%4.84B-5.55%4.44B3.68%4.31B-70.48%4.7B-48.04%4.16B392.70%15.93B80.20%8B-24.64%3.23B8.13%4.44B
Derivative financial instrument-current liabilities ----0.00%1M-50.00%1M-66.67%1M-33.33%2M-25.00%3M-25.00%3M-20.00%4M0.00%4M400.00%5M
Financial lease liabilities-current liabilities -5.58%2.61B-4.26%2.7B6.27%2.76B8.22%2.82B-10.56%2.6B-10.55%2.6B14.32%2.91B4.41%2.91B261.59%2.54B261.95%2.79B
Total current liabilities 20.67%14.02B12.22%13.24B-3.18%11.62B5.97%11.8B-49.60%12B-25.41%11.13B112.94%23.81B24.27%14.93B14.42%11.18B21.53%12.01B
Net current assets -118.59%-145M-122.68%-259M-23.15%780M-32.14%1.14B117.30%1.02B-33.82%1.68B-219.44%-5.87B-43.86%2.54B-25.91%4.91B-50.75%4.53B
Total assets less current liabilities -4.51%51.74B-4.34%52.97B-3.76%54.19B-7.56%55.37B4.87%56.3B-10.21%59.9B-23.28%53.69B-7.97%66.71B58.06%69.98B68.04%72.49B
Non-current liabilities
Long-term bank loan -8.01%5.3B-8.74%5.78B-16.92%5.77B-15.32%6.33B840.24%6.94B-13.71%7.47B-92.51%738M-20.85%8.66B-16.44%9.85B8.54%10.94B
Financial lease liabilities-non-current liabilities -6.12%25.32B-6.01%25.79B-3.99%26.97B-4.91%27.44B-8.00%28.09B-9.04%28.86B-4.69%30.53B-2.98%31.73B1,079.06%32.04B1,032.24%32.7B
Provision-non-current liabilities -0.79%2.14B-1.88%2.19B-3.83%2.16B2.90%2.23B2.37%2.24B-3.98%2.17B-3.44%2.19B0.44%2.26B1.98%2.27B4.65%2.25B
Derivative financial instruments-non-current liabilities -66.67%1M-60.00%2M-66.67%3M-61.54%5M-43.75%9M-40.91%13M-27.27%16M-24.14%22M-18.52%22M383.33%29M
Total non-current liabilities -6.11%32.76B-6.24%33.76B-6.41%34.89B-6.51%36.01B11.36%37.28B-9.74%38.51B-24.22%33.48B-7.08%42.67B163.57%44.18B203.62%45.92B
Total liabilities 0.58%46.78B-1.69%47B-5.62%46.51B-3.71%47.8B-13.98%49.28B-13.80%49.65B3.48%57.29B-0.58%57.59B108.65%55.36B131.66%57.93B
Total assets less total liabilities -1.62%18.98B-0.81%19.21B1.44%19.29B-9.47%19.37B-5.86%19.02B-11.04%21.39B-21.68%20.21B-9.52%24.05B-6.22%25.8B-5.15%26.57B
Total equity and non-current liabilities -4.51%51.74B-4.34%52.97B-3.76%54.19B-7.56%55.37B4.87%56.3B-10.21%59.9B-23.28%53.69B-7.97%66.71B58.06%69.98B68.04%72.49B
Equity
Share capital 0.00%3B0.00%3B0.00%3B0.00%3B0.00%3B0.00%3B0.00%3B0.00%3B0.00%3B0.00%3B
Reserve 0.79%17.16B1.29%17.31B2.39%17.03B-9.92%17.09B-6.37%16.63B-12.07%18.97B-23.51%17.76B-9.36%21.57B-5.67%23.22B-5.12%23.8B
Legal reserve 0.79%17.16B1.29%17.31B2.39%17.03B-9.92%17.09B-6.37%16.63B-12.07%18.97B-23.51%17.76B-9.36%21.57B-5.67%23.22B-5.12%23.8B
Shareholders' Equity 0.67%20.16B1.10%20.31B2.03%20.03B-8.57%20.09B-5.45%19.63B-10.59%21.97B-20.82%20.76B-8.31%24.57B-5.06%26.22B-4.57%26.8B
Non-controlling interest -61.04%-1.18B-52.43%-1.1B-20.53%-734M-24.83%-719M-9.53%-609M-9.71%-576M-32.07%-556M-134.38%-525M-297.17%-421M-239.39%-224M
Total equity -1.62%18.98B-0.81%19.21B1.44%19.29B-9.47%19.37B-5.86%19.02B-11.04%21.39B-21.68%20.21B-9.52%24.05B-6.22%25.8B-5.15%26.57B
Total equity and total liabilities -0.07%65.76B-1.43%66.21B-3.65%65.8B-5.44%67.17B-11.86%68.3B-12.99%71.04B-4.52%77.49B-3.39%81.64B50.17%81.16B59.37%84.5B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PriceWaterhouseCoopers Aarata LLC--PriceWaterhouseCoopers Aarata LLC--PriceWaterhouseCoopers Aarata LLC--PriceWaterhouseCoopers Aarata LLC--PriceWaterhouseCoopers Aarata LLC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg