HK Stock MarketDetailed Quotes

01250 SDHS NEW ENERGY

Watchlist
  • 1.500
  • 0.0000.00%
Pre-Opening Auction Jul 5 09:00 CST
3.37BMarket Cap8.93P/E (TTM)

SDHS NEW ENERGY Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-24.82%71.42M
-29.08%74.53M
-24.91%95M
-37.34%105.08M
-25.32%126.52M
-0.35%167.71M
-30.99%169.43M
69.06%168.29M
55.62%245.52M
-16.10%99.54M
Accounts receivable
5.12%8.6B
-18.35%8.79B
-18.29%8.18B
16.77%10.77B
41.78%10.01B
135.30%9.22B
67.90%7.06B
-8.88%3.92B
27.78%4.2B
-46.56%4.3B
Advance deposits and other receivables
17.05%2.38B
-1.17%2.01B
-13.26%2.03B
-41.32%2.03B
-22.35%2.34B
5.54%3.46B
-6.75%3.02B
-11.11%3.28B
16.75%3.24B
76.76%3.69B
Withholding and tax receivable
41.50%173.77M
92.00%146.26M
-65.16%122.81M
-92.68%76.18M
-64.76%352.47M
-4.21%1.04B
-15.39%1B
-18.57%1.09B
33.30%1.18B
67.05%1.33B
Cash and equivalents
34.51%4.89B
-12.82%3.18B
218.83%3.64B
53.56%3.65B
-54.76%1.14B
-15.27%2.37B
-31.83%2.52B
-34.58%2.8B
33.61%3.7B
30.26%4.28B
Secured deposit
-0.18%247.01M
9.04%270.07M
8.91%247.45M
25.63%247.69M
-42.22%227.2M
-27.40%197.16M
21.50%393.2M
66.15%271.55M
10.49%323.63M
46.07%163.44M
Financial assets at fair value-current assets
31.71%542.51M
161.77%570.44M
-29.12%411.92M
--217.91M
--581.12M
----
----
----
----
----
Special items of current assets
-14.19%1.6B
27.88%1.45B
37.47%1.86B
-51.08%1.13B
-61.07%1.35B
-61.58%2.32B
-37.12%3.48B
16.92%6.03B
22.85%5.53B
--5.16B
Total current assets
11.54%18.5B
-9.53%16.49B
2.81%16.59B
-2.96%18.23B
-8.54%16.13B
6.96%18.78B
-4.25%17.64B
-7.73%17.56B
25.57%18.42B
16.26%19.03B
Non-current assets
Property, plant and equipment
8.98%27.3B
-2.87%25.48B
-9.69%25.05B
-4.07%26.24B
5.26%27.73B
23.56%27.35B
17.71%26.35B
2.56%22.14B
15.71%22.38B
19.90%21.58B
Investment property
0.00%162M
5.40%162M
0.00%162M
-5.12%153.7M
0.00%162M
-4.71%162M
-4.71%162M
-2.86%170M
-2.86%170M
0.00%175M
Advance payment
-77.78%740.43M
-21.93%2.44B
1.26%3.33B
-27.63%3.13B
-32.13%3.29B
-9.06%4.33B
4.70%4.85B
47.08%4.76B
41.89%4.63B
74.16%3.23B
Associated company interest
-6.72%1.24B
16.91%1.3B
17.99%1.33B
11.94%1.11B
18.49%1.13B
41.01%993.23M
31.69%953.2M
-13.47%704.39M
2.88%723.8M
12.80%814.06M
Interests in Joint Venture
-10.68%415.05M
-26.47%353.24M
-6.53%464.69M
6.36%480.39M
11.00%497.16M
108.90%451.68M
235.76%447.88M
53.49%216.21M
-5.37%133.4M
3.95%140.86M
Financial assets at fair value-non-current assets
----
----
----
----
----
53.65%841.24M
210.28%813.15M
101.31%547.51M
-0.40%262.07M
--271.98M
Intangible assets
80.16%4.51B
-2.85%2.87B
-21.23%2.5B
-11.35%2.96B
-3.60%3.18B
18.85%3.34B
12.73%3.3B
-2.76%2.81B
0.49%2.93B
71.30%2.89B
Goodwill
9.34%504.73M
-7.80%482.22M
-15.74%461.63M
3.30%522.99M
11.65%547.84M
3.61%506.26M
-0.98%490.68M
-3.15%488.64M
-1.00%495.56M
-4.33%504.56M
Deferred tax assets
21.43%482.99M
17.27%406.36M
39.31%397.75M
146.64%346.52M
162.95%285.51M
41.58%140.49M
11.10%108.58M
193.16%99.23M
188.98%97.73M
16.63%33.85M
Other illiquid assets
----
----
4.00%1.39B
54.67%1.27B
63.90%1.33B
-3.25%822.75M
25.05%812.69M
726.42%850.36M
532.18%649.9M
-3.79%102.9M
Special items of non-current assets
138.80%851.16M
90.96%335.84M
-39.10%356.43M
-84.60%175.87M
-51.51%585.23M
-7.80%1.14B
-7.03%1.21B
-4.09%1.24B
-0.09%1.3B
-1.43%1.29B
Total non-current assets
2.15%36.21B
-7.01%33.84B
-8.52%35.44B
-9.19%36.39B
-1.89%38.74B
17.81%40.08B
16.93%39.49B
9.59%34.02B
17.51%33.77B
26.44%31.04B
Total assets
5.15%54.71B
-7.85%50.33B
-5.19%52.03B
-7.20%54.62B
-3.94%54.87B
14.12%58.86B
9.46%57.13B
3.01%51.58B
20.24%52.19B
22.37%50.08B
Liabilities
Current liabilities
Accounts payable
-23.48%1.49B
-27.60%1.7B
-41.09%1.94B
-57.25%2.34B
-44.12%3.3B
-4.74%5.48B
6.02%5.9B
-1.61%5.76B
27.14%5.56B
12.72%5.85B
Tax payable
-9.71%193.2M
-9.74%212.77M
-5.23%213.98M
-11.55%235.74M
-7.76%225.8M
72.47%266.51M
63.67%244.79M
-10.29%154.53M
-5.69%149.56M
36.94%172.26M
Other payables and accrued expenses
-27.86%1.36B
5.91%1.65B
-20.12%1.89B
-51.80%1.55B
-43.83%2.36B
-26.27%3.23B
-17.61%4.21B
-8.91%4.37B
0.13%5.11B
-16.41%4.8B
Bank loans and overdrafts
44.08%8.81B
66.86%8.61B
-39.13%6.12B
-33.46%5.16B
108.79%10.05B
78.77%7.75B
-18.06%4.81B
132.03%4.34B
289.36%5.87B
47.77%1.87B
Financial lease liabilities-current liabilities
----
----
----
--641.69M
----
----
--831.72M
-16.55%2.37B
----
78.31%2.84B
Other current liabilities
----
----
----
--1.55B
--1.58B
----
----
----
----
----
Special items of current liabilities
----
----
----
----
----
----
----
--150.29M
--118.76M
----
Total current liabilities
18.29%12.02B
5.47%12.16B
-45.66%10.16B
-37.44%11.53B
12.74%18.7B
7.54%18.43B
-1.34%16.59B
10.36%17.14B
33.51%16.81B
11.60%15.53B
Net current assets
0.85%6.48B
-35.36%4.33B
349.89%6.42B
1,810.72%6.7B
-344.95%-2.57B
-16.80%350.46M
-34.68%1.05B
-87.97%421.21M
-22.59%1.61B
42.73%3.5B
Total assets less current liabilities
1.95%42.68B
-11.41%38.17B
15.74%41.87B
6.58%43.09B
-10.77%36.17B
17.39%40.43B
14.59%40.54B
-0.30%34.44B
14.81%35.38B
27.92%34.54B
Non-current liabilities
Long-term bank loan
-7.25%22.68B
14.65%23B
16.84%24.45B
-13.20%20.06B
21.99%20.93B
170.27%23.11B
-21.75%17.16B
-11.75%8.55B
262.94%21.93B
56.84%9.69B
Financial lease liabilities-non-current liabilities
----
----
----
--3.99B
----
----
--6.21B
-9.23%11.37B
----
12.42%12.53B
Deferred tax liability
111.37%501.12M
-7.35%304.6M
-27.46%237.08M
-1.92%328.76M
-2.56%326.83M
5.47%335.18M
-3.45%335.42M
-8.48%317.81M
8.62%347.4M
111.98%347.26M
Deferred income-non-current liabilities
----
----
----
----
-80.64%50.52M
-43.47%68.06M
101.85%260.91M
-68.06%120.4M
-44.50%129.26M
--376.99M
Convertible notes and bonds
-62.03%200.05M
--428.25M
--526.8M
----
----
----
98.22%1.1B
--1.54B
--557.05M
----
Other non-current liabilities
-99.36%9.92M
-99.54%12.47M
-44.08%1.56B
-17.47%2.69B
18.49%2.78B
101.29%3.26B
66.25%2.35B
1,483.27%1.62B
1,284.70%1.41B
-3.79%102.41M
Total non-current liabilities
-12.63%23.39B
-12.30%23.74B
11.15%26.77B
1.10%27.07B
-12.13%24.09B
13.85%26.78B
12.48%27.41B
2.06%23.52B
22.24%24.37B
30.99%23.04B
Total liabilities
-4.12%35.41B
-6.99%35.91B
-13.68%36.94B
-14.61%38.6B
-2.75%42.79B
11.19%45.21B
6.84%44B
5.40%40.66B
26.60%41.19B
22.43%38.58B
Total assets less total liabilities
27.83%19.29B
-9.92%14.43B
24.91%15.09B
17.34%16.02B
-7.95%12.08B
25.00%13.65B
19.25%13.12B
-5.03%10.92B
1.20%11.01B
22.18%11.5B
Total equity and non-current liabilities
1.95%42.68B
-11.41%38.17B
15.74%41.87B
6.58%43.09B
-10.77%36.17B
17.39%40.43B
14.59%40.54B
-0.30%34.44B
14.81%35.38B
27.92%34.54B
Equity
Share capital
0.00%112.33M
0.00%112.33M
76.83%112.33M
76.83%112.33M
0.00%63.53M
0.00%63.53M
0.00%63.53M
0.00%63.53M
0.00%63.53M
0.00%63.53M
Other equity instruments
----
----
----
----
----
0.40%1.18B
0.39%1.14B
0.11%1.18B
0.12%1.14B
--1.18B
Reserve
-1.12%14.28B
-9.81%13.82B
29.11%14.44B
66.63%15.33B
3.00%11.19B
13.48%9.2B
34.04%10.86B
-13.28%8.1B
-8.73%8.1B
6.02%9.35B
Legal reserve
-1.12%14.28B
-9.81%13.82B
29.11%14.44B
66.63%15.33B
3.00%11.19B
13.48%9.2B
34.04%10.86B
-13.28%8.1B
-8.73%8.1B
6.02%9.35B
Shareholders' Equity
-1.11%14.39B
-9.74%13.93B
29.38%14.56B
47.82%15.44B
-6.78%11.25B
11.74%10.44B
29.69%12.07B
-11.71%9.35B
-7.68%9.31B
19.23%10.59B
Non-controlling interest
814.47%4.9B
-14.69%493.7M
-35.61%535.5M
-81.95%578.74M
-21.28%831.63M
103.71%3.21B
-37.86%1.06B
72.55%1.57B
113.62%1.7B
71.48%912.23M
Total equity
27.83%19.29B
-9.92%14.43B
24.91%15.09B
17.34%16.02B
-7.95%12.08B
25.00%13.65B
19.25%13.12B
-5.03%10.92B
1.20%11.01B
22.18%11.5B
Total equity and total liabilities
5.15%54.71B
-7.85%50.33B
-5.19%52.03B
-7.20%54.62B
-3.94%54.87B
14.12%58.86B
9.46%57.13B
3.01%51.58B
20.24%52.19B
22.37%50.08B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -24.82%71.42M-29.08%74.53M-24.91%95M-37.34%105.08M-25.32%126.52M-0.35%167.71M-30.99%169.43M69.06%168.29M55.62%245.52M-16.10%99.54M
Accounts receivable 5.12%8.6B-18.35%8.79B-18.29%8.18B16.77%10.77B41.78%10.01B135.30%9.22B67.90%7.06B-8.88%3.92B27.78%4.2B-46.56%4.3B
Advance deposits and other receivables 17.05%2.38B-1.17%2.01B-13.26%2.03B-41.32%2.03B-22.35%2.34B5.54%3.46B-6.75%3.02B-11.11%3.28B16.75%3.24B76.76%3.69B
Withholding and tax receivable 41.50%173.77M92.00%146.26M-65.16%122.81M-92.68%76.18M-64.76%352.47M-4.21%1.04B-15.39%1B-18.57%1.09B33.30%1.18B67.05%1.33B
Cash and equivalents 34.51%4.89B-12.82%3.18B218.83%3.64B53.56%3.65B-54.76%1.14B-15.27%2.37B-31.83%2.52B-34.58%2.8B33.61%3.7B30.26%4.28B
Secured deposit -0.18%247.01M9.04%270.07M8.91%247.45M25.63%247.69M-42.22%227.2M-27.40%197.16M21.50%393.2M66.15%271.55M10.49%323.63M46.07%163.44M
Financial assets at fair value-current assets 31.71%542.51M161.77%570.44M-29.12%411.92M--217.91M--581.12M--------------------
Special items of current assets -14.19%1.6B27.88%1.45B37.47%1.86B-51.08%1.13B-61.07%1.35B-61.58%2.32B-37.12%3.48B16.92%6.03B22.85%5.53B--5.16B
Total current assets 11.54%18.5B-9.53%16.49B2.81%16.59B-2.96%18.23B-8.54%16.13B6.96%18.78B-4.25%17.64B-7.73%17.56B25.57%18.42B16.26%19.03B
Non-current assets
Property, plant and equipment 8.98%27.3B-2.87%25.48B-9.69%25.05B-4.07%26.24B5.26%27.73B23.56%27.35B17.71%26.35B2.56%22.14B15.71%22.38B19.90%21.58B
Investment property 0.00%162M5.40%162M0.00%162M-5.12%153.7M0.00%162M-4.71%162M-4.71%162M-2.86%170M-2.86%170M0.00%175M
Advance payment -77.78%740.43M-21.93%2.44B1.26%3.33B-27.63%3.13B-32.13%3.29B-9.06%4.33B4.70%4.85B47.08%4.76B41.89%4.63B74.16%3.23B
Associated company interest -6.72%1.24B16.91%1.3B17.99%1.33B11.94%1.11B18.49%1.13B41.01%993.23M31.69%953.2M-13.47%704.39M2.88%723.8M12.80%814.06M
Interests in Joint Venture -10.68%415.05M-26.47%353.24M-6.53%464.69M6.36%480.39M11.00%497.16M108.90%451.68M235.76%447.88M53.49%216.21M-5.37%133.4M3.95%140.86M
Financial assets at fair value-non-current assets --------------------53.65%841.24M210.28%813.15M101.31%547.51M-0.40%262.07M--271.98M
Intangible assets 80.16%4.51B-2.85%2.87B-21.23%2.5B-11.35%2.96B-3.60%3.18B18.85%3.34B12.73%3.3B-2.76%2.81B0.49%2.93B71.30%2.89B
Goodwill 9.34%504.73M-7.80%482.22M-15.74%461.63M3.30%522.99M11.65%547.84M3.61%506.26M-0.98%490.68M-3.15%488.64M-1.00%495.56M-4.33%504.56M
Deferred tax assets 21.43%482.99M17.27%406.36M39.31%397.75M146.64%346.52M162.95%285.51M41.58%140.49M11.10%108.58M193.16%99.23M188.98%97.73M16.63%33.85M
Other illiquid assets --------4.00%1.39B54.67%1.27B63.90%1.33B-3.25%822.75M25.05%812.69M726.42%850.36M532.18%649.9M-3.79%102.9M
Special items of non-current assets 138.80%851.16M90.96%335.84M-39.10%356.43M-84.60%175.87M-51.51%585.23M-7.80%1.14B-7.03%1.21B-4.09%1.24B-0.09%1.3B-1.43%1.29B
Total non-current assets 2.15%36.21B-7.01%33.84B-8.52%35.44B-9.19%36.39B-1.89%38.74B17.81%40.08B16.93%39.49B9.59%34.02B17.51%33.77B26.44%31.04B
Total assets 5.15%54.71B-7.85%50.33B-5.19%52.03B-7.20%54.62B-3.94%54.87B14.12%58.86B9.46%57.13B3.01%51.58B20.24%52.19B22.37%50.08B
Liabilities
Current liabilities
Accounts payable -23.48%1.49B-27.60%1.7B-41.09%1.94B-57.25%2.34B-44.12%3.3B-4.74%5.48B6.02%5.9B-1.61%5.76B27.14%5.56B12.72%5.85B
Tax payable -9.71%193.2M-9.74%212.77M-5.23%213.98M-11.55%235.74M-7.76%225.8M72.47%266.51M63.67%244.79M-10.29%154.53M-5.69%149.56M36.94%172.26M
Other payables and accrued expenses -27.86%1.36B5.91%1.65B-20.12%1.89B-51.80%1.55B-43.83%2.36B-26.27%3.23B-17.61%4.21B-8.91%4.37B0.13%5.11B-16.41%4.8B
Bank loans and overdrafts 44.08%8.81B66.86%8.61B-39.13%6.12B-33.46%5.16B108.79%10.05B78.77%7.75B-18.06%4.81B132.03%4.34B289.36%5.87B47.77%1.87B
Financial lease liabilities-current liabilities --------------641.69M----------831.72M-16.55%2.37B----78.31%2.84B
Other current liabilities --------------1.55B--1.58B--------------------
Special items of current liabilities ------------------------------150.29M--118.76M----
Total current liabilities 18.29%12.02B5.47%12.16B-45.66%10.16B-37.44%11.53B12.74%18.7B7.54%18.43B-1.34%16.59B10.36%17.14B33.51%16.81B11.60%15.53B
Net current assets 0.85%6.48B-35.36%4.33B349.89%6.42B1,810.72%6.7B-344.95%-2.57B-16.80%350.46M-34.68%1.05B-87.97%421.21M-22.59%1.61B42.73%3.5B
Total assets less current liabilities 1.95%42.68B-11.41%38.17B15.74%41.87B6.58%43.09B-10.77%36.17B17.39%40.43B14.59%40.54B-0.30%34.44B14.81%35.38B27.92%34.54B
Non-current liabilities
Long-term bank loan -7.25%22.68B14.65%23B16.84%24.45B-13.20%20.06B21.99%20.93B170.27%23.11B-21.75%17.16B-11.75%8.55B262.94%21.93B56.84%9.69B
Financial lease liabilities-non-current liabilities --------------3.99B----------6.21B-9.23%11.37B----12.42%12.53B
Deferred tax liability 111.37%501.12M-7.35%304.6M-27.46%237.08M-1.92%328.76M-2.56%326.83M5.47%335.18M-3.45%335.42M-8.48%317.81M8.62%347.4M111.98%347.26M
Deferred income-non-current liabilities -----------------80.64%50.52M-43.47%68.06M101.85%260.91M-68.06%120.4M-44.50%129.26M--376.99M
Convertible notes and bonds -62.03%200.05M--428.25M--526.8M------------98.22%1.1B--1.54B--557.05M----
Other non-current liabilities -99.36%9.92M-99.54%12.47M-44.08%1.56B-17.47%2.69B18.49%2.78B101.29%3.26B66.25%2.35B1,483.27%1.62B1,284.70%1.41B-3.79%102.41M
Total non-current liabilities -12.63%23.39B-12.30%23.74B11.15%26.77B1.10%27.07B-12.13%24.09B13.85%26.78B12.48%27.41B2.06%23.52B22.24%24.37B30.99%23.04B
Total liabilities -4.12%35.41B-6.99%35.91B-13.68%36.94B-14.61%38.6B-2.75%42.79B11.19%45.21B6.84%44B5.40%40.66B26.60%41.19B22.43%38.58B
Total assets less total liabilities 27.83%19.29B-9.92%14.43B24.91%15.09B17.34%16.02B-7.95%12.08B25.00%13.65B19.25%13.12B-5.03%10.92B1.20%11.01B22.18%11.5B
Total equity and non-current liabilities 1.95%42.68B-11.41%38.17B15.74%41.87B6.58%43.09B-10.77%36.17B17.39%40.43B14.59%40.54B-0.30%34.44B14.81%35.38B27.92%34.54B
Equity
Share capital 0.00%112.33M0.00%112.33M76.83%112.33M76.83%112.33M0.00%63.53M0.00%63.53M0.00%63.53M0.00%63.53M0.00%63.53M0.00%63.53M
Other equity instruments --------------------0.40%1.18B0.39%1.14B0.11%1.18B0.12%1.14B--1.18B
Reserve -1.12%14.28B-9.81%13.82B29.11%14.44B66.63%15.33B3.00%11.19B13.48%9.2B34.04%10.86B-13.28%8.1B-8.73%8.1B6.02%9.35B
Legal reserve -1.12%14.28B-9.81%13.82B29.11%14.44B66.63%15.33B3.00%11.19B13.48%9.2B34.04%10.86B-13.28%8.1B-8.73%8.1B6.02%9.35B
Shareholders' Equity -1.11%14.39B-9.74%13.93B29.38%14.56B47.82%15.44B-6.78%11.25B11.74%10.44B29.69%12.07B-11.71%9.35B-7.68%9.31B19.23%10.59B
Non-controlling interest 814.47%4.9B-14.69%493.7M-35.61%535.5M-81.95%578.74M-21.28%831.63M103.71%3.21B-37.86%1.06B72.55%1.57B113.62%1.7B71.48%912.23M
Total equity 27.83%19.29B-9.92%14.43B24.91%15.09B17.34%16.02B-7.95%12.08B25.00%13.65B19.25%13.12B-5.03%10.92B1.20%11.01B22.18%11.5B
Total equity and total liabilities 5.15%54.71B-7.85%50.33B-5.19%52.03B-7.20%54.62B-3.94%54.87B14.12%58.86B9.46%57.13B3.01%51.58B20.24%52.19B22.37%50.08B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg