(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 668.83%228.46M | -89.55%88.14M | --29.72M | -71.22%843.21M | ---- | 1,082.84%2.93B | ---- | 25,100.41%247.72M | ---- | -99.69%983K |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -81.70%-38.9M | -380.42%-50.23M | ---21.41M | -12.71%-10.46M | ---- | 39.29%-9.28M | ---- | -180.99%-15.28M | ---- | -58.04%-5.44M |
Interest expense - adjustment | -49.26%17.84M | 82.19%59.31M | --35.16M | 61.02%32.55M | ---- | -33.05%20.22M | ---- | -43.56%30.19M | ---- | 6.46%53.5M |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | -70.34%40.51M | ---- | 781.24%136.59M | ---- | -15.04%-20.05M | ---- | ---17.43M |
Impairment and provisions: | -144.35%-15.2M | 63.16%64.04M | --34.28M | -89.53%39.25M | ---- | 509.18%374.79M | ---- | 279.94%61.52M | ---- | -84.27%16.19M |
-Impairmen of inventory (reversal) | -129.30%-9.2M | -18.14%41.76M | --31.38M | 800.42%51.02M | ---- | -77.85%5.67M | ---- | 87.14%25.58M | ---- | -83.66%13.67M |
-Other impairments and provisions | -307.03%-6.01M | 289.25%22.28M | --2.9M | -103.19%-11.77M | ---- | 926.94%369.13M | ---- | 1,324.09%35.94M | ---- | -86.93%2.52M |
Revaluation surplus: | 47.44%-164K | -729.51%-506K | ---312K | 69.35%-61K | ---- | 84.98%-199K | ---- | -172.63%-1.33M | ---- | 49.95%-486K |
-Derivative financial instruments fair value (increase) | 47.44%-164K | -729.51%-506K | ---312K | 69.35%-61K | ---- | 84.98%-199K | ---- | -172.63%-1.33M | ---- | 49.95%-486K |
Asset sale loss (gain): | -529.41%-214K | 89.45%-40K | ---34K | 99.52%-379K | ---- | -55,718.44%-78.7M | ---- | 22.10%-141K | ---- | -21.48%-181K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---21K |
-Loss (gain) on sale of property, machinery and equipment | -529.41%-214K | 89.45%-40K | ---34K | 99.52%-379K | ---- | -55,718.44%-78.7M | ---- | 11.88%-141K | ---- | -7.38%-160K |
Depreciation and amortization: | -9.47%49.88M | 56.70%106.46M | --55.1M | -23.38%67.94M | ---- | -20.42%88.67M | ---- | 77.59%111.42M | ---- | 193.65%62.74M |
Special items | ---- | 86.57%-18K | ---4K | -103.10%-134K | ---- | 38.06%4.32M | ---- | 6,708.70%3.13M | ---- | --46K |
Operating profit before the change of operating capital | 82.42%241.7M | -73.61%267.15M | --132.5M | -70.79%1.01B | ---- | 730.92%3.47B | ---- | 279.52%417.19M | ---- | -77.42%109.93M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -137.99%-246.36M | 276.34%654.77M | --648.53M | 39.02%-371.32M | ---- | -416.75%-608.88M | ---- | -82.40%192.22M | ---- | 188.68%1.09B |
Accounts receivable (increase)decrease | -128.66%-128.33M | 417.69%380.64M | --447.68M | 135.78%73.53M | ---- | -760.72%-205.52M | ---- | 95.20%-23.88M | ---- | -282.00%-497.76M |
Accounts payable increase (decrease) | -27.69%715.55M | -15.31%2.41B | --989.53M | -32.55%2.85B | ---- | 5.13%4.22B | ---- | -2.94%4.01B | ---- | -52.41%4.13B |
Special items for working capital changes | 131.83%8.59M | 77.03%-35.29M | ---26.97M | -218.86%-153.59M | ---- | 386.87%129.22M | ---- | 239.76%26.54M | ---- | 49.13%-18.99M |
Cash from business operations | -73.02%591.15M | 7.95%3.68B | 139.87%2.19B | -51.33%3.41B | -72.42%913.54M | 51.37%7B | 85.96%3.31B | -4.05%4.62B | -10.30%1.78B | -41.06%4.82B |
Other taxs | 64.53%-17.24M | 94.61%-37.77M | 17.38%-48.6M | -1,146.26%-700.67M | -813.16%-58.83M | -287.52%-56.22M | 52.28%-6.44M | -4.60%-14.51M | -38.22%-13.5M | 76.71%-13.87M |
Interest paid - operating | 56.18%-15.41M | -82.19%-59.31M | -274.59%-35.16M | -61.02%-32.55M | 17.82%-9.39M | 33.05%-20.22M | 41.86%-11.42M | 43.56%-30.19M | 29.93%-19.65M | -6.46%-53.5M |
Net cash from operations | -73.50%558.5M | 33.92%3.58B | 149.31%2.11B | -61.39%2.67B | -74.34%845.33M | 51.17%6.92B | 88.46%3.29B | -3.63%4.58B | -10.26%1.75B | -41.10%4.75B |
Cash flow from investment activities | ||||||||||
Interest received - investment | 60.31%34.32M | 380.42%50.23M | 1,077.61%21.41M | 12.71%10.46M | -76.21%1.82M | -39.29%9.28M | -5.10%7.64M | 180.99%15.28M | 812.00%8.05M | 58.04%5.44M |
Decrease in deposits (increase) | 116.00%31.24M | -24,162.12%-391.25M | 24.13%-195.25M | 1,301.72%1.63M | ---257.33M | --116K | ---- | ---- | ---- | ---- |
Sale of fixed assets | 726.47%281K | -89.74%40K | -91.28%34K | -99.69%390K | 38,900.00%390K | 79,315.72%126.27M | --1K | -54.44%159K | ---- | 66.19%349K |
Purchase of fixed assets | 69.85%-7.77M | 93.40%-35.57M | 93.35%-25.78M | -861.01%-538.94M | -4,820.71%-387.75M | -502.04%-56.08M | -926.04%-7.88M | 36.25%-9.32M | 91.92%-768K | 68.80%-14.61M |
Purchase of intangible assets | ---- | ---15K | ---- | ---- | ---- | ---19K | ---- | ---- | ---- | ---21K |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---72K |
Recovery of cash from investments | -47.44%164K | 729.51%506K | --312K | -90.63%61K | ---- | -25.43%651K | 54.10%564K | -8.11%873K | -3.94%366K | -96.45%950K |
Cash on investment | -54.92%-2.41M | -92.98%-10.97M | 96.80%-1.56M | 45.44%-5.69M | -368.02%-48.53M | ---10.42M | ---10.37M | ---- | ---- | ---18.15M |
Net cash from investment operations | 127.80%55.82M | 27.26%-387.03M | 70.95%-200.83M | -862.36%-532.09M | -6,784.52%-691.41M | 897.50%69.8M | -231.26%-10.04M | 126.79%7M | 129.24%7.65M | -59.90%-26.11M |
Net cash before financing | -67.78%614.32M | 49.13%3.19B | 1,138.80%1.91B | -69.38%2.14B | -95.31%153.91M | 52.47%6.99B | 87.07%3.28B | -2.95%4.59B | -8.64%1.76B | -41.30%4.73B |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | --193.93M | ---- | ---- | ---- | --3.01M | --3.01M | ---- |
Refund | 60.88%-801.43M | -8.25%-3.13B | -79.09%-2.05B | 26.72%-2.89B | 48.00%-1.14B | 9.44%-3.94B | -14.36%-2.2B | 5.55%-4.35B | 12.03%-1.92B | 47.30%-4.61B |
Issuing shares | ---- | -33.33%322K | -33.33%322K | -98.04%483K | -97.95%483K | --24.62M | --23.6M | ---- | ---- | ---- |
Dividends paid - financing | ---- | 85.47%-135.76M | ---- | -127.73%-934.32M | ---- | ---410.27M | ---- | ---- | ---- | ---- |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.08%48K |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 102.59%8.19M |
Net cash from financing operations | 60.39%-817.59M | 9.98%-3.29B | -78.23%-2.06B | 16.01%-3.66B | 47.14%-1.16B | 0.47%-4.36B | -13.33%-2.19B | 5.39%-4.38B | 11.76%-1.93B | 46.75%-4.63B |
Effect of rate | 15.27%-12.61M | 85.89%-5.6M | 33.93%-14.88M | -959.92%-39.71M | -12,005.38%-22.52M | -46.41%4.62M | 95.39%-186K | 250.51%8.62M | -136.28%-4.04M | -74.41%-5.73M |
Net Cash | -29.20%-203.27M | 93.35%-101M | 84.33%-157.32M | -157.59%-1.52B | -191.79%-1B | 1,160.69%2.64B | 717.44%1.09B | 110.96%209.09M | 34.05%-177.17M | 115.56%99.11M |
Begining period cash | -4.83%2.1B | -41.38%2.21B | -41.38%2.21B | 234.90%3.76B | 234.90%3.76B | 24.02%1.12B | 24.02%1.12B | 11.49%906.43M | 11.49%906.43M | -44.06%813.05M |
Cash at the end | -7.39%1.88B | -4.83%2.1B | -25.69%2.03B | -41.38%2.21B | 23.46%2.74B | 234.90%3.76B | 205.82%2.22B | 24.02%1.12B | 33.63%725.22M | 11.49%906.43M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data