(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -126.79%-155.19M | -1,605.52%-25.88M | -5,779.82%-68.43M | 124.54%1.72M | 108.83%1.2M | -515.99%-7.01M | -437.66%-13.64M | -4.95%1.68M | -89.76%4.04M | -92.13%1.77M |
Profit adjustment | ||||||||||
Investment loss (gain) | 113.28%753.44K | 47.30%-2.09M | -683.62%-5.67M | -1,900.39%-3.96M | 86.38%-723.96K | 106.27%220.17K | 73.89%-5.31M | 72.91%-3.51M | -31.81%-20.36M | -88.93%-12.96M |
Impairment and provisions: | --86.91M | 89.40%-177.44K | ---- | -174.10%-1.67M | 168.17%3.28M | -886.85%-610.77K | 134.93%1.22M | 139.15%77.62K | -942.02%-3.51M | ---198.25K |
Asset sale loss (gain): | ---- | ---- | ---2.52K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---2.52K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | 22.59%65.25M | 7.99%34.45M | -13.40%53.23M | 5.60%31.9M | 6.70%61.47M | 15.39%30.21M | -15.00%57.61M | 9.05%26.18M | 29.99%67.77M | -8.00%24.01M |
-Amortization of intangible assets | 0.90%491.01K | 4.36%245.61K | 5.97%486.64K | 3.08%235.35K | 9.91%459.22K | 21.64%228.31K | 11.67%417.83K | 0.36%187.7K | 0.03%374.16K | 0.00%187.02K |
-Other depreciation and amortization | 50.00%-4.52M | --162K | ---9.05M | ---- | ---- | ---- | ---- | -1.94%-2.45M | --15.53M | ---2.4M |
Financial expense | 94.94%-314.92K | 2.98%-3.19M | 64.53%-6.23M | 70.70%-3.29M | -90.31%-17.56M | -221.22%-11.23M | -17.30%-9.23M | -34.68%-3.5M | 48.29%-7.87M | 72.65%-2.6M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 483.03%2.24M | -14.36%-351.7K | -70.41%384.56K | 59.91%-307.54K | 241.84%1.3M | -1,448.44%-767.08K | 68.50%-916.37K | 131.44%56.89K | -683.41%-2.91M | -611.61%-180.91K |
Accounts receivable (increase)decrease | 166.37%117.98M | 121.41%27.37M | -5,816.51%-177.77M | -469.09%-127.84M | -97.58%3.11M | 56.90%34.64M | 291.50%128.32M | 117.17%22.08M | -149.27%-67.01M | -15.95%-128.57M |
Accounts payable increase (decrease) | -164.98%-169.91M | -117.40%-433.51M | 1,013.38%261.48M | -46.32%-199.4M | 129.88%23.49M | 55.77%-136.28M | -332.76%-78.59M | -180.41%-308.14M | 284.13%33.77M | 177.74%383.21M |
Special items of business | 60.41%-10.36M | -385.47%-11.63M | -26,591.24%-26.16M | -32.54%4.07M | 101.63%98.75K | -40.04%6.04M | -45.21%-6.07M | 82.72%10.07M | -124.11%-4.18M | 2,798.89%5.51M |
Adjustment items of business operations | -191.74%-52.28M | -34.22%-403.37M | -24.59%56.99M | -230.88%-300.52M | -4.90%75.57M | 65.74%-90.82M | 1,919.82%79.46M | -200.22%-265.07M | -97.81%3.93M | 345.77%264.49M |
Net cash from operations | -303.20%-62.64M | -39.99%-415M | -59.26%30.83M | -249.64%-296.45M | 3.11%75.66M | 66.75%-84.79M | 29,613.41%73.38M | -194.45%-255.01M | -100.13%-248.64K | 353.60%270M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | -52.83%3.19M | -4.35%3.19M | -66.62%6.77M | --3.34M | 37.45%20.27M | ---- | -45.83%14.75M | -8.64%13.44M | -20.88%27.23M | -8.27%14.71M |
Sale of fixed assets | -90.78%75K | -46.52%27.42K | 23,147.26%813.65K | --51.28K | 105.88%3.5K | ---- | 7.59%1.7K | 7.59%1.7K | -6.51%1.58K | -6.51%1.58K |
Purchase of fixed assets | -6.42%-128.71M | 29.65%-13.08M | -13.31%-120.94M | 64.54%-18.6M | -193.18%-106.73M | -152.75%-52.45M | 46.89%-36.41M | -436.44%-20.75M | -46.69%-68.55M | 48.79%-3.87M |
Recovery of cash from investments | -9.09%100M | --100M | -82.81%110M | ---- | -13.51%640M | ---- | -45.19%740M | -1.33%740M | -62.57%1.35B | -6.25%750M |
Cash on investment | ---86.5M | ---- | ---- | ---- | 86.67%-100M | ---100M | 44.03%-750M | ---- | 62.33%-1.34B | 24.67%-600M |
Other items in the investment business | ---- | ---14.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | -3,229.70%-111.94M | 597.12%75.61M | -100.74%-3.36M | 90.02%-15.21M | 1,532.85%453.55M | -120.81%-152.45M | -1.06%-31.65M | 355.53%732.69M | -183.11%-31.32M | 758.21%160.85M |
Net cash before financing | -735.68%-174.58M | -8.90%-339.39M | -94.81%27.46M | -31.37%-311.66M | 1,168.23%529.21M | -149.66%-237.24M | 232.18%41.73M | 10.87%477.68M | -113.46%-31.57M | 450.49%430.84M |
Cash flow from financing activities | ||||||||||
Dividends paid - financing | ---- | ---- | ---- | ---- | ---92.01M | ---- | ---- | ---- | -128.99%-22.06M | ---22.06M |
Net cash from financing operations | ---- | ---- | ---- | ---- | ---92.01M | ---- | ---- | ---- | -128.99%-22.06M | ---22.06M |
Net Cash | -735.68%-174.58M | -8.90%-339.39M | -93.72%27.46M | -31.37%-311.66M | 947.74%437.2M | -149.66%-237.24M | 177.81%41.73M | 16.86%477.68M | -123.85%-53.63M | 422.31%408.78M |
Begining period cash | 2.93%964.05M | 2.93%964.05M | 87.55%936.59M | 87.55%936.59M | 9.12%499.39M | 9.12%499.39M | -10.49%457.66M | -10.49%457.66M | 78.52%511.29M | 78.52%511.29M |
Cash at the end | -18.11%789.47M | -0.04%624.66M | 2.93%964.05M | 138.39%624.93M | 87.55%936.59M | -71.97%262.15M | 9.12%499.39M | 1.66%935.34M | -10.49%457.66M | 152.31%920.07M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | Ernst & Young (Special General Partnership) | -- | Ernst & Young (Special General Partnership) | -- | Ernst & Young (Special General Partnership) | -- | Ernst & Young (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data