HK Stock MarketDetailed Quotes

01266 XIWANG STEEL

Watchlist
  • 0.010
  • 0.0000.00%
Not Open Jul 15 16:09 CST
23.69MMarket Cap-15P/E (TTM)

XIWANG STEEL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
(Q6)Jun 30, 2018
Assets
Current assets
Inventory
-74.90%348.26M
-8.58%1.3B
73.42%1.39B
79.21%1.42B
130.76%800.12M
1.98%793.7M
-57.73%346.74M
5.67%778.27M
2.91%820.32M
-19.50%736.49M
Accounts receivable
-45.99%31.06M
-31.68%72.82M
-36.81%57.51M
-75.63%106.58M
-83.05%91.01M
20.26%437.37M
55.51%536.93M
509.82%363.69M
43.41%345.27M
-56.30%59.64M
Advance deposits and other receivables
5.12%1.97B
28.56%2.23B
26.80%1.88B
-9.80%1.74B
48.76%1.48B
86.19%1.92B
46.53%994.2M
109.98%1.03B
251.25%678.49M
200.16%492.04M
Cash and equivalents
-6.20%311.6M
-60.56%130.35M
-14.12%332.18M
-56.81%330.55M
99.54%386.81M
40.10%765.27M
-79.28%193.85M
-8.77%546.23M
644.70%935.68M
296.23%598.71M
Secured deposit
-35.73%269.47M
-36.81%267.54M
-14.82%419.27M
-28.68%423.41M
-45.40%492.22M
-49.34%593.66M
-3.80%901.5M
58.58%1.17B
82.38%937.1M
36.08%738.92M
Total current assets
-28.00%2.93B
-0.40%4B
25.32%4.07B
-10.98%4.02B
9.28%3.25B
15.94%4.51B
-20.01%2.97B
48.26%3.89B
98.71%3.72B
37.52%2.63B
Non-current assets
Property, plant and equipment
-3.29%10.85B
-1.56%11.02B
-1.26%11.22B
14.70%11.2B
14.53%11.36B
-2.51%9.76B
-2.40%9.92B
-2.30%10.01B
-0.41%10.16B
1.74%10.25B
Advance payment
-13.16%172.25M
-41.16%235.93M
-37.83%198.36M
41.69%400.97M
12.10%319.08M
5.65%282.99M
-11.98%284.65M
-12.75%267.86M
-14.10%323.39M
222.59%307.01M
Other investments
-22.80%51.02M
----
-12.45%66.1M
----
-9.35%75.5M
----
-4.92%83.28M
----
--87.59M
----
Intangible assets
21.30%579.74M
89.79%544.23M
85.84%477.92M
307.45%286.75M
238.12%257.17M
-13.81%70.38M
-13.40%76.06M
-11.34%81.65M
-10.20%87.83M
--92.09M
Deferred tax assets
659.72%368.23M
500.13%152.55M
191.05%48.47M
-70.85%25.42M
12.51%16.65M
463.46%87.2M
-11.80%14.8M
-7.74%15.48M
3.13%16.78M
60.65%16.77M
Special items of non-current assets
34.31%117.97M
-10.91%138.1M
-3.13%87.83M
-2.38%155.02M
-2.14%90.67M
-11.88%158.8M
--92.66M
77.68%180.22M
----
--101.43M
Total non-current assets
0.34%12.14B
0.23%12.09B
-0.20%12.1B
16.45%12.07B
15.75%12.12B
-1.87%10.36B
-1.95%10.47B
-1.93%10.56B
-1.09%10.68B
4.74%10.77B
Total assets
-6.80%15.07B
0.07%16.09B
5.20%16.17B
8.13%16.08B
14.32%15.37B
2.93%14.87B
-6.61%13.45B
7.92%14.45B
13.65%14.4B
9.87%13.39B
Liabilities
Current liabilities
Accounts payable
-0.84%2.24B
-7.77%2.37B
5.54%2.25B
74.57%2.57B
40.25%2.14B
-18.85%1.47B
2.93%1.52B
-33.15%1.81B
-16.52%1.48B
73.78%2.71B
Tax payable
-22.77%38.9M
-55.08%32.78M
42.66%50.37M
245.95%72.96M
26.27%35.31M
-30.24%21.09M
-69.77%27.96M
-63.82%30.23M
759.65%92.5M
306.53%83.56M
Dividend payable
0.00%290.37M
0.00%290.37M
0.00%290.37M
0.00%290.37M
0.00%290.37M
--290.37M
--290.37M
----
----
----
Amounts payable to associated parties-current liabilities
----
0.00%447K
----
-0.22%447K
----
--448K
----
----
----
----
Other payables and accrued expenses
-19.50%531.97M
37.71%945.26M
25.39%660.79M
25.52%686.44M
-31.39%526.99M
--546.88M
-15.51%768.12M
----
--909.1M
----
Advance payment
----
----
----
----
----
----
----
4.22%842.41M
----
-3.36%808.33M
Bank loans and overdrafts
0.89%3.57B
11.65%3.53B
16.42%3.54B
8.34%3.16B
-8.36%3.04B
-18.70%2.92B
-23.57%3.32B
41.38%3.59B
82.45%4.34B
-13.40%2.54B
Other loans-current liabilities
0.00%447K
----
0.00%447K
----
-71.96%447K
----
--1.59M
----
----
131.48%50.33M
Derivative financial instrument-current liabilities
----
----
----
----
----
----
----
-95.90%1.96M
-48.56%22.7M
1,749.73%47.72M
Financial lease liabilities-current liabilities
----
-62.80%189K
-21.86%479K
-30.98%508K
-16.71%613K
-18.67%736K
--736K
--905K
----
----
Special items of current liabilities
-17.05%2.81B
16.34%3.18B
50.21%3.39B
-0.39%2.74B
91.26%2.26B
214.56%2.75B
72.64%1.18B
28.36%873.61M
--683.38M
--680.61M
Total current liabilities
-6.93%9.48B
8.77%10.35B
22.92%10.19B
19.02%9.52B
16.55%8.29B
8.77%8B
-7.86%7.11B
6.23%7.35B
42.58%7.72B
28.81%6.92B
Net current assets
-7.10%-6.55B
-15.47%-6.35B
-21.37%-6.11B
-57.90%-5.5B
-21.78%-5.04B
-0.70%-3.48B
-3.44%-4.14B
19.48%-3.46B
-12.93%-4B
-24.01%-4.29B
Total assets less current liabilities
-6.56%5.59B
-12.53%5.74B
-15.54%5.98B
-4.54%6.57B
11.81%7.08B
-3.12%6.88B
-5.17%6.33B
9.72%7.1B
-7.93%6.68B
-5.05%6.47B
Non-current liabilities
Long-term bank loan
2,577.67%904.81M
-79.36%100M
-97.16%33.79M
-60.91%484.43M
183.53%1.19B
70.09%1.24B
-14.33%418.97M
44.60%728.58M
-72.36%489.08M
-47.75%503.85M
Long-term accounts payable
0.00%130M
0.00%130M
0.00%130M
-19.25%130M
-19.25%130M
0.00%161M
0.00%161M
0.00%161M
0.00%161M
0.00%161M
Financial lease liabilities-non-current liabilities
----
----
----
1,235.29%681K
413.33%462K
-92.78%51K
--90K
--706K
----
----
Deferred tax liability
-55.68%14.88M
-19.30%29.5M
0.72%33.57M
8.99%36.56M
-0.64%33.33M
-6.42%33.54M
1.30%33.54M
31.10%35.84M
80.57%33.11M
410.27%27.34M
Convertible notes and bonds
----
----
----
----
----
----
----
----
----
--168.35M
Special items of non-current liabilities
--77.83M
----
----
----
----
----
----
----
----
----
Total non-current liabilities
471.30%1.13B
-60.18%259.5M
-85.40%197.36M
-54.55%651.67M
120.29%1.35B
54.82%1.43B
-10.19%613.61M
7.62%926.13M
-67.62%683.19M
-65.26%860.54M
Total liabilities
2.16%10.61B
4.35%10.61B
7.73%10.38B
7.83%10.17B
24.79%9.64B
13.92%9.43B
-8.05%7.72B
6.38%8.28B
11.67%8.4B
-0.87%7.78B
Total assets less total liabilities
-22.87%4.46B
-7.28%5.48B
0.94%5.78B
8.63%5.92B
0.17%5.73B
-11.81%5.44B
-4.60%5.72B
10.04%6.17B
16.55%6B
29.32%5.61B
Total equity and non-current liabilities
-6.56%5.59B
-12.53%5.74B
-15.54%5.98B
-4.54%6.57B
11.81%7.08B
-3.12%6.88B
-5.17%6.33B
9.72%7.1B
-7.93%6.68B
-5.05%6.47B
Equity
Share capital
0.00%1.37B
0.00%1.37B
0.00%1.37B
0.00%1.37B
0.00%1.37B
6.33%1.37B
6.37%1.37B
0.04%1.29B
17.96%1.29B
33.71%1.29B
Reserve
-29.96%3.09B
-9.48%4.11B
1.23%4.42B
11.54%4.55B
0.22%4.36B
-16.60%4.08B
-7.60%4.35B
13.02%4.89B
16.17%4.71B
--4.32B
Legal reserve
-29.96%3.09B
-9.48%4.11B
1.23%4.42B
11.54%4.55B
0.22%4.36B
-16.60%4.08B
-7.60%4.35B
13.02%4.89B
16.17%4.71B
--4.32B
Shareholders' Equity
-22.87%4.46B
-7.28%5.48B
0.94%5.78B
8.63%5.92B
0.17%5.73B
-11.81%5.44B
-4.60%5.72B
10.04%6.17B
16.55%6B
29.32%5.61B
Total equity
-22.87%4.46B
-7.28%5.48B
0.94%5.78B
8.63%5.92B
0.17%5.73B
-11.81%5.44B
-4.60%5.72B
10.04%6.17B
16.55%6B
29.32%5.61B
Total equity and total liabilities
-6.80%15.07B
0.07%16.09B
5.20%16.17B
8.13%16.08B
14.32%15.37B
2.93%14.87B
-6.61%13.45B
7.92%14.45B
13.65%14.4B
9.87%13.39B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018(Q6)Jun 30, 2018
Assets
Current assets
Inventory -74.90%348.26M-8.58%1.3B73.42%1.39B79.21%1.42B130.76%800.12M1.98%793.7M-57.73%346.74M5.67%778.27M2.91%820.32M-19.50%736.49M
Accounts receivable -45.99%31.06M-31.68%72.82M-36.81%57.51M-75.63%106.58M-83.05%91.01M20.26%437.37M55.51%536.93M509.82%363.69M43.41%345.27M-56.30%59.64M
Advance deposits and other receivables 5.12%1.97B28.56%2.23B26.80%1.88B-9.80%1.74B48.76%1.48B86.19%1.92B46.53%994.2M109.98%1.03B251.25%678.49M200.16%492.04M
Cash and equivalents -6.20%311.6M-60.56%130.35M-14.12%332.18M-56.81%330.55M99.54%386.81M40.10%765.27M-79.28%193.85M-8.77%546.23M644.70%935.68M296.23%598.71M
Secured deposit -35.73%269.47M-36.81%267.54M-14.82%419.27M-28.68%423.41M-45.40%492.22M-49.34%593.66M-3.80%901.5M58.58%1.17B82.38%937.1M36.08%738.92M
Total current assets -28.00%2.93B-0.40%4B25.32%4.07B-10.98%4.02B9.28%3.25B15.94%4.51B-20.01%2.97B48.26%3.89B98.71%3.72B37.52%2.63B
Non-current assets
Property, plant and equipment -3.29%10.85B-1.56%11.02B-1.26%11.22B14.70%11.2B14.53%11.36B-2.51%9.76B-2.40%9.92B-2.30%10.01B-0.41%10.16B1.74%10.25B
Advance payment -13.16%172.25M-41.16%235.93M-37.83%198.36M41.69%400.97M12.10%319.08M5.65%282.99M-11.98%284.65M-12.75%267.86M-14.10%323.39M222.59%307.01M
Other investments -22.80%51.02M-----12.45%66.1M-----9.35%75.5M-----4.92%83.28M------87.59M----
Intangible assets 21.30%579.74M89.79%544.23M85.84%477.92M307.45%286.75M238.12%257.17M-13.81%70.38M-13.40%76.06M-11.34%81.65M-10.20%87.83M--92.09M
Deferred tax assets 659.72%368.23M500.13%152.55M191.05%48.47M-70.85%25.42M12.51%16.65M463.46%87.2M-11.80%14.8M-7.74%15.48M3.13%16.78M60.65%16.77M
Special items of non-current assets 34.31%117.97M-10.91%138.1M-3.13%87.83M-2.38%155.02M-2.14%90.67M-11.88%158.8M--92.66M77.68%180.22M------101.43M
Total non-current assets 0.34%12.14B0.23%12.09B-0.20%12.1B16.45%12.07B15.75%12.12B-1.87%10.36B-1.95%10.47B-1.93%10.56B-1.09%10.68B4.74%10.77B
Total assets -6.80%15.07B0.07%16.09B5.20%16.17B8.13%16.08B14.32%15.37B2.93%14.87B-6.61%13.45B7.92%14.45B13.65%14.4B9.87%13.39B
Liabilities
Current liabilities
Accounts payable -0.84%2.24B-7.77%2.37B5.54%2.25B74.57%2.57B40.25%2.14B-18.85%1.47B2.93%1.52B-33.15%1.81B-16.52%1.48B73.78%2.71B
Tax payable -22.77%38.9M-55.08%32.78M42.66%50.37M245.95%72.96M26.27%35.31M-30.24%21.09M-69.77%27.96M-63.82%30.23M759.65%92.5M306.53%83.56M
Dividend payable 0.00%290.37M0.00%290.37M0.00%290.37M0.00%290.37M0.00%290.37M--290.37M--290.37M------------
Amounts payable to associated parties-current liabilities ----0.00%447K-----0.22%447K------448K----------------
Other payables and accrued expenses -19.50%531.97M37.71%945.26M25.39%660.79M25.52%686.44M-31.39%526.99M--546.88M-15.51%768.12M------909.1M----
Advance payment ----------------------------4.22%842.41M-----3.36%808.33M
Bank loans and overdrafts 0.89%3.57B11.65%3.53B16.42%3.54B8.34%3.16B-8.36%3.04B-18.70%2.92B-23.57%3.32B41.38%3.59B82.45%4.34B-13.40%2.54B
Other loans-current liabilities 0.00%447K----0.00%447K-----71.96%447K------1.59M--------131.48%50.33M
Derivative financial instrument-current liabilities -----------------------------95.90%1.96M-48.56%22.7M1,749.73%47.72M
Financial lease liabilities-current liabilities -----62.80%189K-21.86%479K-30.98%508K-16.71%613K-18.67%736K--736K--905K--------
Special items of current liabilities -17.05%2.81B16.34%3.18B50.21%3.39B-0.39%2.74B91.26%2.26B214.56%2.75B72.64%1.18B28.36%873.61M--683.38M--680.61M
Total current liabilities -6.93%9.48B8.77%10.35B22.92%10.19B19.02%9.52B16.55%8.29B8.77%8B-7.86%7.11B6.23%7.35B42.58%7.72B28.81%6.92B
Net current assets -7.10%-6.55B-15.47%-6.35B-21.37%-6.11B-57.90%-5.5B-21.78%-5.04B-0.70%-3.48B-3.44%-4.14B19.48%-3.46B-12.93%-4B-24.01%-4.29B
Total assets less current liabilities -6.56%5.59B-12.53%5.74B-15.54%5.98B-4.54%6.57B11.81%7.08B-3.12%6.88B-5.17%6.33B9.72%7.1B-7.93%6.68B-5.05%6.47B
Non-current liabilities
Long-term bank loan 2,577.67%904.81M-79.36%100M-97.16%33.79M-60.91%484.43M183.53%1.19B70.09%1.24B-14.33%418.97M44.60%728.58M-72.36%489.08M-47.75%503.85M
Long-term accounts payable 0.00%130M0.00%130M0.00%130M-19.25%130M-19.25%130M0.00%161M0.00%161M0.00%161M0.00%161M0.00%161M
Financial lease liabilities-non-current liabilities ------------1,235.29%681K413.33%462K-92.78%51K--90K--706K--------
Deferred tax liability -55.68%14.88M-19.30%29.5M0.72%33.57M8.99%36.56M-0.64%33.33M-6.42%33.54M1.30%33.54M31.10%35.84M80.57%33.11M410.27%27.34M
Convertible notes and bonds --------------------------------------168.35M
Special items of non-current liabilities --77.83M------------------------------------
Total non-current liabilities 471.30%1.13B-60.18%259.5M-85.40%197.36M-54.55%651.67M120.29%1.35B54.82%1.43B-10.19%613.61M7.62%926.13M-67.62%683.19M-65.26%860.54M
Total liabilities 2.16%10.61B4.35%10.61B7.73%10.38B7.83%10.17B24.79%9.64B13.92%9.43B-8.05%7.72B6.38%8.28B11.67%8.4B-0.87%7.78B
Total assets less total liabilities -22.87%4.46B-7.28%5.48B0.94%5.78B8.63%5.92B0.17%5.73B-11.81%5.44B-4.60%5.72B10.04%6.17B16.55%6B29.32%5.61B
Total equity and non-current liabilities -6.56%5.59B-12.53%5.74B-15.54%5.98B-4.54%6.57B11.81%7.08B-3.12%6.88B-5.17%6.33B9.72%7.1B-7.93%6.68B-5.05%6.47B
Equity
Share capital 0.00%1.37B0.00%1.37B0.00%1.37B0.00%1.37B0.00%1.37B6.33%1.37B6.37%1.37B0.04%1.29B17.96%1.29B33.71%1.29B
Reserve -29.96%3.09B-9.48%4.11B1.23%4.42B11.54%4.55B0.22%4.36B-16.60%4.08B-7.60%4.35B13.02%4.89B16.17%4.71B--4.32B
Legal reserve -29.96%3.09B-9.48%4.11B1.23%4.42B11.54%4.55B0.22%4.36B-16.60%4.08B-7.60%4.35B13.02%4.89B16.17%4.71B--4.32B
Shareholders' Equity -22.87%4.46B-7.28%5.48B0.94%5.78B8.63%5.92B0.17%5.73B-11.81%5.44B-4.60%5.72B10.04%6.17B16.55%6B29.32%5.61B
Total equity -22.87%4.46B-7.28%5.48B0.94%5.78B8.63%5.92B0.17%5.73B-11.81%5.44B-4.60%5.72B10.04%6.17B16.55%6B29.32%5.61B
Total equity and total liabilities -6.80%15.07B0.07%16.09B5.20%16.17B8.13%16.08B14.32%15.37B2.93%14.87B-6.61%13.45B7.92%14.45B13.65%14.4B9.87%13.39B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg