(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -32.83%2.44B | ---- | 6.19%3.63B | ---- | 178.65%3.42B | ---- | 20.43%1.23B | ---- | -2.97%1.02B | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -6.83%-19.79M | ---- | 44.70%-18.53M | ---- | 10.02%-33.5M | ---- | -147.96%-37.23M | ---- | -141.48%-15.02M | ---- |
Interest expense - adjustment | 103.32%101.44M | ---- | 317.20%49.89M | ---- | -8.86%11.96M | ---- | -50.27%13.12M | ---- | -26.73%26.38M | ---- |
Attributable subsidiary (profit) loss | 23.59%-11.11M | ---- | 23.73%-14.54M | ---- | 17.80%-19.06M | ---- | 2.04%-23.19M | ---- | -23.05%-23.67M | ---- |
Impairment and provisions: | ---- | ---- | --12.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | --4.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of goodwill | ---- | ---- | --8.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | -171.61%-29.28M | ---- | -69.51%40.88M | ---- | --134.08M | ---- | ---- | ---- | ---- | ---- |
-Other fair value changes | -171.61%-29.28M | ---- | -69.51%40.88M | ---- | --134.08M | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | -359.41%-28.51M | ---- | 3,622.12%10.99M | ---- | -107.98%-312K | ---- | 211.88%3.91M | ---- | --1.25M | ---- |
-Loss (gain) from sale of subsidiary company | ---21.15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | -166.93%-7.36M | ---- | 3,622.12%10.99M | ---- | -107.98%-312K | ---- | 211.88%3.91M | ---- | --1.25M | ---- |
Depreciation and amortization: | 2.18%139.24M | ---- | 10.71%136.27M | ---- | 6.38%123.08M | ---- | -3.81%115.7M | ---- | -24.54%120.28M | ---- |
-Depreciation | 17.40%106.14M | ---- | -1.40%90.41M | ---- | 2.71%91.69M | ---- | -2.17%89.27M | ---- | -31.99%91.26M | ---- |
-Amortization of intangible assets | -27.82%33.11M | ---- | 46.10%45.86M | ---- | 18.79%31.39M | ---- | -8.94%26.43M | ---- | 15.18%29.02M | ---- |
Special items | ---15M | ---- | ---- | ---- | ---- | ---- | --118.3M | ---- | ---- | ---- |
Operating profit before the change of operating capital | -33.07%2.58B | ---- | 5.86%3.85B | ---- | 156.46%3.64B | ---- | 25.66%1.42B | ---- | -7.53%1.13B | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 140.58%20.96M | ---- | -380.24%-51.64M | ---- | --18.43M | ---- | ---- | ---- | -172.52%-7.43M | ---- |
Accounts receivable (increase)decrease | 916.19%91.54M | ---- | 107.48%9.01M | ---- | ---120.41M | ---- | ---- | ---- | -177.72%-20.23M | ---- |
Accounts payable increase (decrease) | -229.71%-225.34M | ---- | 103.43%173.73M | ---- | --85.4M | ---- | ---- | ---- | -93.72%3.2M | ---- |
Special items for working capital changes | 154.87%9.22M | ---- | 71.57%-16.8M | ---- | ---59.1M | ---- | ---- | ---- | ---- | ---- |
Cash from business operations | -37.62%2.47B | ---- | 11.32%3.97B | ---- | 151.12%3.56B | ---- | 28.45%1.42B | ---- | -13.41%1.1B | ---- |
Other taxs | 12.56%-762.46M | ---- | -63.70%-872.01M | ---- | -139.09%-532.69M | ---- | 8.03%-222.8M | ---- | -27.63%-242.24M | ---- |
Special items of business | ---- | -97.67%36.85M | ---- | 16.71%1.58B | ---- | 216.36%1.36B | ---- | 25.18%429.15M | ---- | -18.26%342.83M |
Net cash from operations | -44.68%1.71B | -97.67%36.85M | 2.11%3.09B | 16.71%1.58B | 153.37%3.03B | 216.36%1.36B | 38.69%1.2B | 25.18%429.15M | -20.58%862.32M | -18.26%342.83M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -3.00%16.8M | -80.18%1.94M | -59.20%17.32M | -35.93%9.79M | 26.97%42.44M | -34.73%15.28M | 334.61%33.43M | 3,155.63%23.41M | 596.02%7.69M | 38.54%719K |
Dividend received - investment | -23.14%13.19M | ---- | -17.80%17.15M | -17.79%17.15M | -0.00%20.87M | --20.87M | --20.87M | ---- | ---- | ---- |
Loan receivable (increase) decrease | -116.20%-99.55M | -238.69%-69.35M | -162.22%-46.05M | -32.43%50M | 268.18%74M | 317.65%74M | 26.67%-44M | 15.00%-34M | 22.08%-60M | 48.05%-40M |
Decrease in deposits (increase) | ---61.1M | ---- | ---- | ---- | --0 | ---1.48B | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | ---- | 5,600.00%1.94M | ---- | -93.45%34K | ---- | --519K | ---- | ---- | ---- |
Purchase of fixed assets | 40.00%-490M | -163.33%-123.42M | -351.84%-816.68M | 7.12%-46.87M | -110.58%-180.75M | -25.06%-50.46M | 9.71%-85.83M | 37.36%-40.35M | 8.35%-95.07M | -19.77%-64.42M |
Sale of subsidiaries | --43.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | 86.98%-194.12M | ---- | -21,124.91%-1.49B | ---1.49B | ---7.03M | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | -39.68%37.6M | -55.56%27.7M | --62.33M | --62.33M | ---- | ---- | ---- | ---- |
Cash on investment | 92.63%-147M | 80.86%-203.74M | -125.33%-2B | -964.30%-1.06B | -90.15%-885.7M | ---100M | ---465.79M | ---- | ---- | ---- |
Other items in the investment business | --14.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 78.86%-903.88M | 84.21%-394.57M | -389.30%-4.28B | -71.17%-2.5B | -61.57%-873.8M | -2,765.39%-1.46B | -266.96%-540.81M | 50.88%-50.94M | 17.95%-147.38M | 20.39%-103.7M |
Net cash before financing | 168.39%807.93M | 60.87%-357.72M | -154.78%-1.18B | -795.83%-914.07M | 229.13%2.16B | -126.98%-102.04M | -8.36%655.17M | 58.16%378.21M | -21.10%714.94M | -17.30%239.13M |
Cash flow from financing activities | ||||||||||
New borrowing | 3.52%1.07B | -40.37%734.37M | 271.50%1.03B | 342.91%1.23B | 21.77%278.07M | 21.77%278.07M | 4.18%228.36M | 3.84%228.36M | -42.31%219.21M | 22.18%219.92M |
Refund | -48.18%-649.57M | 47.98%-150M | -111.37%-438.37M | -39.04%-288.37M | 43.08%-207.4M | 43.08%-207.4M | -4.10%-364.36M | -142.90%-364.36M | 59.25%-350M | 67.03%-150M |
Interest paid - financing | -92.89%-64.66M | -461.29%-30.77M | -274.44%-33.52M | -141.82%-5.48M | 8.54%-8.95M | 67.12%-2.27M | 23.73%-9.79M | -24.46%-6.89M | 62.72%-12.83M | 57.19%-5.54M |
Dividends paid - financing | 13.79%-775.24M | ---- | -35.93%-899.23M | -66.80%-468.01M | -94.91%-661.53M | -23.85%-280.58M | -1.27%-339.4M | -5.18%-226.54M | -6.13%-335.15M | -6.08%-215.39M |
Pledged bank deposit (increase) decrease | 34.10%-200M | 20.56%-400M | -636.69%-303.51M | -1,122.13%-503.51M | -119.62%-41.2M | -119.62%-41.2M | 1,853.95%209.98M | 290.97%209.98M | 88.03%-11.97M | ---109.96M |
Other items of the financing business | 91.88%-670K | ---- | ---8.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | 4.48%-620.77M | 554.53%153.6M | -1.38%-649.88M | 86.66%-33.79M | -132.93%-641.02M | -58.91%-253.38M | 43.92%-275.2M | 38.90%-159.45M | 47.19%-490.74M | 46.85%-260.97M |
Effect of rate | -17.34%-4.88M | 138.92%267K | 29.13%-4.16M | -446.46%-686K | -1,102.91%-5.87M | 115.24%198K | 120.52%585K | -385.49%-1.3M | -565.85%-2.85M | 35.42%455K |
Net Cash | 110.22%187.16M | 78.47%-204.12M | -220.84%-1.83B | -166.69%-947.86M | 298.81%1.52B | -262.47%-355.41M | 69.48%379.97M | 1,101.33%218.76M | 1,071.52%224.2M | 89.18%-21.85M |
Begining period cash | -76.88%551.87M | -76.88%551.87M | 171.97%2.39B | 171.97%2.39B | 76.54%877.75M | 76.54%877.75M | 80.24%497.19M | 80.24%497.19M | -7.53%275.85M | -7.53%275.85M |
Cash at the end | 33.03%734.14M | -75.81%348.02M | -76.88%551.87M | 175.33%1.44B | 171.97%2.39B | -26.88%522.53M | 76.54%877.75M | 180.86%714.65M | 80.24%497.19M | 162.83%254.45M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | -- | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data