MY Stock MarketDetailed Quotes

0128 FRONTKN

Watchlist
  • 4.330
  • -0.070-1.59%
15min DelayMarket Closed Jul 19 16:58 CST
6.82BMarket Cap57.73P/E (TTM)

FRONTKN Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
22.09%444.77M
22.55%419.12M
22.55%419.12M
22.97%363.93M
29.37%380.18M
10.34%364.29M
8.61%342M
8.61%342M
2.10%295.94M
-10.70%293.87M
-Cash and cash equivalents
10.18%386.6M
17.11%386.47M
17.11%386.47M
16.83%343.96M
28.05%361.49M
25.61%350.88M
25.41%330.01M
25.41%330.01M
4.74%294.41M
-13.41%282.3M
-Including:Cash
11.65%330.37M
-0.37%316.17M
-0.37%316.17M
3.16%272.38M
31.71%336.74M
11.20%295.9M
27.14%317.36M
27.14%317.36M
-1.32%264.03M
-18.22%255.67M
-Including:Cash equivalents
2.26%56.23M
455.66%70.3M
455.66%70.3M
135.56%71.57M
-7.10%24.75M
315.21%54.99M
-6.49%12.65M
-6.49%12.65M
124.67%30.38M
98.76%26.64M
-Short term investments
333.93%58.17M
172.39%32.65M
172.39%32.65M
1,204.05%19.98M
61.66%18.7M
-73.62%13.41M
-76.83%11.99M
-76.83%11.99M
-82.56%1.53M
277.60%11.57M
Receivables
3.10%134.66M
-10.70%120.67M
-10.70%120.67M
-6.58%138.07M
-3.62%140.56M
-0.53%130.61M
12.01%135.13M
12.01%135.13M
12.58%147.79M
10.57%145.84M
-Accounts receivable
3.08%123.71M
-4.12%118.97M
-4.12%118.97M
-7.27%127.12M
-3.76%129.59M
-0.59%120.01M
7.34%124.09M
7.34%124.09M
13.96%137.08M
20.68%134.65M
-Gross accounts receivable
----
-4.45%119.6M
-4.45%119.6M
----
----
----
7.02%125.17M
7.02%125.17M
----
----
-Bad debt provision
----
42.52%-621.15K
42.52%-621.15K
----
----
----
20.08%-1.08M
20.08%-1.08M
----
----
-Other receivables
3.41%10.96M
-84.66%1.69M
-84.66%1.69M
2.24%10.95M
-2.01%10.97M
0.21%10.6M
119.24%11.04M
119.24%11.04M
-2.46%10.71M
-44.93%11.19M
Inventory
16.42%23.58M
4.92%22.33M
4.92%22.33M
22.90%27.79M
38.42%28.3M
1.11%20.25M
8.54%21.28M
8.54%21.28M
6.84%22.61M
-10.51%20.45M
Prepaid assets
----
126.90%15.23M
126.90%15.23M
----
----
----
31.91%6.71M
31.91%6.71M
----
----
Restricted cash
--543K
5.95%539.57K
5.95%539.57K
--534K
8.78%533K
----
6.48%509.27K
6.48%509.27K
----
2.73%490K
Total current assets
17.16%603.55M
14.29%577.89M
14.29%577.89M
13.72%530.33M
19.30%549.58M
6.88%515.15M
9.75%505.63M
9.75%505.63M
5.32%466.35M
-4.89%460.65M
Non current assets
Net PPE
2.50%272.4M
2.50%271.44M
2.50%271.44M
1.84%266.68M
7.70%274.97M
17.20%265.76M
19.15%264.83M
19.15%264.83M
36.37%261.88M
85.68%255.32M
-Gross PP&E
2.50%272.4M
5.16%584.55M
5.16%584.55M
1.84%266.68M
7.70%274.97M
17.20%265.76M
8.39%555.88M
8.39%555.88M
36.37%261.88M
85.68%255.32M
-Accumulated depreciation
----
-7.58%-313.11M
-7.58%-313.11M
----
----
----
-0.16%-291.06M
-0.16%-291.06M
----
----
Total investment
----
--0
--0
----
----
----
--0
--0
----
----
-Long-term equity investment
----
--0
--0
----
----
----
--0
--0
----
----
Long-term accounts receivable and other receivables
543.05%971K
518.24%991.94K
518.24%991.94K
--131K
--145K
--151K
--160.45K
--160.45K
----
----
Goodwill and other intangible assets
0.00%33.76M
0.00%33.76M
0.00%33.76M
0.00%33.76M
0.00%33.76M
0.00%33.76M
0.00%33.76M
0.00%33.76M
0.00%33.76M
0.00%33.76M
-Goodwill
0.00%33.76M
0.00%33.76M
0.00%33.76M
0.00%33.76M
0.00%33.76M
0.00%33.76M
0.00%33.76M
0.00%33.76M
0.00%33.76M
0.00%33.76M
Deferred tax assets-non current
-8.72%1.33M
-7.11%1.34M
-7.11%1.34M
-20.77%1.47M
-19.89%1.51M
-21.83%1.46M
-24.22%1.45M
-24.22%1.45M
-34.02%1.85M
-32.15%1.88M
Other non current assets
----
----
----
----
----
----
----
----
--2.01M
----
Total non current assets
2.44%308.46M
2.45%307.54M
2.45%307.54M
0.85%302.04M
6.68%310.38M
14.77%301.13M
16.38%300.19M
16.38%300.19M
31.01%299.5M
67.18%290.96M
Total assets
11.73%912.01M
9.88%885.42M
9.88%885.42M
8.69%832.37M
14.42%859.96M
9.66%816.28M
12.13%805.82M
12.13%805.82M
14.07%765.84M
14.17%751.61M
Liabilities
Current liabilities
Financial liabilities
-33.51%2.93M
-85.48%3.28M
-85.48%3.28M
158.36%3.18M
96.57%3.43M
-8.72%4.4M
783.06%22.61M
783.06%22.61M
-39.16%1.23M
-19.75%1.75M
-Current debt and capital lease obligation
-33.51%2.93M
-85.48%3.28M
-85.48%3.28M
158.36%3.18M
96.57%3.43M
-8.72%4.4M
783.06%22.61M
783.06%22.61M
-39.16%1.23M
-19.75%1.75M
-Including:Current debt
----
--32.66K
--32.66K
----
----
-33.16%1.66M
--0
--0
----
----
-Including:Current capital Lease obligation
6.83%2.93M
-85.63%3.25M
-85.63%3.25M
158.36%3.18M
96.57%3.43M
17.31%2.74M
783.06%22.61M
783.06%22.61M
-39.16%1.23M
-19.75%1.75M
Payables
0.92%163.73M
21.65%129.68M
21.65%129.68M
-13.73%152.54M
15.43%193.76M
-21.03%162.23M
8.13%106.6M
8.13%106.6M
19.72%176.82M
16.87%167.86M
-accounts payable
-17.66%18.76M
-16.89%22.99M
-16.89%22.99M
-11.19%24.36M
11.62%26.39M
9.35%22.79M
28.88%27.66M
28.88%27.66M
48.71%27.43M
33.85%23.64M
-Total tax payable
2.46%31.92M
-13.16%20.81M
-13.16%20.81M
-24.78%14.09M
-15.57%19.31M
-1.69%31.15M
9.11%23.96M
9.11%23.96M
12.75%18.74M
18.66%22.87M
-Other payable
4.39%113.05M
56.22%85.88M
56.22%85.88M
-12.68%114.09M
22.01%148.06M
-29.18%108.29M
-0.34%54.98M
-0.34%54.98M
16.00%130.66M
13.74%121.35M
Accrued and deferred income
----
-41.00%33.45M
-41.00%33.45M
----
----
----
-5.69%56.69M
-5.69%56.69M
----
----
Current liabilities
0.02%166.66M
-10.48%166.41M
-10.48%166.41M
-12.54%155.72M
16.26%197.2M
-20.75%166.63M
15.28%185.9M
15.28%185.9M
18.92%178.05M
16.33%169.61M
Non current liabilities
Non current financial liabilities
0.14%30.23M
-0.61%29.85M
-0.61%29.85M
4.50%29.87M
7.10%31M
54.04%30.19M
60.17%30.03M
60.17%30.03M
194.63%28.59M
214.62%28.95M
-Long term debt and capital lease obligation
0.14%30.23M
-0.61%29.85M
-0.61%29.85M
4.50%29.87M
7.10%31M
54.04%30.19M
60.17%30.03M
60.17%30.03M
194.63%28.59M
214.62%28.95M
-Including:Long term capital lease obligation
0.14%30.23M
-0.61%29.85M
-0.61%29.85M
4.50%29.87M
7.10%31M
54.04%30.19M
60.17%30.03M
60.17%30.03M
194.63%28.59M
214.62%28.95M
Long term accounts payable and other payables
-33.33%370K
----
----
-88.34%330K
-88.23%337K
-80.60%555K
----
----
-3.25%2.83M
-1.88%2.86M
Long term pension and other post-retirement benefit plans
----
-57.56%350.73K
-57.56%350.73K
----
----
----
-71.80%826.45K
-71.80%826.45K
----
----
Non current deferred liabilities
-16.16%944K
-20.14%911.65K
-20.14%911.65K
123.67%1.18M
92.43%1.12M
91.82%1.13M
85.57%1.14M
85.57%1.14M
16.81%528K
28.82%581K
Total non current liabilities
-1.02%31.55M
-2.78%31.11M
-2.78%31.11M
-1.76%31.38M
0.20%32.46M
38.29%31.87M
43.52%32M
43.52%32M
144.23%31.94M
157.68%32.39M
Total liabilities
-0.15%198.21M
-9.35%197.52M
-9.35%197.52M
-10.90%187.1M
13.69%229.65M
-14.92%198.5M
18.71%217.9M
18.71%217.9M
28.99%210M
27.55%202M
Shareholders'equity
Share capital
0.00%118.44M
0.00%118.44M
0.00%118.44M
0.00%118.44M
0.00%118.44M
0.00%118.44M
0.00%118.44M
0.00%118.44M
0.00%118.44M
0.00%118.44M
-common stock
0.00%118.44M
0.00%118.44M
0.00%118.44M
0.00%118.44M
0.00%118.44M
0.00%118.44M
0.00%118.44M
0.00%118.44M
0.00%118.44M
0.00%118.44M
Retained earnings
18.13%449.73M
17.52%419.67M
17.52%419.67M
18.71%386.73M
----
29.77%380.69M
15.80%357.11M
15.80%357.11M
15.93%325.78M
11.30%316.15M
Less: Treasury stock
-21.25%3.74M
-21.25%3.74M
-21.25%3.74M
0.00%4.75M
0.00%4.75M
0.00%4.75M
0.00%4.75M
0.00%4.75M
0.00%4.75M
0.00%4.75M
Other reserves
25.53%101.92M
45.32%106.79M
45.32%106.79M
21.96%95.59M
464.21%470.29M
14.93%81.2M
-6.74%73.49M
-6.74%73.49M
-0.36%78.37M
19.17%83.35M
Other equity interest
----
----
----
--4.18M
----
----
--4.18M
--4.18M
----
----
Total stockholders'equity
15.77%666.35M
16.90%641.17M
16.90%641.17M
15.90%600.19M
13.80%583.99M
20.49%575.58M
9.51%548.47M
9.51%548.47M
9.40%517.84M
9.73%513.19M
Noncontrolling interests
12.45%47.46M
18.46%46.74M
18.46%46.74M
18.61%45.08M
27.20%46.32M
26.58%42.2M
15.28%39.45M
15.28%39.45M
7.90%38M
12.81%36.41M
Total equity
15.54%713.81M
17.01%687.9M
17.01%687.9M
16.09%645.27M
14.68%630.3M
20.89%617.78M
9.88%587.92M
9.88%587.92M
9.29%555.85M
9.93%549.6M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 22.09%444.77M22.55%419.12M22.55%419.12M22.97%363.93M29.37%380.18M10.34%364.29M8.61%342M8.61%342M2.10%295.94M-10.70%293.87M
-Cash and cash equivalents 10.18%386.6M17.11%386.47M17.11%386.47M16.83%343.96M28.05%361.49M25.61%350.88M25.41%330.01M25.41%330.01M4.74%294.41M-13.41%282.3M
-Including:Cash 11.65%330.37M-0.37%316.17M-0.37%316.17M3.16%272.38M31.71%336.74M11.20%295.9M27.14%317.36M27.14%317.36M-1.32%264.03M-18.22%255.67M
-Including:Cash equivalents 2.26%56.23M455.66%70.3M455.66%70.3M135.56%71.57M-7.10%24.75M315.21%54.99M-6.49%12.65M-6.49%12.65M124.67%30.38M98.76%26.64M
-Short term investments 333.93%58.17M172.39%32.65M172.39%32.65M1,204.05%19.98M61.66%18.7M-73.62%13.41M-76.83%11.99M-76.83%11.99M-82.56%1.53M277.60%11.57M
Receivables 3.10%134.66M-10.70%120.67M-10.70%120.67M-6.58%138.07M-3.62%140.56M-0.53%130.61M12.01%135.13M12.01%135.13M12.58%147.79M10.57%145.84M
-Accounts receivable 3.08%123.71M-4.12%118.97M-4.12%118.97M-7.27%127.12M-3.76%129.59M-0.59%120.01M7.34%124.09M7.34%124.09M13.96%137.08M20.68%134.65M
-Gross accounts receivable -----4.45%119.6M-4.45%119.6M------------7.02%125.17M7.02%125.17M--------
-Bad debt provision ----42.52%-621.15K42.52%-621.15K------------20.08%-1.08M20.08%-1.08M--------
-Other receivables 3.41%10.96M-84.66%1.69M-84.66%1.69M2.24%10.95M-2.01%10.97M0.21%10.6M119.24%11.04M119.24%11.04M-2.46%10.71M-44.93%11.19M
Inventory 16.42%23.58M4.92%22.33M4.92%22.33M22.90%27.79M38.42%28.3M1.11%20.25M8.54%21.28M8.54%21.28M6.84%22.61M-10.51%20.45M
Prepaid assets ----126.90%15.23M126.90%15.23M------------31.91%6.71M31.91%6.71M--------
Restricted cash --543K5.95%539.57K5.95%539.57K--534K8.78%533K----6.48%509.27K6.48%509.27K----2.73%490K
Total current assets 17.16%603.55M14.29%577.89M14.29%577.89M13.72%530.33M19.30%549.58M6.88%515.15M9.75%505.63M9.75%505.63M5.32%466.35M-4.89%460.65M
Non current assets
Net PPE 2.50%272.4M2.50%271.44M2.50%271.44M1.84%266.68M7.70%274.97M17.20%265.76M19.15%264.83M19.15%264.83M36.37%261.88M85.68%255.32M
-Gross PP&E 2.50%272.4M5.16%584.55M5.16%584.55M1.84%266.68M7.70%274.97M17.20%265.76M8.39%555.88M8.39%555.88M36.37%261.88M85.68%255.32M
-Accumulated depreciation -----7.58%-313.11M-7.58%-313.11M-------------0.16%-291.06M-0.16%-291.06M--------
Total investment ------0--0--------------0--0--------
-Long-term equity investment ------0--0--------------0--0--------
Long-term accounts receivable and other receivables 543.05%971K518.24%991.94K518.24%991.94K--131K--145K--151K--160.45K--160.45K--------
Goodwill and other intangible assets 0.00%33.76M0.00%33.76M0.00%33.76M0.00%33.76M0.00%33.76M0.00%33.76M0.00%33.76M0.00%33.76M0.00%33.76M0.00%33.76M
-Goodwill 0.00%33.76M0.00%33.76M0.00%33.76M0.00%33.76M0.00%33.76M0.00%33.76M0.00%33.76M0.00%33.76M0.00%33.76M0.00%33.76M
Deferred tax assets-non current -8.72%1.33M-7.11%1.34M-7.11%1.34M-20.77%1.47M-19.89%1.51M-21.83%1.46M-24.22%1.45M-24.22%1.45M-34.02%1.85M-32.15%1.88M
Other non current assets ----------------------------------2.01M----
Total non current assets 2.44%308.46M2.45%307.54M2.45%307.54M0.85%302.04M6.68%310.38M14.77%301.13M16.38%300.19M16.38%300.19M31.01%299.5M67.18%290.96M
Total assets 11.73%912.01M9.88%885.42M9.88%885.42M8.69%832.37M14.42%859.96M9.66%816.28M12.13%805.82M12.13%805.82M14.07%765.84M14.17%751.61M
Liabilities
Current liabilities
Financial liabilities -33.51%2.93M-85.48%3.28M-85.48%3.28M158.36%3.18M96.57%3.43M-8.72%4.4M783.06%22.61M783.06%22.61M-39.16%1.23M-19.75%1.75M
-Current debt and capital lease obligation -33.51%2.93M-85.48%3.28M-85.48%3.28M158.36%3.18M96.57%3.43M-8.72%4.4M783.06%22.61M783.06%22.61M-39.16%1.23M-19.75%1.75M
-Including:Current debt ------32.66K--32.66K---------33.16%1.66M--0--0--------
-Including:Current capital Lease obligation 6.83%2.93M-85.63%3.25M-85.63%3.25M158.36%3.18M96.57%3.43M17.31%2.74M783.06%22.61M783.06%22.61M-39.16%1.23M-19.75%1.75M
Payables 0.92%163.73M21.65%129.68M21.65%129.68M-13.73%152.54M15.43%193.76M-21.03%162.23M8.13%106.6M8.13%106.6M19.72%176.82M16.87%167.86M
-accounts payable -17.66%18.76M-16.89%22.99M-16.89%22.99M-11.19%24.36M11.62%26.39M9.35%22.79M28.88%27.66M28.88%27.66M48.71%27.43M33.85%23.64M
-Total tax payable 2.46%31.92M-13.16%20.81M-13.16%20.81M-24.78%14.09M-15.57%19.31M-1.69%31.15M9.11%23.96M9.11%23.96M12.75%18.74M18.66%22.87M
-Other payable 4.39%113.05M56.22%85.88M56.22%85.88M-12.68%114.09M22.01%148.06M-29.18%108.29M-0.34%54.98M-0.34%54.98M16.00%130.66M13.74%121.35M
Accrued and deferred income -----41.00%33.45M-41.00%33.45M-------------5.69%56.69M-5.69%56.69M--------
Current liabilities 0.02%166.66M-10.48%166.41M-10.48%166.41M-12.54%155.72M16.26%197.2M-20.75%166.63M15.28%185.9M15.28%185.9M18.92%178.05M16.33%169.61M
Non current liabilities
Non current financial liabilities 0.14%30.23M-0.61%29.85M-0.61%29.85M4.50%29.87M7.10%31M54.04%30.19M60.17%30.03M60.17%30.03M194.63%28.59M214.62%28.95M
-Long term debt and capital lease obligation 0.14%30.23M-0.61%29.85M-0.61%29.85M4.50%29.87M7.10%31M54.04%30.19M60.17%30.03M60.17%30.03M194.63%28.59M214.62%28.95M
-Including:Long term capital lease obligation 0.14%30.23M-0.61%29.85M-0.61%29.85M4.50%29.87M7.10%31M54.04%30.19M60.17%30.03M60.17%30.03M194.63%28.59M214.62%28.95M
Long term accounts payable and other payables -33.33%370K---------88.34%330K-88.23%337K-80.60%555K---------3.25%2.83M-1.88%2.86M
Long term pension and other post-retirement benefit plans -----57.56%350.73K-57.56%350.73K-------------71.80%826.45K-71.80%826.45K--------
Non current deferred liabilities -16.16%944K-20.14%911.65K-20.14%911.65K123.67%1.18M92.43%1.12M91.82%1.13M85.57%1.14M85.57%1.14M16.81%528K28.82%581K
Total non current liabilities -1.02%31.55M-2.78%31.11M-2.78%31.11M-1.76%31.38M0.20%32.46M38.29%31.87M43.52%32M43.52%32M144.23%31.94M157.68%32.39M
Total liabilities -0.15%198.21M-9.35%197.52M-9.35%197.52M-10.90%187.1M13.69%229.65M-14.92%198.5M18.71%217.9M18.71%217.9M28.99%210M27.55%202M
Shareholders'equity
Share capital 0.00%118.44M0.00%118.44M0.00%118.44M0.00%118.44M0.00%118.44M0.00%118.44M0.00%118.44M0.00%118.44M0.00%118.44M0.00%118.44M
-common stock 0.00%118.44M0.00%118.44M0.00%118.44M0.00%118.44M0.00%118.44M0.00%118.44M0.00%118.44M0.00%118.44M0.00%118.44M0.00%118.44M
Retained earnings 18.13%449.73M17.52%419.67M17.52%419.67M18.71%386.73M----29.77%380.69M15.80%357.11M15.80%357.11M15.93%325.78M11.30%316.15M
Less: Treasury stock -21.25%3.74M-21.25%3.74M-21.25%3.74M0.00%4.75M0.00%4.75M0.00%4.75M0.00%4.75M0.00%4.75M0.00%4.75M0.00%4.75M
Other reserves 25.53%101.92M45.32%106.79M45.32%106.79M21.96%95.59M464.21%470.29M14.93%81.2M-6.74%73.49M-6.74%73.49M-0.36%78.37M19.17%83.35M
Other equity interest --------------4.18M----------4.18M--4.18M--------
Total stockholders'equity 15.77%666.35M16.90%641.17M16.90%641.17M15.90%600.19M13.80%583.99M20.49%575.58M9.51%548.47M9.51%548.47M9.40%517.84M9.73%513.19M
Noncontrolling interests 12.45%47.46M18.46%46.74M18.46%46.74M18.61%45.08M27.20%46.32M26.58%42.2M15.28%39.45M15.28%39.45M7.90%38M12.81%36.41M
Total equity 15.54%713.81M17.01%687.9M17.01%687.9M16.09%645.27M14.68%630.3M20.89%617.78M9.88%587.92M9.88%587.92M9.29%555.85M9.93%549.6M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg