HK Stock MarketDetailed Quotes

01293 GRAND BAOXIN

Watchlist
  • 0.158
  • -0.019-10.73%
Market Closed Jul 15 16:09 CST
448.33MMarket Cap3.22P/E (TTM)

GRAND BAOXIN Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
11.00%3.58B
-7.94%3.46B
15.83%3.22B
7.63%3.76B
-29.28%2.78B
-2.44%3.5B
12.30%3.93B
3.58%3.58B
-15.21%3.5B
-19.39%3.46B
Accounts receivable
42.33%884.62M
-3.70%643.26M
15.55%621.54M
-5.02%667.98M
-8.76%537.88M
10.44%703.28M
-28.30%589.52M
-13.26%636.78M
9.36%822.25M
-10.36%734.14M
Related party payments receivable
89.05%94.44M
8.98%56.08M
5.02%49.96M
9.24%51.46M
-29.36%47.57M
0.71%47.11M
154.36%67.34M
734.24%46.78M
11.24%26.47M
-88.61%5.61M
Advance deposits and other receivables
-6.71%8.85B
-9.23%8.44B
-14.24%9.49B
0.69%9.3B
13.14%11.06B
-3.07%9.24B
-3.17%9.78B
5.97%9.53B
12.49%10.1B
11.69%8.99B
Cash and equivalents
-62.58%189.71M
-61.87%408.83M
-70.23%507.03M
-41.56%1.07B
-13.62%1.7B
44.57%1.83B
15.12%1.97B
-57.29%1.27B
-34.34%1.71B
32.98%2.97B
Secured deposit
-48.18%1.37B
-22.33%1.4B
-18.54%2.65B
0.93%1.81B
-0.96%3.25B
-39.02%1.79B
-4.85%3.28B
134.91%2.94B
-2.82%3.45B
-5.01%1.25B
Financial assets at fair value-current assets
50.60%134.57M
--126M
--89.36M
----
----
----
----
----
----
----
Derivative financial instruments-current assets
----
----
----
----
----
----
----
----
56.93%26.13M
--40.17M
Total current assets
-9.15%15.1B
-12.71%14.54B
-14.23%16.63B
-2.61%16.66B
-1.22%19.38B
-4.96%17.11B
-0.08%19.62B
3.14%18B
-2.10%19.64B
4.12%17.45B
Non-current assets
Property, plant and equipment
-4.67%3.27B
-0.59%3.38B
-0.50%3.43B
-2.30%3.4B
2.69%3.44B
-0.95%3.48B
-3.08%3.35B
-4.05%3.51B
-12.76%3.46B
-6.61%3.66B
Investment property
-8.83%358.03M
-0.40%392.72M
-0.40%392.72M
0.24%394.32M
0.24%394.32M
-1.20%393.35M
-1.20%393.35M
0.57%398.14M
7.34%398.14M
7.66%395.91M
Advance payment
37.27%72.22M
34.55%53.51M
-16.14%52.61M
-33.31%39.77M
10.78%62.73M
-33.17%59.63M
-38.20%56.63M
46.51%89.23M
-82.19%91.63M
-91.59%60.9M
Associated company interest
-3.31%123.31M
-18.57%127.37M
-15.23%127.52M
12.67%156.41M
21.61%150.44M
8.22%138.82M
-1.89%123.71M
81.89%128.27M
299.58%126.09M
72.14%70.52M
Interests in Joint Venture
-4.82%97.4M
0.18%102.44M
0.07%102.32M
0.00%102.25M
0.00%102.25M
0.00%102.25M
0.26%102.25M
0.91%102.25M
1.99%101.98M
74.89%101.32M
Intangible assets
-8.07%1.19B
-4.60%1.26B
-4.49%1.29B
-4.16%1.32B
-3.83%1.35B
-3.85%1.38B
-4.03%1.41B
-3.97%1.44B
-3.79%1.47B
-3.48%1.5B
Goodwill
-6.43%1.14B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
Deferred tax assets
21.08%352.95M
55.32%247.35M
29.17%291.5M
-35.83%159.25M
-25.36%225.68M
10.62%248.15M
24.07%302.35M
19.98%224.33M
44.87%243.69M
77.07%186.97M
Special items of non-current assets
-15.71%1.39B
-7.04%1.54B
-6.33%1.65B
-10.64%1.66B
-11.18%1.76B
-1.87%1.86B
-2.56%1.98B
-11.40%1.89B
953.91%2.03B
1,999.41%2.14B
Total non-current assets
-6.60%7.99B
-1.50%8.33B
-1.81%8.55B
-4.79%8.45B
-2.55%8.71B
-1.38%8.88B
-2.20%8.94B
-3.48%9B
12.84%9.14B
15.07%9.33B
Total assets
-8.29%23.09B
-8.94%22.87B
-10.38%25.18B
-3.35%25.11B
-1.63%28.09B
-3.77%25.99B
-0.75%28.56B
0.84%27B
2.20%28.78B
7.69%26.78B
Liabilities
Current liabilities
Accounts payable
-39.71%3.84B
-18.55%3.66B
-6.87%6.38B
-7.49%4.5B
-1.49%6.85B
-17.24%4.86B
5.50%6.95B
49.92%5.88B
-12.41%6.59B
-3.62%3.92B
Tax payable
8.56%646.31M
-6.05%642.37M
-8.93%595.34M
6.29%683.74M
2.04%653.71M
9.18%643.26M
1.37%640.62M
6.38%589.19M
32.37%631.96M
30.47%553.87M
Amounts payable to associated parties-current liabilities
127.50%332.14M
82.94%338.57M
392.00%146M
346.63%185.07M
-48.69%29.67M
-93.12%41.44M
-93.49%57.84M
-30.76%602.29M
-5.49%888.95M
14,397.52%869.85M
Other payables and accrued expenses
-4.35%1.01B
1.23%865.35M
-3.41%1.05B
-15.96%854.87M
-17.75%1.09B
-11.31%1.02B
-2.91%1.33B
-10.00%1.15B
7.83%1.37B
-12.65%1.27B
Bank loans and overdrafts
4.64%5.52B
5.39%5.66B
-7.21%5.28B
-4.64%5.37B
6.11%5.69B
10.70%5.63B
-30.31%5.36B
-41.46%5.09B
100.11%7.69B
93.49%8.69B
Derivative financial instrument-current liabilities
----
----
----
----
--6.26M
----
----
----
----
-83.23%1.04M
Financial lease liabilities-current liabilities
-42.90%90.79M
8.06%173.87M
25.98%159M
1.27%160.91M
-24.95%126.2M
6.30%158.89M
-25.70%168.15M
-40.32%149.47M
89.36%226.3M
--250.46M
Total current liabilities
-15.91%11.44B
-3.49%11.34B
-5.77%13.6B
-4.87%11.75B
-0.43%14.44B
-8.15%12.35B
-16.61%14.5B
-13.54%13.45B
22.71%17.39B
48.84%15.55B
Net current assets
21.25%3.66B
-34.80%3.2B
-38.92%3.02B
3.27%4.91B
-3.44%4.95B
4.45%4.75B
127.81%5.12B
139.96%4.55B
-61.81%2.25B
-69.94%1.9B
Total assets less current liabilities
0.67%11.65B
-13.73%11.53B
-15.25%11.57B
-1.98%13.36B
-2.88%13.66B
0.58%13.63B
23.47%14.06B
20.76%13.56B
-18.58%11.39B
-22.14%11.23B
Non-current liabilities
Long-term bank loan
11.13%496.72M
-15.98%540.72M
-15.62%446.98M
-12.61%643.56M
-23.40%529.74M
33.67%736.45M
-64.35%691.53M
-72.91%550.95M
-66.72%1.94B
-65.68%2.03B
Payments payable to related parties-non-current liabilities
9.78%2.04B
-21.65%1.63B
-33.40%1.86B
-23.78%2.08B
-22.79%2.8B
-22.42%2.73B
--3.62B
--3.52B
----
----
Financial lease liabilities-non-current liabilities
-15.67%946.95M
-6.72%1.02B
-4.77%1.12B
-10.24%1.09B
-2.57%1.18B
-1.76%1.21B
0.02%1.21B
3.84%1.24B
896.66%1.21B
--1.19B
Deferred tax liability
-6.62%428.06M
-4.45%447.91M
-1.85%458.4M
-1.29%468.77M
-2.64%467.03M
-2.95%474.89M
-4.17%479.68M
-2.56%489.33M
-6.44%500.58M
-6.94%502.19M
Derivative financial instruments-non-current liabilities
----
----
----
----
----
-62.06%20.74M
31.57%35.97M
81.60%54.65M
--27.34M
1,945.75%30.09M
Special items of non-current liabilities
-96.54%334K
-28.59%9.74M
-0.27%9.65M
47.50%13.65M
0.66%9.68M
-20.86%9.25M
-29.86%9.61M
-72.73%11.69M
-68.04%13.7M
-26.64%42.86M
Total non-current liabilities
0.42%3.92B
-15.16%3.65B
-21.71%3.9B
-17.14%4.3B
-17.64%4.98B
-11.54%5.19B
63.87%6.05B
54.31%5.86B
-46.35%3.69B
-48.59%3.8B
Total liabilities
-12.27%15.36B
-6.61%14.99B
-9.86%17.51B
-8.50%16.05B
-5.50%19.42B
-9.18%17.54B
-2.52%20.55B
-0.22%19.31B
0.14%21.08B
8.48%19.35B
Total assets less total liabilities
0.80%7.74B
-13.05%7.88B
-11.53%7.67B
7.33%9.07B
8.27%8.67B
9.81%8.45B
4.09%8.01B
3.60%7.69B
8.31%7.7B
5.68%7.43B
Total equity and non-current liabilities
0.67%11.65B
-13.73%11.53B
-15.25%11.57B
-1.98%13.36B
-2.88%13.66B
0.58%13.63B
23.47%14.06B
20.76%13.56B
-18.58%11.39B
-22.14%11.23B
Equity
Share capital
0.00%23.28M
0.00%23.28M
0.00%23.28M
0.00%23.28M
0.00%23.28M
0.00%23.28M
0.00%23.28M
0.00%23.28M
0.01%23.28M
0.01%23.28M
Reserve
0.95%7.74B
-13.04%7.87B
-11.52%7.66B
7.38%9.05B
8.56%8.66B
10.25%8.43B
4.36%7.98B
3.78%7.65B
8.48%7.65B
5.73%7.37B
Legal reserve
0.95%7.74B
-13.04%7.87B
-11.52%7.66B
7.38%9.05B
8.56%8.66B
10.25%8.43B
4.36%7.98B
3.78%7.65B
8.48%7.65B
5.73%7.37B
Shareholders' Equity
0.95%7.76B
-13.01%7.9B
-11.49%7.69B
7.36%9.08B
8.53%8.69B
10.22%8.46B
4.35%8B
3.77%7.67B
8.45%7.67B
5.71%7.39B
Non-controlling interest
-83.05%-25.69M
-26.52%-13.42M
-21.67%-14.03M
-49.25%-10.61M
-228.08%-11.53M
-132.72%-7.11M
-67.37%9.01M
-35.15%21.72M
-21.25%27.6M
-0.89%33.5M
Total equity
0.80%7.74B
-13.05%7.88B
-11.53%7.67B
7.33%9.07B
8.27%8.67B
9.81%8.45B
4.09%8.01B
3.60%7.69B
8.31%7.7B
5.68%7.43B
Total equity and total liabilities
-8.29%23.09B
-8.94%22.87B
-10.38%25.18B
-3.35%25.11B
-1.63%28.09B
-3.77%25.99B
-0.75%28.56B
0.84%27B
2.20%28.78B
7.69%26.78B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory 11.00%3.58B-7.94%3.46B15.83%3.22B7.63%3.76B-29.28%2.78B-2.44%3.5B12.30%3.93B3.58%3.58B-15.21%3.5B-19.39%3.46B
Accounts receivable 42.33%884.62M-3.70%643.26M15.55%621.54M-5.02%667.98M-8.76%537.88M10.44%703.28M-28.30%589.52M-13.26%636.78M9.36%822.25M-10.36%734.14M
Related party payments receivable 89.05%94.44M8.98%56.08M5.02%49.96M9.24%51.46M-29.36%47.57M0.71%47.11M154.36%67.34M734.24%46.78M11.24%26.47M-88.61%5.61M
Advance deposits and other receivables -6.71%8.85B-9.23%8.44B-14.24%9.49B0.69%9.3B13.14%11.06B-3.07%9.24B-3.17%9.78B5.97%9.53B12.49%10.1B11.69%8.99B
Cash and equivalents -62.58%189.71M-61.87%408.83M-70.23%507.03M-41.56%1.07B-13.62%1.7B44.57%1.83B15.12%1.97B-57.29%1.27B-34.34%1.71B32.98%2.97B
Secured deposit -48.18%1.37B-22.33%1.4B-18.54%2.65B0.93%1.81B-0.96%3.25B-39.02%1.79B-4.85%3.28B134.91%2.94B-2.82%3.45B-5.01%1.25B
Financial assets at fair value-current assets 50.60%134.57M--126M--89.36M----------------------------
Derivative financial instruments-current assets --------------------------------56.93%26.13M--40.17M
Total current assets -9.15%15.1B-12.71%14.54B-14.23%16.63B-2.61%16.66B-1.22%19.38B-4.96%17.11B-0.08%19.62B3.14%18B-2.10%19.64B4.12%17.45B
Non-current assets
Property, plant and equipment -4.67%3.27B-0.59%3.38B-0.50%3.43B-2.30%3.4B2.69%3.44B-0.95%3.48B-3.08%3.35B-4.05%3.51B-12.76%3.46B-6.61%3.66B
Investment property -8.83%358.03M-0.40%392.72M-0.40%392.72M0.24%394.32M0.24%394.32M-1.20%393.35M-1.20%393.35M0.57%398.14M7.34%398.14M7.66%395.91M
Advance payment 37.27%72.22M34.55%53.51M-16.14%52.61M-33.31%39.77M10.78%62.73M-33.17%59.63M-38.20%56.63M46.51%89.23M-82.19%91.63M-91.59%60.9M
Associated company interest -3.31%123.31M-18.57%127.37M-15.23%127.52M12.67%156.41M21.61%150.44M8.22%138.82M-1.89%123.71M81.89%128.27M299.58%126.09M72.14%70.52M
Interests in Joint Venture -4.82%97.4M0.18%102.44M0.07%102.32M0.00%102.25M0.00%102.25M0.00%102.25M0.26%102.25M0.91%102.25M1.99%101.98M74.89%101.32M
Intangible assets -8.07%1.19B-4.60%1.26B-4.49%1.29B-4.16%1.32B-3.83%1.35B-3.85%1.38B-4.03%1.41B-3.97%1.44B-3.79%1.47B-3.48%1.5B
Goodwill -6.43%1.14B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B
Deferred tax assets 21.08%352.95M55.32%247.35M29.17%291.5M-35.83%159.25M-25.36%225.68M10.62%248.15M24.07%302.35M19.98%224.33M44.87%243.69M77.07%186.97M
Special items of non-current assets -15.71%1.39B-7.04%1.54B-6.33%1.65B-10.64%1.66B-11.18%1.76B-1.87%1.86B-2.56%1.98B-11.40%1.89B953.91%2.03B1,999.41%2.14B
Total non-current assets -6.60%7.99B-1.50%8.33B-1.81%8.55B-4.79%8.45B-2.55%8.71B-1.38%8.88B-2.20%8.94B-3.48%9B12.84%9.14B15.07%9.33B
Total assets -8.29%23.09B-8.94%22.87B-10.38%25.18B-3.35%25.11B-1.63%28.09B-3.77%25.99B-0.75%28.56B0.84%27B2.20%28.78B7.69%26.78B
Liabilities
Current liabilities
Accounts payable -39.71%3.84B-18.55%3.66B-6.87%6.38B-7.49%4.5B-1.49%6.85B-17.24%4.86B5.50%6.95B49.92%5.88B-12.41%6.59B-3.62%3.92B
Tax payable 8.56%646.31M-6.05%642.37M-8.93%595.34M6.29%683.74M2.04%653.71M9.18%643.26M1.37%640.62M6.38%589.19M32.37%631.96M30.47%553.87M
Amounts payable to associated parties-current liabilities 127.50%332.14M82.94%338.57M392.00%146M346.63%185.07M-48.69%29.67M-93.12%41.44M-93.49%57.84M-30.76%602.29M-5.49%888.95M14,397.52%869.85M
Other payables and accrued expenses -4.35%1.01B1.23%865.35M-3.41%1.05B-15.96%854.87M-17.75%1.09B-11.31%1.02B-2.91%1.33B-10.00%1.15B7.83%1.37B-12.65%1.27B
Bank loans and overdrafts 4.64%5.52B5.39%5.66B-7.21%5.28B-4.64%5.37B6.11%5.69B10.70%5.63B-30.31%5.36B-41.46%5.09B100.11%7.69B93.49%8.69B
Derivative financial instrument-current liabilities ------------------6.26M-----------------83.23%1.04M
Financial lease liabilities-current liabilities -42.90%90.79M8.06%173.87M25.98%159M1.27%160.91M-24.95%126.2M6.30%158.89M-25.70%168.15M-40.32%149.47M89.36%226.3M--250.46M
Total current liabilities -15.91%11.44B-3.49%11.34B-5.77%13.6B-4.87%11.75B-0.43%14.44B-8.15%12.35B-16.61%14.5B-13.54%13.45B22.71%17.39B48.84%15.55B
Net current assets 21.25%3.66B-34.80%3.2B-38.92%3.02B3.27%4.91B-3.44%4.95B4.45%4.75B127.81%5.12B139.96%4.55B-61.81%2.25B-69.94%1.9B
Total assets less current liabilities 0.67%11.65B-13.73%11.53B-15.25%11.57B-1.98%13.36B-2.88%13.66B0.58%13.63B23.47%14.06B20.76%13.56B-18.58%11.39B-22.14%11.23B
Non-current liabilities
Long-term bank loan 11.13%496.72M-15.98%540.72M-15.62%446.98M-12.61%643.56M-23.40%529.74M33.67%736.45M-64.35%691.53M-72.91%550.95M-66.72%1.94B-65.68%2.03B
Payments payable to related parties-non-current liabilities 9.78%2.04B-21.65%1.63B-33.40%1.86B-23.78%2.08B-22.79%2.8B-22.42%2.73B--3.62B--3.52B--------
Financial lease liabilities-non-current liabilities -15.67%946.95M-6.72%1.02B-4.77%1.12B-10.24%1.09B-2.57%1.18B-1.76%1.21B0.02%1.21B3.84%1.24B896.66%1.21B--1.19B
Deferred tax liability -6.62%428.06M-4.45%447.91M-1.85%458.4M-1.29%468.77M-2.64%467.03M-2.95%474.89M-4.17%479.68M-2.56%489.33M-6.44%500.58M-6.94%502.19M
Derivative financial instruments-non-current liabilities ---------------------62.06%20.74M31.57%35.97M81.60%54.65M--27.34M1,945.75%30.09M
Special items of non-current liabilities -96.54%334K-28.59%9.74M-0.27%9.65M47.50%13.65M0.66%9.68M-20.86%9.25M-29.86%9.61M-72.73%11.69M-68.04%13.7M-26.64%42.86M
Total non-current liabilities 0.42%3.92B-15.16%3.65B-21.71%3.9B-17.14%4.3B-17.64%4.98B-11.54%5.19B63.87%6.05B54.31%5.86B-46.35%3.69B-48.59%3.8B
Total liabilities -12.27%15.36B-6.61%14.99B-9.86%17.51B-8.50%16.05B-5.50%19.42B-9.18%17.54B-2.52%20.55B-0.22%19.31B0.14%21.08B8.48%19.35B
Total assets less total liabilities 0.80%7.74B-13.05%7.88B-11.53%7.67B7.33%9.07B8.27%8.67B9.81%8.45B4.09%8.01B3.60%7.69B8.31%7.7B5.68%7.43B
Total equity and non-current liabilities 0.67%11.65B-13.73%11.53B-15.25%11.57B-1.98%13.36B-2.88%13.66B0.58%13.63B23.47%14.06B20.76%13.56B-18.58%11.39B-22.14%11.23B
Equity
Share capital 0.00%23.28M0.00%23.28M0.00%23.28M0.00%23.28M0.00%23.28M0.00%23.28M0.00%23.28M0.00%23.28M0.01%23.28M0.01%23.28M
Reserve 0.95%7.74B-13.04%7.87B-11.52%7.66B7.38%9.05B8.56%8.66B10.25%8.43B4.36%7.98B3.78%7.65B8.48%7.65B5.73%7.37B
Legal reserve 0.95%7.74B-13.04%7.87B-11.52%7.66B7.38%9.05B8.56%8.66B10.25%8.43B4.36%7.98B3.78%7.65B8.48%7.65B5.73%7.37B
Shareholders' Equity 0.95%7.76B-13.01%7.9B-11.49%7.69B7.36%9.08B8.53%8.69B10.22%8.46B4.35%8B3.77%7.67B8.45%7.67B5.71%7.39B
Non-controlling interest -83.05%-25.69M-26.52%-13.42M-21.67%-14.03M-49.25%-10.61M-228.08%-11.53M-132.72%-7.11M-67.37%9.01M-35.15%21.72M-21.25%27.6M-0.89%33.5M
Total equity 0.80%7.74B-13.05%7.88B-11.53%7.67B7.33%9.07B8.27%8.67B9.81%8.45B4.09%8.01B3.60%7.69B8.31%7.7B5.68%7.43B
Total equity and total liabilities -8.29%23.09B-8.94%22.87B-10.38%25.18B-3.35%25.11B-1.63%28.09B-3.77%25.99B-0.75%28.56B0.84%27B2.20%28.78B7.69%26.78B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg