HK Stock MarketDetailed Quotes

01293 GRAND BAOXIN

Watchlist
  • 0.178
  • +0.011+6.59%
Trading Nov 8 11:05 CST
505.08MMarket Cap-1762P/E (TTM)

GRAND BAOXIN Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-32.03%2.35B
11.00%3.58B
-7.94%3.46B
15.83%3.22B
7.63%3.76B
-29.28%2.78B
-2.44%3.5B
12.30%3.93B
3.58%3.58B
-15.21%3.5B
Accounts receivable
42.14%914.32M
42.33%884.62M
-3.70%643.26M
15.55%621.54M
-5.02%667.98M
-8.76%537.88M
10.44%703.28M
-28.30%589.52M
-13.26%636.78M
9.36%822.25M
Related party payments receivable
37.97%77.38M
89.05%94.44M
8.98%56.08M
5.02%49.96M
9.24%51.46M
-29.36%47.57M
0.71%47.11M
154.36%67.34M
734.24%46.78M
11.24%26.47M
Advance deposits and other receivables
3.93%8.77B
-6.71%8.85B
-9.23%8.44B
-14.24%9.49B
0.69%9.3B
13.14%11.06B
-3.07%9.24B
-3.17%9.78B
5.97%9.53B
12.49%10.1B
Cash and equivalents
-59.77%164.46M
-62.58%189.71M
-61.87%408.83M
-70.23%507.03M
-41.56%1.07B
-13.62%1.7B
44.57%1.83B
15.12%1.97B
-57.29%1.27B
-34.34%1.71B
Secured deposit
-40.83%830.25M
-48.18%1.37B
-22.33%1.4B
-18.54%2.65B
0.93%1.81B
-0.96%3.25B
-39.02%1.79B
-4.85%3.28B
134.91%2.94B
-2.82%3.45B
Financial assets at fair value-current assets
49.38%188.21M
50.60%134.57M
--126M
--89.36M
----
----
----
----
----
----
Derivative financial instruments-current assets
----
----
----
----
----
----
----
----
----
56.93%26.13M
Total current assets
-8.53%13.3B
-9.15%15.1B
-12.71%14.54B
-14.23%16.63B
-2.61%16.66B
-1.22%19.38B
-4.96%17.11B
-0.08%19.62B
3.14%18B
-2.10%19.64B
Non-current assets
Property, plant and equipment
-6.42%3.16B
-4.67%3.27B
-0.59%3.38B
-0.50%3.43B
-2.30%3.4B
2.69%3.44B
-0.95%3.48B
-3.08%3.35B
-4.05%3.51B
-12.76%3.46B
Investment property
5.81%415.54M
-8.83%358.03M
-0.40%392.72M
-0.40%392.72M
0.24%394.32M
0.24%394.32M
-1.20%393.35M
-1.20%393.35M
0.57%398.14M
7.34%398.14M
Advance payment
29.66%69.38M
37.27%72.22M
34.55%53.51M
-16.14%52.61M
-33.31%39.77M
10.78%62.73M
-33.17%59.63M
-38.20%56.63M
46.51%89.23M
-82.19%91.63M
Associated company interest
-6.15%119.54M
-3.31%123.31M
-18.57%127.37M
-15.23%127.52M
12.67%156.41M
21.61%150.44M
8.22%138.82M
-1.89%123.71M
81.89%128.27M
299.58%126.09M
Interests in Joint Venture
-6.34%95.95M
-4.82%97.4M
0.18%102.44M
0.07%102.32M
0.00%102.25M
0.00%102.25M
0.00%102.25M
0.26%102.25M
0.91%102.25M
1.99%101.98M
Intangible assets
-8.24%1.16B
-8.07%1.19B
-4.60%1.26B
-4.49%1.29B
-4.16%1.32B
-3.83%1.35B
-3.85%1.38B
-4.03%1.41B
-3.97%1.44B
-3.79%1.47B
Goodwill
-6.43%1.14B
-6.43%1.14B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
0.00%1.22B
Deferred tax assets
27.86%316.26M
21.08%352.95M
55.32%247.35M
29.17%291.5M
-35.83%159.25M
-25.36%225.68M
10.62%248.15M
24.07%302.35M
19.98%224.33M
44.87%243.69M
Special items of non-current assets
13.95%88.26M
29.11%89.3M
-3.28%77.46M
-13.12%69.17M
-0.66%80.09M
32.28%79.61M
2.43%80.62M
-45.62%60.18M
-49.67%78.71M
-29.38%110.67M
Total non-current assets
-6.36%7.8B
-6.60%7.99B
-1.50%8.33B
-1.81%8.55B
-4.79%8.45B
-2.55%8.71B
-1.38%8.88B
-2.20%8.94B
-3.48%9B
12.84%9.14B
Total assets
-7.74%21.1B
-8.29%23.09B
-8.94%22.87B
-10.38%25.18B
-3.35%25.11B
-1.63%28.09B
-3.77%25.99B
-0.75%28.56B
0.84%27B
2.20%28.78B
Liabilities
Current liabilities
Accounts payable
-23.08%2.82B
-39.71%3.84B
-18.55%3.66B
-6.87%6.38B
-7.49%4.5B
-1.49%6.85B
-17.24%4.86B
5.50%6.95B
49.92%5.88B
-12.41%6.59B
Tax payable
-4.88%611.01M
8.56%646.31M
-6.05%642.37M
-8.93%595.34M
6.29%683.74M
2.04%653.71M
9.18%643.26M
1.37%640.62M
6.38%589.19M
32.37%631.96M
Amounts payable to associated parties-current liabilities
50.47%509.43M
127.50%332.14M
82.94%338.57M
392.00%146M
346.63%185.07M
-48.69%29.67M
-93.12%41.44M
-93.49%57.84M
-30.76%602.29M
-5.49%888.95M
Other payables and accrued expenses
-2.37%844.81M
-4.35%1.01B
1.23%865.35M
-3.41%1.05B
-15.96%854.87M
-17.75%1.09B
-11.31%1.02B
-2.91%1.33B
-10.00%1.15B
7.83%1.37B
Bank loans and overdrafts
-13.32%4.9B
4.64%5.52B
5.39%5.66B
-7.21%5.28B
-4.64%5.37B
6.11%5.69B
10.70%5.63B
-30.31%5.36B
-41.46%5.09B
100.11%7.69B
Derivative financial instrument-current liabilities
----
----
----
----
----
--6.26M
----
----
----
----
Financial lease liabilities-current liabilities
-29.34%122.85M
-42.90%90.79M
8.06%173.87M
25.98%159M
1.27%160.91M
-24.95%126.2M
6.30%158.89M
-25.70%168.15M
-40.32%149.47M
89.36%226.3M
Total current liabilities
-13.50%9.81B
-15.91%11.44B
-3.49%11.34B
-5.77%13.6B
-4.87%11.75B
-0.43%14.44B
-8.15%12.35B
-16.61%14.5B
-13.54%13.45B
22.71%17.39B
Net current assets
9.09%3.49B
21.25%3.66B
-34.80%3.2B
-38.92%3.02B
3.27%4.91B
-3.44%4.95B
4.45%4.75B
127.81%5.12B
139.96%4.55B
-61.81%2.25B
Total assets less current liabilities
-2.07%11.29B
0.67%11.65B
-13.73%11.53B
-15.25%11.57B
-1.98%13.36B
-2.88%13.66B
0.58%13.63B
23.47%14.06B
20.76%13.56B
-18.58%11.39B
Non-current liabilities
Long-term bank loan
-6.77%504.13M
11.13%496.72M
-15.98%540.72M
-15.62%446.98M
-12.61%643.56M
-23.40%529.74M
33.67%736.45M
-64.35%691.53M
-72.91%550.95M
-66.72%1.94B
Payments payable to related parties-non-current liabilities
13.57%1.85B
9.78%2.04B
-21.65%1.63B
-33.40%1.86B
-23.78%2.08B
-22.79%2.8B
-22.42%2.73B
--3.62B
--3.52B
----
Financial lease liabilities-non-current liabilities
-12.28%891.34M
-15.67%946.95M
-6.72%1.02B
-4.77%1.12B
-10.24%1.09B
-2.57%1.18B
-1.76%1.21B
0.02%1.21B
3.84%1.24B
896.66%1.21B
Deferred tax liability
-11.35%397.09M
-6.62%428.06M
-4.45%447.91M
-1.85%458.4M
-1.29%468.77M
-2.64%467.03M
-2.95%474.89M
-4.17%479.68M
-2.56%489.33M
-6.44%500.58M
Derivative financial instruments-non-current liabilities
----
----
----
----
----
----
-62.06%20.74M
31.57%35.97M
81.60%54.65M
--27.34M
Special items of non-current liabilities
-96.49%342K
-96.54%334K
-28.59%9.74M
-0.27%9.65M
47.50%13.65M
0.66%9.68M
-20.86%9.25M
-29.86%9.61M
-72.73%11.69M
-68.04%13.7M
Total non-current liabilities
-0.01%3.65B
0.42%3.92B
-15.16%3.65B
-21.71%3.9B
-17.14%4.3B
-17.64%4.98B
-11.54%5.19B
63.87%6.05B
54.31%5.86B
-46.35%3.69B
Total liabilities
-10.22%13.46B
-12.27%15.36B
-6.61%14.99B
-9.86%17.51B
-8.50%16.05B
-5.50%19.42B
-9.18%17.54B
-2.52%20.55B
-0.22%19.31B
0.14%21.08B
Total assets less total liabilities
-3.02%7.65B
0.80%7.74B
-13.05%7.88B
-11.53%7.67B
7.33%9.07B
8.27%8.67B
9.81%8.45B
4.09%8.01B
3.60%7.69B
8.31%7.7B
Total equity and non-current liabilities
-2.07%11.29B
0.67%11.65B
-13.73%11.53B
-15.25%11.57B
-1.98%13.36B
-2.88%13.66B
0.58%13.63B
23.47%14.06B
20.76%13.56B
-18.58%11.39B
Equity
Share capital
0.00%23.28M
0.00%23.28M
0.00%23.28M
0.00%23.28M
0.00%23.28M
0.00%23.28M
0.00%23.28M
0.00%23.28M
0.00%23.28M
0.01%23.28M
Reserve
-2.86%7.65B
0.95%7.74B
-13.04%7.87B
-11.52%7.66B
7.38%9.05B
8.56%8.66B
10.25%8.43B
4.36%7.98B
3.78%7.65B
8.48%7.65B
Shareholders' Equity
-2.85%7.67B
0.95%7.76B
-13.01%7.9B
-11.49%7.69B
7.36%9.08B
8.53%8.69B
10.22%8.46B
4.35%8B
3.77%7.67B
8.45%7.67B
Non-controlling interest
-95.42%-26.23M
-83.05%-25.69M
-26.52%-13.42M
-21.67%-14.03M
-49.25%-10.61M
-228.08%-11.53M
-132.72%-7.11M
-67.37%9.01M
-35.15%21.72M
-21.25%27.6M
Total equity
-3.02%7.65B
0.80%7.74B
-13.05%7.88B
-11.53%7.67B
7.33%9.07B
8.27%8.67B
9.81%8.45B
4.09%8.01B
3.60%7.69B
8.31%7.7B
Total equity and total liabilities
-7.74%21.1B
-8.29%23.09B
-8.94%22.87B
-10.38%25.18B
-3.35%25.11B
-1.63%28.09B
-3.77%25.99B
-0.75%28.56B
0.84%27B
2.20%28.78B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -32.03%2.35B11.00%3.58B-7.94%3.46B15.83%3.22B7.63%3.76B-29.28%2.78B-2.44%3.5B12.30%3.93B3.58%3.58B-15.21%3.5B
Accounts receivable 42.14%914.32M42.33%884.62M-3.70%643.26M15.55%621.54M-5.02%667.98M-8.76%537.88M10.44%703.28M-28.30%589.52M-13.26%636.78M9.36%822.25M
Related party payments receivable 37.97%77.38M89.05%94.44M8.98%56.08M5.02%49.96M9.24%51.46M-29.36%47.57M0.71%47.11M154.36%67.34M734.24%46.78M11.24%26.47M
Advance deposits and other receivables 3.93%8.77B-6.71%8.85B-9.23%8.44B-14.24%9.49B0.69%9.3B13.14%11.06B-3.07%9.24B-3.17%9.78B5.97%9.53B12.49%10.1B
Cash and equivalents -59.77%164.46M-62.58%189.71M-61.87%408.83M-70.23%507.03M-41.56%1.07B-13.62%1.7B44.57%1.83B15.12%1.97B-57.29%1.27B-34.34%1.71B
Secured deposit -40.83%830.25M-48.18%1.37B-22.33%1.4B-18.54%2.65B0.93%1.81B-0.96%3.25B-39.02%1.79B-4.85%3.28B134.91%2.94B-2.82%3.45B
Financial assets at fair value-current assets 49.38%188.21M50.60%134.57M--126M--89.36M------------------------
Derivative financial instruments-current assets ------------------------------------56.93%26.13M
Total current assets -8.53%13.3B-9.15%15.1B-12.71%14.54B-14.23%16.63B-2.61%16.66B-1.22%19.38B-4.96%17.11B-0.08%19.62B3.14%18B-2.10%19.64B
Non-current assets
Property, plant and equipment -6.42%3.16B-4.67%3.27B-0.59%3.38B-0.50%3.43B-2.30%3.4B2.69%3.44B-0.95%3.48B-3.08%3.35B-4.05%3.51B-12.76%3.46B
Investment property 5.81%415.54M-8.83%358.03M-0.40%392.72M-0.40%392.72M0.24%394.32M0.24%394.32M-1.20%393.35M-1.20%393.35M0.57%398.14M7.34%398.14M
Advance payment 29.66%69.38M37.27%72.22M34.55%53.51M-16.14%52.61M-33.31%39.77M10.78%62.73M-33.17%59.63M-38.20%56.63M46.51%89.23M-82.19%91.63M
Associated company interest -6.15%119.54M-3.31%123.31M-18.57%127.37M-15.23%127.52M12.67%156.41M21.61%150.44M8.22%138.82M-1.89%123.71M81.89%128.27M299.58%126.09M
Interests in Joint Venture -6.34%95.95M-4.82%97.4M0.18%102.44M0.07%102.32M0.00%102.25M0.00%102.25M0.00%102.25M0.26%102.25M0.91%102.25M1.99%101.98M
Intangible assets -8.24%1.16B-8.07%1.19B-4.60%1.26B-4.49%1.29B-4.16%1.32B-3.83%1.35B-3.85%1.38B-4.03%1.41B-3.97%1.44B-3.79%1.47B
Goodwill -6.43%1.14B-6.43%1.14B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B0.00%1.22B
Deferred tax assets 27.86%316.26M21.08%352.95M55.32%247.35M29.17%291.5M-35.83%159.25M-25.36%225.68M10.62%248.15M24.07%302.35M19.98%224.33M44.87%243.69M
Special items of non-current assets 13.95%88.26M29.11%89.3M-3.28%77.46M-13.12%69.17M-0.66%80.09M32.28%79.61M2.43%80.62M-45.62%60.18M-49.67%78.71M-29.38%110.67M
Total non-current assets -6.36%7.8B-6.60%7.99B-1.50%8.33B-1.81%8.55B-4.79%8.45B-2.55%8.71B-1.38%8.88B-2.20%8.94B-3.48%9B12.84%9.14B
Total assets -7.74%21.1B-8.29%23.09B-8.94%22.87B-10.38%25.18B-3.35%25.11B-1.63%28.09B-3.77%25.99B-0.75%28.56B0.84%27B2.20%28.78B
Liabilities
Current liabilities
Accounts payable -23.08%2.82B-39.71%3.84B-18.55%3.66B-6.87%6.38B-7.49%4.5B-1.49%6.85B-17.24%4.86B5.50%6.95B49.92%5.88B-12.41%6.59B
Tax payable -4.88%611.01M8.56%646.31M-6.05%642.37M-8.93%595.34M6.29%683.74M2.04%653.71M9.18%643.26M1.37%640.62M6.38%589.19M32.37%631.96M
Amounts payable to associated parties-current liabilities 50.47%509.43M127.50%332.14M82.94%338.57M392.00%146M346.63%185.07M-48.69%29.67M-93.12%41.44M-93.49%57.84M-30.76%602.29M-5.49%888.95M
Other payables and accrued expenses -2.37%844.81M-4.35%1.01B1.23%865.35M-3.41%1.05B-15.96%854.87M-17.75%1.09B-11.31%1.02B-2.91%1.33B-10.00%1.15B7.83%1.37B
Bank loans and overdrafts -13.32%4.9B4.64%5.52B5.39%5.66B-7.21%5.28B-4.64%5.37B6.11%5.69B10.70%5.63B-30.31%5.36B-41.46%5.09B100.11%7.69B
Derivative financial instrument-current liabilities ----------------------6.26M----------------
Financial lease liabilities-current liabilities -29.34%122.85M-42.90%90.79M8.06%173.87M25.98%159M1.27%160.91M-24.95%126.2M6.30%158.89M-25.70%168.15M-40.32%149.47M89.36%226.3M
Total current liabilities -13.50%9.81B-15.91%11.44B-3.49%11.34B-5.77%13.6B-4.87%11.75B-0.43%14.44B-8.15%12.35B-16.61%14.5B-13.54%13.45B22.71%17.39B
Net current assets 9.09%3.49B21.25%3.66B-34.80%3.2B-38.92%3.02B3.27%4.91B-3.44%4.95B4.45%4.75B127.81%5.12B139.96%4.55B-61.81%2.25B
Total assets less current liabilities -2.07%11.29B0.67%11.65B-13.73%11.53B-15.25%11.57B-1.98%13.36B-2.88%13.66B0.58%13.63B23.47%14.06B20.76%13.56B-18.58%11.39B
Non-current liabilities
Long-term bank loan -6.77%504.13M11.13%496.72M-15.98%540.72M-15.62%446.98M-12.61%643.56M-23.40%529.74M33.67%736.45M-64.35%691.53M-72.91%550.95M-66.72%1.94B
Payments payable to related parties-non-current liabilities 13.57%1.85B9.78%2.04B-21.65%1.63B-33.40%1.86B-23.78%2.08B-22.79%2.8B-22.42%2.73B--3.62B--3.52B----
Financial lease liabilities-non-current liabilities -12.28%891.34M-15.67%946.95M-6.72%1.02B-4.77%1.12B-10.24%1.09B-2.57%1.18B-1.76%1.21B0.02%1.21B3.84%1.24B896.66%1.21B
Deferred tax liability -11.35%397.09M-6.62%428.06M-4.45%447.91M-1.85%458.4M-1.29%468.77M-2.64%467.03M-2.95%474.89M-4.17%479.68M-2.56%489.33M-6.44%500.58M
Derivative financial instruments-non-current liabilities -------------------------62.06%20.74M31.57%35.97M81.60%54.65M--27.34M
Special items of non-current liabilities -96.49%342K-96.54%334K-28.59%9.74M-0.27%9.65M47.50%13.65M0.66%9.68M-20.86%9.25M-29.86%9.61M-72.73%11.69M-68.04%13.7M
Total non-current liabilities -0.01%3.65B0.42%3.92B-15.16%3.65B-21.71%3.9B-17.14%4.3B-17.64%4.98B-11.54%5.19B63.87%6.05B54.31%5.86B-46.35%3.69B
Total liabilities -10.22%13.46B-12.27%15.36B-6.61%14.99B-9.86%17.51B-8.50%16.05B-5.50%19.42B-9.18%17.54B-2.52%20.55B-0.22%19.31B0.14%21.08B
Total assets less total liabilities -3.02%7.65B0.80%7.74B-13.05%7.88B-11.53%7.67B7.33%9.07B8.27%8.67B9.81%8.45B4.09%8.01B3.60%7.69B8.31%7.7B
Total equity and non-current liabilities -2.07%11.29B0.67%11.65B-13.73%11.53B-15.25%11.57B-1.98%13.36B-2.88%13.66B0.58%13.63B23.47%14.06B20.76%13.56B-18.58%11.39B
Equity
Share capital 0.00%23.28M0.00%23.28M0.00%23.28M0.00%23.28M0.00%23.28M0.00%23.28M0.00%23.28M0.00%23.28M0.00%23.28M0.01%23.28M
Reserve -2.86%7.65B0.95%7.74B-13.04%7.87B-11.52%7.66B7.38%9.05B8.56%8.66B10.25%8.43B4.36%7.98B3.78%7.65B8.48%7.65B
Shareholders' Equity -2.85%7.67B0.95%7.76B-13.01%7.9B-11.49%7.69B7.36%9.08B8.53%8.69B10.22%8.46B4.35%8B3.77%7.67B8.45%7.67B
Non-controlling interest -95.42%-26.23M-83.05%-25.69M-26.52%-13.42M-21.67%-14.03M-49.25%-10.61M-228.08%-11.53M-132.72%-7.11M-67.37%9.01M-35.15%21.72M-21.25%27.6M
Total equity -3.02%7.65B0.80%7.74B-13.05%7.88B-11.53%7.67B7.33%9.07B8.27%8.67B9.81%8.45B4.09%8.01B3.60%7.69B8.31%7.7B
Total equity and total liabilities -7.74%21.1B-8.29%23.09B-8.94%22.87B-10.38%25.18B-3.35%25.11B-1.63%28.09B-3.77%25.99B-0.75%28.56B0.84%27B2.20%28.78B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data