SANICHI
0133
HPI
03060
TALAMT
2259
MICROLN
0126
GPACKET
0082
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.90%27.61M | -0.07%22.58M | -0.07%22.58M | 5.12%31.18M | -3.76%24.44M | 37.39%34.9M | 15.19%22.6M | 15.19%22.6M | 154.31%29.66M | 25.13%25.4M |
-Cash and cash equivalents | -20.90%27.61M | -8.99%11.83M | -8.99%11.83M | 5.12%31.18M | -3.76%24.44M | 37.39%34.9M | -33.76%12.99M | -33.76%12.99M | 154.31%29.66M | 25.13%25.4M |
-Including:Cash | -20.90%27.61M | -8.99%11.83M | -8.99%11.83M | --31.18M | --24.44M | --34.9M | -0.90%12.99M | -0.90%12.99M | ---- | ---- |
-Short term investments | ---- | 12.01%10.76M | 12.01%10.76M | ---- | ---- | ---- | --9.6M | --9.6M | ---- | ---- |
Receivables | -17.41%16.63M | -52.38%9.63M | -52.38%9.63M | -34.69%14.49M | -3.62%22.42M | 106.41%20.13M | 108.83%20.22M | 108.83%20.22M | 299.59%22.19M | 316.23%23.26M |
-Accounts receivable | -20.08%9.54M | -63.96%5.47M | -63.96%5.47M | -49.61%7.56M | -24.88%13.65M | 199.72%11.94M | 125.44%15.18M | 125.44%15.18M | 541.09%15.01M | 491.66%18.17M |
-Gross accounts receivable | ---- | -76.00%8.52M | -76.00%8.52M | ---- | ---- | ---- | 31.85%35.51M | 31.85%35.51M | ---- | ---- |
-Bad debt provision | ---- | 84.99%-3.05M | 84.99%-3.05M | ---- | ---- | ---- | -0.66%-20.34M | -0.66%-20.34M | ---- | ---- |
-Other receivables | -13.52%7.09M | -17.47%4.16M | -17.47%4.16M | -3.52%6.93M | 72.27%8.77M | 41.99%8.19M | 70.90%5.04M | 70.90%5.04M | 123.57%7.18M | 102.19%5.09M |
Inventory | 97.26%16.56M | 98.25%19.89M | 98.25%19.89M | -61.54%3.86M | 37.32%4.94M | 124.35%8.39M | 210.72%10.03M | 210.72%10.03M | 202.08%10.04M | 4.14%3.6M |
Prepaid assets | ---- | -57.02%562.55K | -57.02%562.55K | ---- | ---- | ---- | -50.22%1.31M | -50.22%1.31M | ---- | ---- |
Restricted cash | ---- | -29.76%8.8M | -29.76%8.8M | ---- | ---- | ---- | 81.70%12.53M | 81.70%12.53M | ---- | ---- |
Tax assets-Current | 1,334.92%1.81M | 998.58%1.5M | 998.58%1.5M | 69.45%893K | -33.75%369K | -82.10%126K | -75.89%136.47K | -75.89%136.47K | -16.75%527K | -10.74%557K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---1 | ---- | ---- |
Total current assets | -1.50%62.6M | -5.78%62.96M | -5.78%62.96M | -19.21%50.43M | -1.22%52.17M | 60.48%63.55M | 56.79%66.82M | 56.79%66.82M | 122.08%62.42M | 76.26%52.81M |
Non current assets | ||||||||||
Net PPE | -4.48%3.24M | -5.65%3.23M | -5.65%3.23M | -10.25%3.08M | -26.23%2.47M | -4.96%3.4M | -4.26%3.42M | -4.26%3.42M | -39.35%3.44M | -40.06%3.35M |
-Gross PP&E | -4.48%3.24M | -3.20%12.32M | -3.20%12.32M | -10.25%3.08M | -26.23%2.47M | -4.96%3.4M | -7.75%12.73M | -7.75%12.73M | -39.35%3.44M | -40.06%3.35M |
-Accumulated depreciation | ---- | 2.29%-9.1M | 2.29%-9.1M | ---- | ---- | ---- | 8.97%-9.31M | 8.97%-9.31M | ---- | ---- |
Total investment | -3.96%97K | -4.32%97.99K | -4.32%97.99K | -84.08%100K | -84.10%100K | -83.99%101K | -84.06%102.42K | -84.06%102.42K | 390.63%628K | 349.29%629K |
-Long-term equity investment | -3.96%97K | -4.32%97.99K | -4.32%97.99K | -2.91%100K | -3.85%100K | -4.72%101K | -12.77%102.42K | -12.77%102.42K | -19.53%103K | -25.71%104K |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --525K | --525K |
Goodwill and other intangible assets | 0.00%8.73M | 0.00%8.73M | 0.00%8.73M | 0.00%8.73M | 0.00%8.73M | 0.00%8.73M | 0.00%8.73M | 0.00%8.73M | 281.71%8.73M | 360.72%8.73M |
-Goodwill | 0.00%8.73M | 0.00%8.73M | 0.00%8.73M | 0.00%8.73M | 0.00%8.73M | 0.00%8.73M | 0.00%8.73M | 0.00%8.73M | 1,092.08%8.73M | 1,092.08%8.73M |
Deferred tax assets-non current | --3.31M | --3.31M | --3.31M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total non current assets | 25.80%15.38M | 25.40%15.36M | 25.40%15.36M | -6.88%11.91M | -11.08%11.3M | -5.47%12.22M | -5.35%12.25M | -5.35%12.25M | 58.32%12.79M | 66.74%12.7M |
Total assets | 2.90%77.97M | -0.95%78.32M | -0.95%78.32M | -17.11%62.34M | -3.13%63.46M | 44.25%75.77M | 42.32%79.07M | 42.32%79.07M | 107.84%75.21M | 74.33%65.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 37.87%1.68M | -8.01%1.27M | -8.01%1.27M | -8.65%264K | -95.91%141K | -77.20%1.22M | -76.19%1.38M | -76.19%1.38M | -93.10%289K | -7.83%3.45M |
-Current debt and capital lease obligation | 37.87%1.68M | -8.01%1.27M | -8.01%1.27M | -8.65%264K | -95.91%141K | -77.20%1.22M | -76.19%1.38M | -76.19%1.38M | -93.10%289K | -7.83%3.45M |
-Including:Current debt | 30.41%1.35M | -9.82%1.02M | -9.82%1.02M | -76.92%18K | -99.22%25K | -79.79%1.04M | -79.66%1.13M | -79.66%1.13M | -98.07%78K | -12.03%3.22M |
-Including:Current capital Lease obligation | 79.89%331K | 0.28%248.82K | 0.28%248.82K | 16.59%246K | -50.43%116K | -18.58%184K | 7.87%248.12K | 7.87%248.12K | 50.71%211K | 168.97%234K |
Payables | -14.66%26.98M | -22.60%21M | -22.60%21M | -54.34%15.78M | -20.52%18.74M | 131.44%31.62M | 111.40%27.13M | 111.40%27.13M | 498.32%34.55M | 295.49%23.58M |
-accounts payable | -2.84%18.38M | -22.29%19.9M | -22.29%19.9M | -76.40%2.64M | -46.37%6.82M | 687.64%18.92M | 920.17%25.61M | 920.17%25.61M | 3,620.93%11.2M | 1,665.56%12.71M |
-Total tax payable | 70.54%382K | -38.91%496.01K | -38.91%496.01K | --0 | 137.05%787K | -42.42%224K | -19.12%811.96K | -19.12%811.96K | --507K | --332K |
-Other payable | -34.12%8.22M | -15.20%601.36K | -15.20%601.36K | -42.51%13.14M | 5.69%11.14M | 14.77%12.48M | -92.39%709.14K | -92.39%709.14K | 317.35%22.85M | 101.01%10.54M |
Current provisions | 0.00%22K | 0.92%22K | 0.92%22K | --22K | --22K | --22K | --21.8K | --21.8K | ---- | ---- |
Accrued and deferred income | ---- | -26.28%6.51M | -26.28%6.51M | ---- | ---- | ---- | 226.72%8.83M | 226.72%8.83M | ---- | ---- |
Other current liabilities | --4M | 0.00%4M | 0.00%4M | ---- | ---- | ---- | --4M | --4M | ---- | --4M |
Current liabilities | -0.53%32.69M | -20.70%32.8M | -20.70%32.8M | -53.89%16.06M | -39.08%18.91M | 72.83%32.86M | 93.85%41.36M | 93.85%41.36M | 249.64%34.84M | 219.71%31.03M |
Non current liabilities | ||||||||||
Non current financial liabilities | 69.43%776K | -10.18%700.49K | -10.18%700.49K | -16.03%723K | -51.55%439K | -84.26%458K | -78.45%779.85K | -78.45%779.85K | 528.47%861K | 308.11%906K |
-Long term debt and capital lease obligation | 69.43%776K | -10.18%700.49K | -10.18%700.49K | -16.03%723K | -51.55%439K | -84.26%458K | -78.45%779.85K | -78.45%779.85K | 528.47%861K | 308.11%906K |
-Including:Long term debt | -4.00%384K | -45.65%384.13K | -45.65%384.13K | -49.03%394K | -49.87%394K | -85.34%400K | -79.09%706.82K | -79.09%706.82K | --773K | --786K |
-Including:Long term capital lease obligation | 575.86%392K | 333.16%316.36K | 333.16%316.36K | 273.86%329K | -62.50%45K | -67.96%58K | -69.53%73.04K | -69.53%73.04K | -35.77%88K | -45.95%120K |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --525K | --525K |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -38.24%21K | -38.24%21K |
Non current deferred liabilities | 2,471.43%180K | 2,339.62%179.8K | 2,339.62%179.8K | -79.41%7K | -79.41%7K | -79.41%7K | -78.42%7.37K | -78.42%7.37K | --34K | --34K |
Preferred securities outside stock equity | ---- | ---- | ---- | 0.00%4M | --4M | --4M | ---- | ---- | --4M | ---- |
Total non current liabilities | -78.59%956K | 11.82%880.29K | 11.82%880.29K | -13.07%4.73M | 199.19%4.45M | 27.94%4.47M | -81.31%787.22K | -81.31%787.22K | 3,081.87%5.44M | 480.47%1.49M |
Total liabilities | -9.87%33.64M | -20.10%33.68M | -20.10%33.68M | -48.38%20.79M | -28.19%23.35M | 65.87%37.33M | 64.97%42.15M | 64.97%42.15M | 297.43%40.28M | 226.41%32.52M |
Shareholders'equity | ||||||||||
Share capital | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M |
-common stock | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M | 0.00%60.05M |
Retained earnings | 4.44%111.09M | 6.32%111.91M | 6.32%111.91M | 5.27%109.06M | 5.65%107.83M | 6.65%106.37M | 5.16%105.26M | 5.16%105.26M | 3.48%103.61M | 0.52%102.06M |
Other reserves | 0.25%-134.4M | -0.04%-134.78M | -0.04%-134.78M | -0.19%-134.82M | -0.21%-134.78M | -0.23%-134.74M | -0.29%-134.73M | -0.29%-134.73M | -0.23%-134.56M | -0.20%-134.5M |
Total stockholders'equity | 15.97%36.75M | 21.57%37.18M | 21.57%37.18M | 17.86%34.3M | 19.87%33.1M | 24.94%31.69M | 18.49%30.59M | 18.49%30.59M | 12.25%29.11M | 0.95%27.61M |
Noncontrolling interests | 12.23%7.58M | 17.76%7.46M | 17.76%7.46M | 24.43%7.24M | 30.35%7.01M | 44.90%6.75M | 50.98%6.33M | 50.98%6.33M | 4,788.24%5.82M | 1,930.19%5.38M |
Total equity | 15.31%44.33M | 20.91%44.64M | 20.91%44.64M | 18.95%41.54M | 21.58%40.11M | 28.04%38.44M | 23.03%36.92M | 23.03%36.92M | 34.07%34.92M | 19.46%32.99M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.