HK Stock MarketDetailed Quotes

01317 MAPLELEAF EDU

Watchlist
  • 0.232
  • -0.003-1.28%
Not Open Jul 26 16:08 CST
694.91MMarket Cap-12210P/E (TTM)

MAPLELEAF EDU Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Feb 29, 2024
(FY)Aug 31, 2023
(Q6)Feb 28, 2023
(FY)Aug 31, 2022
(Q6)Feb 28, 2022
(FY)Aug 31, 2021
(Q6)Feb 28, 2021
(FY)Aug 31, 2020
(Q6)Feb 29, 2020
(FY)Aug 31, 2019
Assets
Current assets
Inventory
11.22%10.72M
-14.45%11.95M
-15.72%9.64M
-17.33%13.97M
-11.36%11.44M
-8.61%16.9M
12.67%12.91M
20.54%18.49M
-9.46%11.46M
-9.66%15.34M
Related party payments receivable
-20.83%179.18M
-25.62%182.31M
-6.67%226.34M
-17.41%245.1M
--242.51M
--296.76M
----
----
----
----
Advance deposits and other receivables
-24.37%68.13M
-19.85%79.78M
-36.21%90.08M
8.71%99.55M
10.99%141.2M
-47.40%91.57M
-3.67%127.22M
20.66%174.09M
10.93%132.07M
87.91%144.28M
Cash and equivalents
93.77%599.75M
-34.48%528.04M
-57.85%309.52M
8.98%805.88M
-19.91%734.34M
-43.59%739.48M
-56.23%916.85M
-52.54%1.31B
40.91%2.09B
24.39%2.76B
Secured deposit
----
----
----
----
-0.85%1.46B
5.95%1.55B
2,815.16%1.48B
2,796.57%1.46B
-71.82%50.67M
-55.36%50.45M
Financial assets at fair value-current assets
-28.44%20.76M
-77.08%7.27M
240.47%29.02M
283.19%31.71M
-51.99%8.52M
-35.89%8.27M
69.84%17.75M
-83.03%12.91M
-96.35%10.45M
--76.07M
Total current assets
32.19%878.55M
-32.34%809.35M
-74.46%664.59M
-55.71%1.2B
1.99%2.6B
-9.29%2.7B
10.97%2.55B
-2.32%2.98B
10.31%2.3B
9.26%3.05B
Non-current assets
Property, plant and equipment
-8.62%2.15B
-2.26%2.23B
13.26%2.36B
14.13%2.29B
-45.17%2.08B
-47.89%2B
51.02%3.79B
58.83%3.84B
14.55%2.51B
14.89%2.42B
Investment property
729.45%140.66M
707.93%143.39M
-94.62%16.96M
-94.60%17.75M
-5.92%315.33M
-5.70%328.88M
-3.98%335.19M
0.19%348.74M
3.05%349.07M
1.50%348.07M
Advance payment
----
-41.46%1.04M
--1.96M
-48.81%1.78M
----
-61.35%3.48M
-22.88%7.68M
-96.75%9M
-95.13%9.96M
27.21%277.05M
Secured deposits-non-current assets
----
----
----
----
----
----
-2.72%133.87M
0.00%132M
4.25%137.61M
0.00%132M
Intangible assets
-5.65%753.61M
-1.43%792.43M
0.47%798.78M
-6.90%803.96M
-14.89%795.01M
-14.05%863.52M
2,355.56%934.12M
2,182.70%1B
-15.13%38.04M
13.36%44.01M
Goodwill
2.55%2.09B
8.87%2.12B
11.00%2.04B
2.78%1.95B
-22.72%1.83B
-22.56%1.9B
838.96%2.37B
868.70%2.45B
5.23%252.85M
52.35%252.85M
Deferred tax assets
-13.54%15.51M
-21.79%16.19M
-11.60%17.94M
--20.7M
--20.3M
----
----
----
----
----
Special items of non-current assets
17.17%505K
18.25%96.54M
83.40%431K
-4.09%81.64M
-80.61%235K
6,205.63%85.13M
-35.36%1.21M
-34.31%1.35M
-11.93%1.88M
-21.20%2.06M
Total non-current assets
-1.17%5.24B
4.75%5.41B
3.50%5.3B
-0.38%5.16B
-36.46%5.12B
-37.53%5.18B
114.49%8.06B
138.59%8.29B
19.17%3.76B
15.61%3.48B
Total assets
2.54%6.12B
-2.23%6.21B
-22.76%5.97B
-19.34%6.36B
-27.22%7.73B
-30.06%7.88B
75.20%10.62B
72.74%11.27B
15.64%6.06B
12.55%6.52B
Liabilities
Current liabilities
Tax payable
-3.28%75.7M
-16.65%68.69M
-4.85%78.27M
-7.84%82.41M
-20.59%82.26M
-23.11%89.42M
61.86%103.59M
39.98%116.3M
-15.05%64M
12.48%83.09M
Amounts payable to associated parties-current liabilities
120.95%310.38M
236.10%135.19M
-9.43%140.48M
564.51%40.22M
--155.11M
--6.05M
----
----
----
----
Other payables and accrued expenses
-6.21%235.29M
-61.44%243.79M
-52.30%250.86M
203.72%632.22M
16.48%525.86M
-66.86%208.16M
26.12%451.47M
43.79%628.09M
37.01%357.97M
9.35%436.82M
Bank loans and overdrafts
13,168.02%1.63B
56.78%1.08B
-99.33%12.3M
-72.85%691.59M
8.64%1.84B
10.60%2.55B
1,262.76%1.69B
1,765.21%2.3B
3.83%123.94M
-45.01%123.48M
Financial lease liabilities-current liabilities
-47.78%3.42M
-40.16%5.6M
20.27%6.55M
-0.38%9.35M
-81.63%5.45M
-69.36%9.39M
71.60%29.66M
--30.64M
--17.28M
----
Special items of current liabilities
----
-55.13%227.08M
--465.97M
--506.13M
----
----
----
----
----
----
Total current liabilities
94.59%2.67B
-7.52%2.28B
-53.88%1.37B
-25.39%2.46B
-7.18%2.98B
-27.97%3.3B
151.70%3.21B
127.05%4.58B
12.57%1.28B
8.16%2.02B
Net current assets
-153.00%-1.8B
-15.90%-1.47B
-87.96%-709.89M
-110.95%-1.27B
42.67%-377.68M
62.60%-600.75M
-164.34%-658.83M
-256.05%-1.61B
7.63%1.02B
11.48%1.03B
Total assets less current liabilities
-25.00%3.45B
1.11%3.94B
-3.22%4.59B
-14.98%3.89B
-35.91%4.75B
-31.50%4.58B
54.81%7.41B
48.40%6.69B
16.49%4.78B
14.64%4.5B
Non-current liabilities
Long-term bank loan
-95.19%50.05M
-16.12%60.01M
90.23%1.04B
-12.11%71.54M
-46.67%547.23M
-93.87%81.4M
411.21%1.03B
539.72%1.33B
-1.13%200.71M
0.34%207.51M
Long-term accounts payable
----
----
----
----
----
0.38%204.01M
--201.37M
--203.23M
----
----
Payments payable to related parties-non-current liabilities
-5.29%1.69B
-1.09%1.82B
-6.55%1.78B
-1.13%1.84B
--1.91B
--1.86B
----
----
----
----
Financial lease liabilities-non-current liabilities
197.70%19.3M
150.73%21.82M
-27.25%6.48M
-7.73%8.7M
-94.38%8.91M
-94.46%9.43M
-6.17%158.48M
--170.34M
--168.91M
----
Deferred tax liability
-2.69%236.33M
2.03%247.67M
0.61%242.88M
-5.11%242.74M
-23.56%241.41M
-23.31%255.82M
536.28%315.8M
548.18%333.59M
26.10%49.63M
67.25%51.47M
Convertible notes and bonds
----
5.98%288.84M
----
-63.84%272.53M
-16.44%708.31M
--753.67M
--847.7M
----
----
----
Special items of non-current liabilities
----
----
--35M
----
----
-9.94%24.18M
--26.49M
--26.85M
----
----
Total non-current liabilities
-35.82%2B
0.11%2.44B
-8.95%3.11B
-23.63%2.44B
32.61%3.42B
54.77%3.19B
514.39%2.58B
696.01%2.06B
72.99%419.25M
9.01%258.98M
Total liabilities
4.15%4.67B
-3.73%4.72B
-29.88%4.48B
-24.53%4.9B
10.53%6.4B
-2.31%6.49B
241.42%5.79B
191.73%6.65B
23.21%1.69B
8.25%2.28B
Total assets less total liabilities
-2.31%1.45B
2.79%1.5B
11.49%1.48B
4.89%1.46B
-72.45%1.33B
-69.96%1.39B
10.66%4.83B
8.90%4.62B
12.95%4.36B
15.00%4.25B
Total equity and non-current liabilities
-25.00%3.45B
1.11%3.94B
-3.22%4.59B
-14.98%3.89B
-35.91%4.75B
-31.50%4.58B
54.81%7.41B
48.40%6.69B
16.49%4.78B
14.64%4.5B
Equity
Share capital
0.00%9.31M
0.00%9.31M
0.00%9.31M
0.00%9.31M
0.00%9.31M
0.00%9.31M
0.00%9.31M
0.00%9.31M
0.58%9.31M
0.58%9.31M
Reserve
-2.33%1.44B
2.81%1.49B
11.58%1.47B
4.93%1.45B
-72.09%1.32B
-69.46%1.38B
11.15%4.74B
9.03%4.52B
11.59%4.26B
13.76%4.14B
Shareholders' Equity
-2.31%1.45B
2.79%1.5B
11.49%1.48B
4.89%1.46B
-71.95%1.33B
-69.32%1.39B
11.12%4.74B
9.01%4.53B
11.56%4.27B
13.73%4.15B
Non-controlling interest
----
----
----
----
----
----
-9.92%85.71M
4.09%96.67M
155.51%95.15M
130.48%92.87M
Total equity
-2.31%1.45B
2.79%1.5B
11.49%1.48B
4.89%1.46B
-72.45%1.33B
-69.96%1.39B
10.66%4.83B
8.90%4.62B
12.95%4.36B
15.00%4.25B
Total equity and total liabilities
2.54%6.12B
-2.23%6.21B
-22.76%5.97B
-19.34%6.36B
-27.22%7.73B
-30.06%7.88B
75.20%10.62B
72.74%11.27B
15.64%6.06B
12.55%6.52B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)Feb 29, 2024(FY)Aug 31, 2023(Q6)Feb 28, 2023(FY)Aug 31, 2022(Q6)Feb 28, 2022(FY)Aug 31, 2021(Q6)Feb 28, 2021(FY)Aug 31, 2020(Q6)Feb 29, 2020(FY)Aug 31, 2019
Assets
Current assets
Inventory 11.22%10.72M-14.45%11.95M-15.72%9.64M-17.33%13.97M-11.36%11.44M-8.61%16.9M12.67%12.91M20.54%18.49M-9.46%11.46M-9.66%15.34M
Related party payments receivable -20.83%179.18M-25.62%182.31M-6.67%226.34M-17.41%245.1M--242.51M--296.76M----------------
Advance deposits and other receivables -24.37%68.13M-19.85%79.78M-36.21%90.08M8.71%99.55M10.99%141.2M-47.40%91.57M-3.67%127.22M20.66%174.09M10.93%132.07M87.91%144.28M
Cash and equivalents 93.77%599.75M-34.48%528.04M-57.85%309.52M8.98%805.88M-19.91%734.34M-43.59%739.48M-56.23%916.85M-52.54%1.31B40.91%2.09B24.39%2.76B
Secured deposit -----------------0.85%1.46B5.95%1.55B2,815.16%1.48B2,796.57%1.46B-71.82%50.67M-55.36%50.45M
Financial assets at fair value-current assets -28.44%20.76M-77.08%7.27M240.47%29.02M283.19%31.71M-51.99%8.52M-35.89%8.27M69.84%17.75M-83.03%12.91M-96.35%10.45M--76.07M
Total current assets 32.19%878.55M-32.34%809.35M-74.46%664.59M-55.71%1.2B1.99%2.6B-9.29%2.7B10.97%2.55B-2.32%2.98B10.31%2.3B9.26%3.05B
Non-current assets
Property, plant and equipment -8.62%2.15B-2.26%2.23B13.26%2.36B14.13%2.29B-45.17%2.08B-47.89%2B51.02%3.79B58.83%3.84B14.55%2.51B14.89%2.42B
Investment property 729.45%140.66M707.93%143.39M-94.62%16.96M-94.60%17.75M-5.92%315.33M-5.70%328.88M-3.98%335.19M0.19%348.74M3.05%349.07M1.50%348.07M
Advance payment -----41.46%1.04M--1.96M-48.81%1.78M-----61.35%3.48M-22.88%7.68M-96.75%9M-95.13%9.96M27.21%277.05M
Secured deposits-non-current assets -------------------------2.72%133.87M0.00%132M4.25%137.61M0.00%132M
Intangible assets -5.65%753.61M-1.43%792.43M0.47%798.78M-6.90%803.96M-14.89%795.01M-14.05%863.52M2,355.56%934.12M2,182.70%1B-15.13%38.04M13.36%44.01M
Goodwill 2.55%2.09B8.87%2.12B11.00%2.04B2.78%1.95B-22.72%1.83B-22.56%1.9B838.96%2.37B868.70%2.45B5.23%252.85M52.35%252.85M
Deferred tax assets -13.54%15.51M-21.79%16.19M-11.60%17.94M--20.7M--20.3M--------------------
Special items of non-current assets 17.17%505K18.25%96.54M83.40%431K-4.09%81.64M-80.61%235K6,205.63%85.13M-35.36%1.21M-34.31%1.35M-11.93%1.88M-21.20%2.06M
Total non-current assets -1.17%5.24B4.75%5.41B3.50%5.3B-0.38%5.16B-36.46%5.12B-37.53%5.18B114.49%8.06B138.59%8.29B19.17%3.76B15.61%3.48B
Total assets 2.54%6.12B-2.23%6.21B-22.76%5.97B-19.34%6.36B-27.22%7.73B-30.06%7.88B75.20%10.62B72.74%11.27B15.64%6.06B12.55%6.52B
Liabilities
Current liabilities
Tax payable -3.28%75.7M-16.65%68.69M-4.85%78.27M-7.84%82.41M-20.59%82.26M-23.11%89.42M61.86%103.59M39.98%116.3M-15.05%64M12.48%83.09M
Amounts payable to associated parties-current liabilities 120.95%310.38M236.10%135.19M-9.43%140.48M564.51%40.22M--155.11M--6.05M----------------
Other payables and accrued expenses -6.21%235.29M-61.44%243.79M-52.30%250.86M203.72%632.22M16.48%525.86M-66.86%208.16M26.12%451.47M43.79%628.09M37.01%357.97M9.35%436.82M
Bank loans and overdrafts 13,168.02%1.63B56.78%1.08B-99.33%12.3M-72.85%691.59M8.64%1.84B10.60%2.55B1,262.76%1.69B1,765.21%2.3B3.83%123.94M-45.01%123.48M
Financial lease liabilities-current liabilities -47.78%3.42M-40.16%5.6M20.27%6.55M-0.38%9.35M-81.63%5.45M-69.36%9.39M71.60%29.66M--30.64M--17.28M----
Special items of current liabilities -----55.13%227.08M--465.97M--506.13M------------------------
Total current liabilities 94.59%2.67B-7.52%2.28B-53.88%1.37B-25.39%2.46B-7.18%2.98B-27.97%3.3B151.70%3.21B127.05%4.58B12.57%1.28B8.16%2.02B
Net current assets -153.00%-1.8B-15.90%-1.47B-87.96%-709.89M-110.95%-1.27B42.67%-377.68M62.60%-600.75M-164.34%-658.83M-256.05%-1.61B7.63%1.02B11.48%1.03B
Total assets less current liabilities -25.00%3.45B1.11%3.94B-3.22%4.59B-14.98%3.89B-35.91%4.75B-31.50%4.58B54.81%7.41B48.40%6.69B16.49%4.78B14.64%4.5B
Non-current liabilities
Long-term bank loan -95.19%50.05M-16.12%60.01M90.23%1.04B-12.11%71.54M-46.67%547.23M-93.87%81.4M411.21%1.03B539.72%1.33B-1.13%200.71M0.34%207.51M
Long-term accounts payable --------------------0.38%204.01M--201.37M--203.23M--------
Payments payable to related parties-non-current liabilities -5.29%1.69B-1.09%1.82B-6.55%1.78B-1.13%1.84B--1.91B--1.86B----------------
Financial lease liabilities-non-current liabilities 197.70%19.3M150.73%21.82M-27.25%6.48M-7.73%8.7M-94.38%8.91M-94.46%9.43M-6.17%158.48M--170.34M--168.91M----
Deferred tax liability -2.69%236.33M2.03%247.67M0.61%242.88M-5.11%242.74M-23.56%241.41M-23.31%255.82M536.28%315.8M548.18%333.59M26.10%49.63M67.25%51.47M
Convertible notes and bonds ----5.98%288.84M-----63.84%272.53M-16.44%708.31M--753.67M--847.7M------------
Special items of non-current liabilities ----------35M---------9.94%24.18M--26.49M--26.85M--------
Total non-current liabilities -35.82%2B0.11%2.44B-8.95%3.11B-23.63%2.44B32.61%3.42B54.77%3.19B514.39%2.58B696.01%2.06B72.99%419.25M9.01%258.98M
Total liabilities 4.15%4.67B-3.73%4.72B-29.88%4.48B-24.53%4.9B10.53%6.4B-2.31%6.49B241.42%5.79B191.73%6.65B23.21%1.69B8.25%2.28B
Total assets less total liabilities -2.31%1.45B2.79%1.5B11.49%1.48B4.89%1.46B-72.45%1.33B-69.96%1.39B10.66%4.83B8.90%4.62B12.95%4.36B15.00%4.25B
Total equity and non-current liabilities -25.00%3.45B1.11%3.94B-3.22%4.59B-14.98%3.89B-35.91%4.75B-31.50%4.58B54.81%7.41B48.40%6.69B16.49%4.78B14.64%4.5B
Equity
Share capital 0.00%9.31M0.00%9.31M0.00%9.31M0.00%9.31M0.00%9.31M0.00%9.31M0.00%9.31M0.00%9.31M0.58%9.31M0.58%9.31M
Reserve -2.33%1.44B2.81%1.49B11.58%1.47B4.93%1.45B-72.09%1.32B-69.46%1.38B11.15%4.74B9.03%4.52B11.59%4.26B13.76%4.14B
Shareholders' Equity -2.31%1.45B2.79%1.5B11.49%1.48B4.89%1.46B-71.95%1.33B-69.32%1.39B11.12%4.74B9.01%4.53B11.56%4.27B13.73%4.15B
Non-controlling interest -------------------------9.92%85.71M4.09%96.67M155.51%95.15M130.48%92.87M
Total equity -2.31%1.45B2.79%1.5B11.49%1.48B4.89%1.46B-72.45%1.33B-69.96%1.39B10.66%4.83B8.90%4.62B12.95%4.36B15.00%4.25B
Total equity and total liabilities 2.54%6.12B-2.23%6.21B-22.76%5.97B-19.34%6.36B-27.22%7.73B-30.06%7.88B75.20%10.62B72.74%11.27B15.64%6.06B12.55%6.52B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor --Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg