(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|
Cash flow from operating activities | |||||
Earning before tax | 41.05%657.61M | 90.13%887.86M | --466.24M | 5.20%466.99M | --443.89M |
Profit adjustment | |||||
Interest (income) - adjustment | 31.96%-6.42M | -44.60%-19.78M | ---9.43M | -100.88%-13.68M | ---6.81M |
Investment loss (gain) | ---- | ---- | ---- | 59.38%-351K | ---864K |
Attributable subsidiary (profit) loss | ---535K | --703K | ---- | ---- | ---- |
Impairment and provisions: | -398.47%-1.37M | -80.30%599K | --458K | -48.17%3.04M | --5.87M |
-Impairmen of inventory (reversal) | -171.26%-615K | -26.30%1.6M | --863K | -22.47%2.17M | --2.8M |
-Impairment of trade receivables (reversal) | -85.68%-752K | -214.32%-998K | ---405K | -71.56%873K | --3.07M |
Asset sale loss (gain): | -2,520.00%-242K | -155.56%-23K | --10K | 93.08%-9K | ---130K |
-Loss (gain) on sale of property, machinery and equipment | -2,520.00%-242K | -155.56%-23K | --10K | 93.08%-9K | ---130K |
Depreciation and amortization: | 6.97%37.31M | 5.45%70.16M | --34.88M | 10.16%66.53M | --60.4M |
-Amortization of intangible assets | 55.59%459K | 120.62%717K | --295K | 28.46%325K | --253K |
Financial expense | 126.24%2.56M | -34.74%2.03M | --1.13M | 11.05%3.12M | --2.81M |
Special items | 4,140.00%4.65M | 92.19%-472K | ---115K | ---6.04M | ---- |
Operating profit before the change of operating capital | 40.63%693.57M | 81.12%941.09M | --493.17M | 2.86%519.6M | --505.15M |
Change of operating capital | |||||
Inventory (increase) decrease | 729.45%30.25M | 51.76%-44.33M | --3.65M | 2.97%-91.9M | ---94.72M |
Accounts receivable (increase)decrease | 13.71%-76.64M | -1,423.56%-44.63M | ---88.82M | 88.91%-2.93M | ---26.4M |
Accounts payable increase (decrease) | 212.86%131.18M | -49.00%53.69M | --41.93M | 707.37%105.27M | --13.04M |
prepayments (increase)decrease | 47.72%-10.2M | -1,287.31%-25.36M | ---19.51M | 62.95%-1.83M | ---4.93M |
Special items for working capital changes | --787K | -12,783.33%-1.52M | ---- | 100.95%12K | ---1.26M |
Cash from business operations | 78.65%768.94M | 66.40%878.94M | --430.41M | 35.14%528.22M | --390.87M |
Other taxs | -77.74%-149.87M | -27.93%-179.23M | ---84.32M | -54.07%-140.11M | ---90.94M |
Net cash from operations | 78.87%619.07M | 80.28%699.71M | --346.09M | 29.40%388.12M | --299.93M |
Cash flow from investment activities | |||||
Interest received - investment | -31.96%6.42M | 44.60%19.78M | --9.43M | 100.88%13.68M | --6.81M |
Loan receivable (increase) decrease | --0 | ---- | ---- | ---- | ---- |
Sale of fixed assets | --363K | 85.22%213K | ---- | -69.66%115K | --379K |
Purchase of fixed assets | -103.19%-55.59M | -117.81%-72.19M | ---27.36M | 19.27%-33.15M | ---41.06M |
Purchase of intangible assets | 76.96%-435K | -989.39%-13.97M | ---1.89M | -161.63%-1.28M | ---490K |
Recovery of cash from investments | ---- | ---- | ---- | 7,264.93%63.63M | --864K |
Cash on investment | ---200.04M | -962.31%-128.54M | ---- | 76.27%-12.1M | ---51M |
Net cash from investment operations | -1,158.01%-249.29M | -730.14%-194.71M | ---19.82M | 136.57%30.9M | ---84.5M |
Net cash before financing | 13.33%369.78M | 20.52%505M | --326.28M | 94.50%419.02M | --215.44M |
Cash flow from financing activities | |||||
New borrowing | --98.63M | ---- | ---- | --1.73M | ---- |
Interest paid - financing | -5.04%-1.19M | 34.74%-2.03M | ---1.13M | -11.05%-3.12M | ---2.81M |
Dividends paid - financing | -355.56%-1.03B | ---225M | ---225M | ---- | ---40M |
Absorb investment income | ---- | ---- | ---- | ---- | --355K |
Issuance expenses and redemption of securities expenses | ---7.58M | ---- | ---- | ---- | ---- |
Other items of the financing business | ---700K | ---- | ---- | ---- | ---- |
Net cash from financing operations | -296.26%-954.78M | -1,023.77%-255.01M | ---240.95M | 65.39%-22.69M | ---65.56M |
Net Cash | -785.58%-584.99M | -36.92%250M | --85.33M | 164.44%396.32M | --149.88M |
Begining period cash | 28.16%1.14B | 80.62%887.9M | --887.9M | 43.86%491.58M | --341.7M |
Cash at the end | -43.19%552.9M | 28.16%1.14B | --973.23M | 80.62%887.9M | --491.58M |
Cash balance analysis | |||||
Currency Unit | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data