HK Stock MarketDetailed Quotes

01318 MAO GEPING

Watchlist
  • 55.600
  • -2.400-4.14%
Market Closed Dec 13 16:08 CST
26.60BMarket Cap30.15P/E (TTM)

MAO GEPING Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
41.05%657.61M
90.13%887.86M
--466.24M
5.20%466.99M
--443.89M
Profit adjustment
Interest (income) - adjustment
31.96%-6.42M
-44.60%-19.78M
---9.43M
-100.88%-13.68M
---6.81M
Investment loss (gain)
----
----
----
59.38%-351K
---864K
Attributable subsidiary (profit) loss
---535K
--703K
----
----
----
Impairment and provisions:
-398.47%-1.37M
-80.30%599K
--458K
-48.17%3.04M
--5.87M
-Impairmen of inventory (reversal)
-171.26%-615K
-26.30%1.6M
--863K
-22.47%2.17M
--2.8M
-Impairment of trade receivables (reversal)
-85.68%-752K
-214.32%-998K
---405K
-71.56%873K
--3.07M
Asset sale loss (gain):
-2,520.00%-242K
-155.56%-23K
--10K
93.08%-9K
---130K
-Loss (gain) on sale of property, machinery and equipment
-2,520.00%-242K
-155.56%-23K
--10K
93.08%-9K
---130K
Depreciation and amortization:
6.97%37.31M
5.45%70.16M
--34.88M
10.16%66.53M
--60.4M
-Amortization of intangible assets
55.59%459K
120.62%717K
--295K
28.46%325K
--253K
Financial expense
126.24%2.56M
-34.74%2.03M
--1.13M
11.05%3.12M
--2.81M
Special items
4,140.00%4.65M
92.19%-472K
---115K
---6.04M
----
Operating profit before the change of operating capital
40.63%693.57M
81.12%941.09M
--493.17M
2.86%519.6M
--505.15M
Change of operating capital
Inventory (increase) decrease
729.45%30.25M
51.76%-44.33M
--3.65M
2.97%-91.9M
---94.72M
Accounts receivable (increase)decrease
13.71%-76.64M
-1,423.56%-44.63M
---88.82M
88.91%-2.93M
---26.4M
Accounts payable increase (decrease)
212.86%131.18M
-49.00%53.69M
--41.93M
707.37%105.27M
--13.04M
prepayments (increase)decrease
47.72%-10.2M
-1,287.31%-25.36M
---19.51M
62.95%-1.83M
---4.93M
Special items for working capital changes
--787K
-12,783.33%-1.52M
----
100.95%12K
---1.26M
Cash  from business operations
78.65%768.94M
66.40%878.94M
--430.41M
35.14%528.22M
--390.87M
Other taxs
-77.74%-149.87M
-27.93%-179.23M
---84.32M
-54.07%-140.11M
---90.94M
Net cash from operations
78.87%619.07M
80.28%699.71M
--346.09M
29.40%388.12M
--299.93M
Cash flow from investment activities
Interest received - investment
-31.96%6.42M
44.60%19.78M
--9.43M
100.88%13.68M
--6.81M
Loan receivable (increase) decrease
--0
----
----
----
----
Sale of fixed assets
--363K
85.22%213K
----
-69.66%115K
--379K
Purchase of fixed assets
-103.19%-55.59M
-117.81%-72.19M
---27.36M
19.27%-33.15M
---41.06M
Purchase of intangible assets
76.96%-435K
-989.39%-13.97M
---1.89M
-161.63%-1.28M
---490K
Recovery of cash from investments
----
----
----
7,264.93%63.63M
--864K
Cash on investment
---200.04M
-962.31%-128.54M
----
76.27%-12.1M
---51M
Net cash from investment operations
-1,158.01%-249.29M
-730.14%-194.71M
---19.82M
136.57%30.9M
---84.5M
Net cash before financing
13.33%369.78M
20.52%505M
--326.28M
94.50%419.02M
--215.44M
Cash flow from financing activities
New borrowing
--98.63M
----
----
--1.73M
----
Interest paid - financing
-5.04%-1.19M
34.74%-2.03M
---1.13M
-11.05%-3.12M
---2.81M
Dividends paid - financing
-355.56%-1.03B
---225M
---225M
----
---40M
Absorb investment income
----
----
----
----
--355K
Issuance expenses and redemption of securities expenses
---7.58M
----
----
----
----
Other items of the financing business
---700K
----
----
----
----
Net cash from financing operations
-296.26%-954.78M
-1,023.77%-255.01M
---240.95M
65.39%-22.69M
---65.56M
Net Cash
-785.58%-584.99M
-36.92%250M
--85.33M
164.44%396.32M
--149.88M
Begining period cash
28.16%1.14B
80.62%887.9M
--887.9M
43.86%491.58M
--341.7M
Cash at the end
-43.19%552.9M
28.16%1.14B
--973.23M
80.62%887.9M
--491.58M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
Ernst & Young
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax 41.05%657.61M90.13%887.86M--466.24M5.20%466.99M--443.89M
Profit adjustment
Interest (income) - adjustment 31.96%-6.42M-44.60%-19.78M---9.43M-100.88%-13.68M---6.81M
Investment loss (gain) ------------59.38%-351K---864K
Attributable subsidiary (profit) loss ---535K--703K------------
Impairment and provisions: -398.47%-1.37M-80.30%599K--458K-48.17%3.04M--5.87M
-Impairmen of inventory (reversal) -171.26%-615K-26.30%1.6M--863K-22.47%2.17M--2.8M
-Impairment of trade receivables (reversal) -85.68%-752K-214.32%-998K---405K-71.56%873K--3.07M
Asset sale loss (gain): -2,520.00%-242K-155.56%-23K--10K93.08%-9K---130K
-Loss (gain) on sale of property, machinery and equipment -2,520.00%-242K-155.56%-23K--10K93.08%-9K---130K
Depreciation and amortization: 6.97%37.31M5.45%70.16M--34.88M10.16%66.53M--60.4M
-Amortization of intangible assets 55.59%459K120.62%717K--295K28.46%325K--253K
Financial expense 126.24%2.56M-34.74%2.03M--1.13M11.05%3.12M--2.81M
Special items 4,140.00%4.65M92.19%-472K---115K---6.04M----
Operating profit before the change of operating capital 40.63%693.57M81.12%941.09M--493.17M2.86%519.6M--505.15M
Change of operating capital
Inventory (increase) decrease 729.45%30.25M51.76%-44.33M--3.65M2.97%-91.9M---94.72M
Accounts receivable (increase)decrease 13.71%-76.64M-1,423.56%-44.63M---88.82M88.91%-2.93M---26.4M
Accounts payable increase (decrease) 212.86%131.18M-49.00%53.69M--41.93M707.37%105.27M--13.04M
prepayments (increase)decrease 47.72%-10.2M-1,287.31%-25.36M---19.51M62.95%-1.83M---4.93M
Special items for working capital changes --787K-12,783.33%-1.52M----100.95%12K---1.26M
Cash  from business operations 78.65%768.94M66.40%878.94M--430.41M35.14%528.22M--390.87M
Other taxs -77.74%-149.87M-27.93%-179.23M---84.32M-54.07%-140.11M---90.94M
Net cash from operations 78.87%619.07M80.28%699.71M--346.09M29.40%388.12M--299.93M
Cash flow from investment activities
Interest received - investment -31.96%6.42M44.60%19.78M--9.43M100.88%13.68M--6.81M
Loan receivable (increase) decrease --0----------------
Sale of fixed assets --363K85.22%213K-----69.66%115K--379K
Purchase of fixed assets -103.19%-55.59M-117.81%-72.19M---27.36M19.27%-33.15M---41.06M
Purchase of intangible assets 76.96%-435K-989.39%-13.97M---1.89M-161.63%-1.28M---490K
Recovery of cash from investments ------------7,264.93%63.63M--864K
Cash on investment ---200.04M-962.31%-128.54M----76.27%-12.1M---51M
Net cash from investment operations -1,158.01%-249.29M-730.14%-194.71M---19.82M136.57%30.9M---84.5M
Net cash before financing 13.33%369.78M20.52%505M--326.28M94.50%419.02M--215.44M
Cash flow from financing activities
New borrowing --98.63M----------1.73M----
Interest paid - financing -5.04%-1.19M34.74%-2.03M---1.13M-11.05%-3.12M---2.81M
Dividends paid - financing -355.56%-1.03B---225M---225M-------40M
Absorb investment income ------------------355K
Issuance expenses and redemption of securities expenses ---7.58M----------------
Other items of the financing business ---700K----------------
Net cash from financing operations -296.26%-954.78M-1,023.77%-255.01M---240.95M65.39%-22.69M---65.56M
Net Cash -785.58%-584.99M-36.92%250M--85.33M164.44%396.32M--149.88M
Begining period cash 28.16%1.14B80.62%887.9M--887.9M43.86%491.58M--341.7M
Cash at the end -43.19%552.9M28.16%1.14B--973.23M80.62%887.9M--491.58M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor --Ernst & Young--Ernst & YoungErnst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Business Data

Counters

No Data

Heat List
HK
Overall
Symbol
Price
% Chg

No Data