HK Stock MarketDetailed Quotes

01323 HUASHENG INTL

Watchlist
  • 0.265
  • +0.015+6.00%
Not Open Nov 6 16:08 CST
200.25MMarket Cap-6309P/E (TTM)

HUASHENG INTL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
52.16%-26.85M
----
-274.66%-56.14M
----
-50.53%32.14M
----
178.40%64.97M
----
-1,858.61%-82.87M
----
Profit adjustment
Interest (income) - adjustment
46.70%-856K
----
-0.82%-1.61M
----
11.84%-1.59M
----
-6,850.00%-1.81M
----
55.17%-26K
----
Interest expense - adjustment
-10.73%18.4M
----
-24.40%20.61M
----
7.03%27.26M
----
0.37%25.47M
----
-47.29%25.38M
----
Investment loss (gain)
----
----
----
----
----
----
----
----
---191K
----
Attributable subsidiary (profit) loss
146.65%1.29M
----
169.59%523K
----
--194K
----
----
----
-39.20%-12.88M
----
Impairment and provisions:
-19.25%65.31M
----
4,495.51%80.88M
----
-81.27%1.76M
----
-74.74%9.4M
----
2,593.10%37.2M
----
-Impairment of trade receivables (reversal)
-10.29%13.74M
----
770.06%15.31M
----
137.12%1.76M
----
---4.74M
----
----
----
-Impairment of goodwill
-35.92%19.71M
----
--30.77M
----
----
----
----
----
17.32%8.24M
----
-Other impairments and provisions
-8.46%31.86M
----
--34.8M
----
----
----
-51.18%14.14M
----
437.43%28.96M
----
Revaluation surplus:
310.22%2.49M
----
-124.34%-1.18M
----
220.70%4.87M
----
-79.35%1.52M
----
-62.31%7.35M
----
-Fair value of investment properties (increase)
----
----
---510K
----
----
----
----
----
--264K
----
-Other fair value changes
469.29%2.49M
----
-113.85%-674K
----
220.70%4.87M
----
-78.58%1.52M
----
116.38%7.08M
----
Asset sale loss (gain):
-96.82%849K
----
904.06%26.74M
----
92.38%-3.33M
----
-356.65%-43.64M
----
132.10%17.01M
----
-Loss (gain) from sale of subsidiary company
----
----
233.65%12.97M
----
78.69%-9.7M
----
-367.70%-45.52M
----
318.10%17.01M
----
-Loss (gain) on sale of property, machinery and equipment
-93.83%849K
----
115.85%13.77M
----
1,587.30%6.38M
----
--378K
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
--1.5M
----
----
----
Depreciation and amortization:
8.59%26.84M
----
-19.04%24.72M
----
-15.48%30.53M
----
107.13%36.12M
----
1,263.41%17.44M
----
-Amortization of intangible assets
0.00%12.26M
----
-5.53%12.26M
----
-0.84%12.97M
----
238.15%13.08M
----
363.91%3.87M
----
Special items
-669.14%-5.07M
----
--891K
----
----
----
-135.22%-2.76M
----
128.15%7.84M
----
Operating profit before the change of operating capital
-13.66%82.4M
----
3.92%95.43M
----
2.88%91.83M
----
449.84%89.26M
----
274.83%16.23M
----
Change of operating capital
Inventory (increase) decrease
-40.27%832K
----
158.21%1.39M
----
-5.93%-2.39M
----
-392.24%-2.26M
----
243.68%773K
----
Accounts receivable (increase)decrease
-7.72%77.09M
----
130.71%83.54M
----
-31.87%-271.97M
----
---206.24M
----
----
----
Accounts payable increase (decrease)
59.04%-104.05M
----
-202.48%-254M
----
275.55%247.86M
----
195.48%66M
----
-2.65%-69.12M
----
prepayments (increase)decrease
----
----
----
----
----
----
----
----
--82.12M
----
Financial assets at fair value (increase)decrease
----
----
----
----
18.98%-27.85M
----
-4,926.46%-34.38M
----
98.75%-684K
----
Special items for working capital changes
----
----
----
----
-7.17%55.68M
----
701.95%59.98M
----
-127.26%-9.96M
----
Cash  from business operations
586.13%105.57M
----
-123.31%-21.72M
----
436.96%93.15M
----
-242.81%-27.64M
----
338.62%19.36M
----
Other taxs
-80.70%-8.45M
----
-1,078.66%-4.68M
----
103.50%478K
----
-58.41%-13.66M
----
-835.14%-8.62M
----
Interest paid - operating
8.60%-372K
----
39.61%-407K
----
24.69%-674K
----
23.44%-895K
----
---1.17M
----
Special items of business
----
67.47%-8.74M
----
-324.40%-26.85M
----
-108.77%-6.33M
----
1,357.85%72.16M
----
---5.74M
Net cash from operations
460.97%96.75M
67.47%-8.74M
-128.83%-26.8M
-324.40%-26.85M
320.28%92.95M
-108.77%-6.33M
-541.11%-42.2M
1,357.85%72.16M
205.89%9.57M
-112.45%-5.74M
Cash flow from investment activities
Interest received - investment
-35.43%226K
----
-64.03%350K
----
-29.03%973K
----
5,173.08%1.37M
----
-55.17%26K
----
Restricted cash (increase) decrease
-100.01%-3K
----
159.78%59.85M
----
-376.50%-100.11M
----
---21.01M
----
----
----
Sale of fixed assets
-82.81%121K
----
-48.80%704K
----
495.24%1.38M
----
--231K
----
----
----
Purchase of fixed assets
-27.56%-6.05M
----
32.24%-4.74M
----
7.62%-7M
----
-3,109.75%-7.58M
----
-7.76%-236K
----
Sale of subsidiaries
----
----
172.70%13.57M
----
-27.36%4.98M
----
--6.85M
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
37.42%-68.61M
----
Recovery of cash from investments
----
----
--4.92M
----
----
----
----
----
----
----
Cash on investment
----
----
-1,329.01%-156.28M
----
29.55%-10.94M
----
-217.85%-15.52M
----
---4.88M
----
Other items in the investment business
680.30%15.61M
-83.10%2.54M
-69.23%2M
294.65%15.04M
-74.00%6.5M
131.95%3.81M
--25M
19.81%-11.93M
----
---14.88M
Net cash from investment operations
112.43%9.9M
-83.10%2.54M
23.59%-79.63M
294.65%15.04M
-877.89%-104.22M
131.95%3.81M
85.54%-10.66M
19.81%-11.93M
-268.18%-73.7M
89.84%-14.88M
Net cash before financing
200.20%106.65M
47.56%-6.19M
-844.33%-106.44M
-369.48%-11.81M
78.68%-11.27M
-104.18%-2.52M
17.59%-52.86M
392.23%60.23M
-284.35%-64.14M
79.46%-20.61M
Cash flow from financing activities
New borrowing
14.82%98M
----
42.25%85.35M
----
20.00%60M
----
185.71%50M
----
--17.5M
----
Refund
---122.65M
----
----
----
-151.58%-118.51M
----
-814.66%-47.11M
----
---5.15M
----
Issuing shares
-42.94%40.63M
----
--71.19M
----
----
----
-55.22%80.7M
----
734.33%180.22M
----
Issuance of bonds
--63M
----
----
----
-83.85%25M
----
--154.75M
----
----
----
Interest paid - financing
-26.37%-12.79M
----
38.42%-10.12M
----
-42.93%-16.44M
----
-3.13%-11.5M
----
41.11%-11.15M
----
Dividends paid - financing
----
----
----
----
---10.5M
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-122.80%-70.85M
----
---31.8M
----
----
----
20.51%-100.09M
----
-115.24%-125.92M
----
Other items of the financing business
----
-136.39%-21.45M
----
413.94%58.94M
----
54.74%-18.77M
----
-344.62%-41.47M
----
---9.33M
Net cash from financing operations
-110.82%-11.62M
-136.39%-21.45M
258.85%107.38M
413.94%58.94M
-158.19%-67.6M
54.74%-18.77M
152.79%116.17M
-344.62%-41.47M
182.30%45.95M
-117.51%-9.33M
Effect of rate
176.61%701K
108.60%3.44M
-118.99%-915K
-513.26%-39.98M
-36.27%4.82M
81.94%9.67M
184.35%7.56M
1,536.00%5.32M
-1,448.19%-8.96M
125.96%325K
Net Cash
9,999.26%95.03M
-158.66%-27.64M
101.19%941K
321.35%47.12M
-224.56%-78.87M
-213.48%-21.29M
448.24%63.31M
162.66%18.76M
13.63%-18.18M
36.38%-29.94M
Begining period cash
0.17%15.09M
-49.84%69.49M
-83.09%15.07M
25.81%138.55M
388.61%89.11M
503.81%110.12M
-59.81%18.24M
-59.81%18.24M
-32.28%45.38M
-32.28%45.38M
Cash at the end
634.34%110.83M
-68.92%45.29M
0.17%15.09M
47.90%145.69M
-83.09%15.07M
132.80%98.51M
388.61%89.11M
168.36%42.32M
-59.81%18.24M
-15.69%15.77M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
--42.32M
----
----
Cash and cash equivalent balance
----
----
----
----
----
----
----
--42.32M
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax 52.16%-26.85M-----274.66%-56.14M-----50.53%32.14M----178.40%64.97M-----1,858.61%-82.87M----
Profit adjustment
Interest (income) - adjustment 46.70%-856K-----0.82%-1.61M----11.84%-1.59M-----6,850.00%-1.81M----55.17%-26K----
Interest expense - adjustment -10.73%18.4M-----24.40%20.61M----7.03%27.26M----0.37%25.47M-----47.29%25.38M----
Investment loss (gain) -----------------------------------191K----
Attributable subsidiary (profit) loss 146.65%1.29M----169.59%523K------194K-------------39.20%-12.88M----
Impairment and provisions: -19.25%65.31M----4,495.51%80.88M-----81.27%1.76M-----74.74%9.4M----2,593.10%37.2M----
-Impairment of trade receivables (reversal) -10.29%13.74M----770.06%15.31M----137.12%1.76M-------4.74M------------
-Impairment of goodwill -35.92%19.71M------30.77M--------------------17.32%8.24M----
-Other impairments and provisions -8.46%31.86M------34.8M-------------51.18%14.14M----437.43%28.96M----
Revaluation surplus: 310.22%2.49M-----124.34%-1.18M----220.70%4.87M-----79.35%1.52M-----62.31%7.35M----
-Fair value of investment properties (increase) -----------510K----------------------264K----
-Other fair value changes 469.29%2.49M-----113.85%-674K----220.70%4.87M-----78.58%1.52M----116.38%7.08M----
Asset sale loss (gain): -96.82%849K----904.06%26.74M----92.38%-3.33M-----356.65%-43.64M----132.10%17.01M----
-Loss (gain) from sale of subsidiary company --------233.65%12.97M----78.69%-9.7M-----367.70%-45.52M----318.10%17.01M----
-Loss (gain) on sale of property, machinery and equipment -93.83%849K----115.85%13.77M----1,587.30%6.38M------378K------------
-Loss (gain) from selling other assets --------------------------1.5M------------
Depreciation and amortization: 8.59%26.84M-----19.04%24.72M-----15.48%30.53M----107.13%36.12M----1,263.41%17.44M----
-Amortization of intangible assets 0.00%12.26M-----5.53%12.26M-----0.84%12.97M----238.15%13.08M----363.91%3.87M----
Special items -669.14%-5.07M------891K-------------135.22%-2.76M----128.15%7.84M----
Operating profit before the change of operating capital -13.66%82.4M----3.92%95.43M----2.88%91.83M----449.84%89.26M----274.83%16.23M----
Change of operating capital
Inventory (increase) decrease -40.27%832K----158.21%1.39M-----5.93%-2.39M-----392.24%-2.26M----243.68%773K----
Accounts receivable (increase)decrease -7.72%77.09M----130.71%83.54M-----31.87%-271.97M-------206.24M------------
Accounts payable increase (decrease) 59.04%-104.05M-----202.48%-254M----275.55%247.86M----195.48%66M-----2.65%-69.12M----
prepayments (increase)decrease ----------------------------------82.12M----
Financial assets at fair value (increase)decrease ----------------18.98%-27.85M-----4,926.46%-34.38M----98.75%-684K----
Special items for working capital changes -----------------7.17%55.68M----701.95%59.98M-----127.26%-9.96M----
Cash  from business operations 586.13%105.57M-----123.31%-21.72M----436.96%93.15M-----242.81%-27.64M----338.62%19.36M----
Other taxs -80.70%-8.45M-----1,078.66%-4.68M----103.50%478K-----58.41%-13.66M-----835.14%-8.62M----
Interest paid - operating 8.60%-372K----39.61%-407K----24.69%-674K----23.44%-895K-------1.17M----
Special items of business ----67.47%-8.74M-----324.40%-26.85M-----108.77%-6.33M----1,357.85%72.16M-------5.74M
Net cash from operations 460.97%96.75M67.47%-8.74M-128.83%-26.8M-324.40%-26.85M320.28%92.95M-108.77%-6.33M-541.11%-42.2M1,357.85%72.16M205.89%9.57M-112.45%-5.74M
Cash flow from investment activities
Interest received - investment -35.43%226K-----64.03%350K-----29.03%973K----5,173.08%1.37M-----55.17%26K----
Restricted cash (increase) decrease -100.01%-3K----159.78%59.85M-----376.50%-100.11M-------21.01M------------
Sale of fixed assets -82.81%121K-----48.80%704K----495.24%1.38M------231K------------
Purchase of fixed assets -27.56%-6.05M----32.24%-4.74M----7.62%-7M-----3,109.75%-7.58M-----7.76%-236K----
Sale of subsidiaries --------172.70%13.57M-----27.36%4.98M------6.85M------------
Acquisition of subsidiaries --------------------------------37.42%-68.61M----
Recovery of cash from investments ----------4.92M----------------------------
Cash on investment ---------1,329.01%-156.28M----29.55%-10.94M-----217.85%-15.52M-------4.88M----
Other items in the investment business 680.30%15.61M-83.10%2.54M-69.23%2M294.65%15.04M-74.00%6.5M131.95%3.81M--25M19.81%-11.93M-------14.88M
Net cash from investment operations 112.43%9.9M-83.10%2.54M23.59%-79.63M294.65%15.04M-877.89%-104.22M131.95%3.81M85.54%-10.66M19.81%-11.93M-268.18%-73.7M89.84%-14.88M
Net cash before financing 200.20%106.65M47.56%-6.19M-844.33%-106.44M-369.48%-11.81M78.68%-11.27M-104.18%-2.52M17.59%-52.86M392.23%60.23M-284.35%-64.14M79.46%-20.61M
Cash flow from financing activities
New borrowing 14.82%98M----42.25%85.35M----20.00%60M----185.71%50M------17.5M----
Refund ---122.65M-------------151.58%-118.51M-----814.66%-47.11M-------5.15M----
Issuing shares -42.94%40.63M------71.19M-------------55.22%80.7M----734.33%180.22M----
Issuance of bonds --63M-------------83.85%25M------154.75M------------
Interest paid - financing -26.37%-12.79M----38.42%-10.12M-----42.93%-16.44M-----3.13%-11.5M----41.11%-11.15M----
Dividends paid - financing -------------------10.5M--------------------
Issuance expenses and redemption of securities expenses -122.80%-70.85M-------31.8M------------20.51%-100.09M-----115.24%-125.92M----
Other items of the financing business -----136.39%-21.45M----413.94%58.94M----54.74%-18.77M-----344.62%-41.47M-------9.33M
Net cash from financing operations -110.82%-11.62M-136.39%-21.45M258.85%107.38M413.94%58.94M-158.19%-67.6M54.74%-18.77M152.79%116.17M-344.62%-41.47M182.30%45.95M-117.51%-9.33M
Effect of rate 176.61%701K108.60%3.44M-118.99%-915K-513.26%-39.98M-36.27%4.82M81.94%9.67M184.35%7.56M1,536.00%5.32M-1,448.19%-8.96M125.96%325K
Net Cash 9,999.26%95.03M-158.66%-27.64M101.19%941K321.35%47.12M-224.56%-78.87M-213.48%-21.29M448.24%63.31M162.66%18.76M13.63%-18.18M36.38%-29.94M
Begining period cash 0.17%15.09M-49.84%69.49M-83.09%15.07M25.81%138.55M388.61%89.11M503.81%110.12M-59.81%18.24M-59.81%18.24M-32.28%45.38M-32.28%45.38M
Cash at the end 634.34%110.83M-68.92%45.29M0.17%15.09M47.90%145.69M-83.09%15.07M132.80%98.51M388.61%89.11M168.36%42.32M-59.81%18.24M-15.69%15.77M
Cash balance analysis
Cash and bank balance ------------------------------42.32M--------
Cash and cash equivalent balance ------------------------------42.32M--------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data