(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -15.42%663.47M | ---- | -12.80%380.1M | ---- | 5.74%784.46M | ---- | -5.41%435.9M | ---- | 40.39%741.84M |
Profit adjustment | ||||||||||
Investment loss (gain) | ---- | ---- | ---- | ---- | ---- | 11.18%-8.88M | ---- | -91.75%-8.88M | ---- | -204.07%-9.99M |
Impairment and provisions: | ---- | 359.82%63.23M | ---- | -37.52%15.67M | ---- | -94.07%13.75M | ---- | 45.40%25.07M | ---- | 116.49%231.82M |
-Other impairments and provisions | ---- | 368.51%35.36M | ---- | 1.42%12.99M | ---- | -121.62%-13.17M | ---- | -35.95%12.81M | ---- | 100.04%60.92M |
Asset sale loss (gain): | ---- | -164.20%-4.35M | ---- | -100.02%-1.16K | ---- | --6.78M | ---- | 107,020.10%6.73M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -164.20%-4.35M | ---- | -100.02%-1.16K | ---- | --6.78M | ---- | 107,020.10%6.73M | ---- | ---- |
Depreciation and amortization: | ---- | 12.73%467.96M | ---- | 12.00%220.75M | ---- | 27.28%415.13M | ---- | 26.18%197.1M | ---- | 35.72%326.14M |
-Amortization of intangible assets | ---- | 14.23%444.04M | ---- | 12.83%207.96M | ---- | 22.62%388.71M | ---- | 21.79%184.3M | ---- | 37.43%317.01M |
-Other depreciation and amortization | ---- | 73.08%1.68M | ---- | 41.63%574.82K | ---- | 275.71%967.85K | ---- | 144.38%405.87K | ---- | -22.45%257.61K |
Financial expense | ---- | 0.19%468.25M | ---- | 2.01%226.42M | ---- | 6.99%467.35M | ---- | 5.85%221.96M | ---- | 1.11%436.82M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -76.31%-12.28M | ---- | 164.02%1.51M | ---- | -10.43%-6.96M | ---- | -326.11%-2.35M | ---- | 21.85%-6.31M |
Accounts receivable (increase)decrease | ---- | -24.73%-700.07M | ---- | 6.88%-533.67M | ---- | 65.37%-561.27M | ---- | 29.07%-573.1M | ---- | -20.65%-1.62B |
Accounts payable increase (decrease) | ---- | -79.19%13.73M | ---- | 17.08%-31.57M | ---- | -81.13%65.99M | ---- | -134.02%-38.08M | ---- | 76.80%349.63M |
Special items of business | ---- | -46.65%17.73M | ---- | -18.75%8.52M | ---- | -49.53%33.24M | ---- | -64.56%10.48M | ---- | -16.90%65.86M |
Adjustment items of business operations | 117.38%223.97M | -18.40%959.94M | 51.12%659.04M | 5.62%279.2M | 23.65%103.03M | 161.96%1.18B | 45.59%436.1M | 83.13%264.35M | 296.70%83.32M | 197.83%449.06M |
Net cash from operations | 117.38%223.97M | -19.17%977.68M | 51.12%659.04M | 4.69%287.72M | 23.65%103.03M | 134.91%1.21B | 45.59%436.1M | 58.01%274.83M | 296.70%83.32M | 123.84%514.92M |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | ---- | -66.33%32.9M | -66.76%32.46M | -99.97%27.02K | ---- | 30,536.39%97.73M | 829,933.62%97.66M | 832,005.06%97.68M | -18.86%6.73K | -24.17%318.98K |
Purchase of fixed assets | 39.10%-143.33M | 41.58%-722.13M | 37.50%-607.62M | 40.72%-409.74M | 41.15%-235.34M | 22.30%-1.24B | 21.48%-972.12M | 21.23%-691.22M | 16.52%-399.92M | 0.52%-1.59B |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | --43.1M | ---- | --43.1M | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -113.61%-41.3M |
Other items in the investment business | -27.51%17.56K | 101.02%157.52K | -115.13%-4.02M | 82.35%-4.02M | 100.11%24.22K | -225.94%-15.51M | 186.60%26.6M | -233.70%-22.8M | -463.76%-21.16M | 147.62%12.31M |
Net cash from investment operations | 39.10%-143.31M | 37.96%-689.08M | 31.69%-579.18M | 27.82%-413.74M | 44.12%-235.31M | 31.41%-1.11B | 33.24%-847.87M | 37.66%-573.23M | 18.71%-421.07M | 1.48%-1.62B |
Net cash before financing | 160.98%80.66M | 191.86%288.6M | 119.40%79.87M | 57.77%-126.02M | 60.83%-132.28M | 108.95%98.88M | 57.57%-411.77M | 59.98%-298.4M | 32.04%-337.75M | 21.88%-1.1B |
Cash flow from financing activities | ||||||||||
New borrowing | 263.73%446.63M | -6.50%2.01B | -4.83%1.64B | -11.32%1.3B | -78.22%122.79M | -62.60%2.15B | -66.27%1.73B | -49.67%1.46B | 5.07%563.77M | 45.07%5.74B |
Refund | 41.68%-282.48M | 18.33%-2.5B | 21.57%-1.98B | 28.05%-1.68B | -13.00%-484.4M | 32.90%-3.06B | 39.07%-2.52B | -1.02%-2.34B | 3.56%-428.69M | -76.18%-4.56B |
Issuance of bonds | ---- | ---- | ---- | ---- | ---- | --2.35B | --2.35B | --2.35B | --2.36B | ---- |
Dividends paid - financing | -0.21%-106.31M | 0.09%-625.03M | 3.59%-475.98M | 13.82%-210.96M | 8.79%-106.08M | 14.26%-625.59M | 16.95%-493.71M | 45.24%-244.79M | -17.06%-116.31M | -31.08%-729.66M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | -50.26%9.6M | -49.21%9.6M | -62.65%7.06M | -92.59%1.2M | -71.36%19.3M |
Other items of the financing business | 81.33%-277.47K | 53.50%-3.01M | 50.86%-2.79M | 36.63%-2.46M | 89.70%-1.49M | -155.54%-6.47M | -111.67%-5.68M | -343.47%-3.88M | -4,027.88%-14.43M | -100.14%-2.53M |
Net cash from financing operations | 112.27%57.56M | -238.14%-1.12B | -176.21%-811.65M | -148.67%-598.83M | -119.83%-469.18M | 73.86%811.19M | 161.54%1.06B | 661.02%1.23B | 27,519.90%2.37B | -82.41%466.57M |
Effect of rate | 98.79%-195.22 | -272.94%-295.8K | -1,565.45%-285.68K | 152.91%25.33K | -286.16%-16.07K | 71.46%-79.32K | 92.18%-17.15K | 75.57%-47.86K | 231.89%8.64K | -114.74%-277.92K |
Net Cash | 122.98%138.22M | -191.42%-831.95M | -212.03%-731.78M | -177.77%-724.85M | -129.66%-601.46M | 242.67%910.07M | 215.95%653.17M | 259.63%932.08M | 515.15%2.03B | -151.48%-637.9M |
Begining period cash | -44.63%1.03B | 95.31%1.86B | 95.31%1.86B | 95.31%1.86B | 95.31%1.86B | -40.06%954.79M | -40.06%954.79M | -40.06%954.79M | -40.06%954.79M | 352.57%1.59B |
Cash at the end | -7.33%1.17B | -44.63%1.03B | -29.55%1.13B | -39.58%1.14B | -57.64%1.26B | 95.31%1.86B | 56.20%1.61B | 87.02%1.89B | 170.04%2.98B | -40.06%954.79M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data