HK Stock MarketDetailed Quotes

01341 HAO TIAN INTL

Watchlist

0.960
+0.010+1.05%

Trading Jul 26 14:50 CST

7.32BMarket Cap-15737P/E (TTM)

HAO TIAN INTL Key Stats

Cash Flow

All

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q6)Sep 30, 2023

(FY)Mar 31, 2023

(Q6)Sep 30, 2022

(FY)Mar 31, 2022

(Q6)Sep 30, 2021

(FY)Mar 31, 2021

(Q6)Sep 30, 2020

(FY)Mar 31, 2020

(Q6)Sep 30, 2019

Assets

Current assets

Inventory

0.00%1M

-50.00%1M

-80.00%1M

100.00%2M

-94.32%5M

-98.84%1M

2.33%88M

-3.35%86M

4,911.66%86M

640.56%88.98M

Developing and for sale properties

----

-1.20%330M

----

-9.73%334M

-0.54%368M

--370M

----

Accounts receivable

100.00%186M

-8.87%113M

-28.46%93M

-10.14%124M

11.11%130M

2.22%138M

82.81%117M

32.32%135M

-28.30%64M

80.88%102.02M

Notes receivable

14.44%412M

4.44%376M

0.56%360M

--358M

----

Related party payments receivable

----

--4.91M

Advance deposits and other receivables

-13.95%37M

-57.02%49M

-41.89%43M

65.22%114M

252.38%74M

527.27%69M

133.33%21M

23.86%11M

100.00%9M

31.05%8.88M

Withholding and tax receivable

----

-25.97%707K

Cash and equivalents

-4.76%100M

-63.50%73M

15.38%105M

13.64%200M

-14.95%91M

22.22%176M

-51.36%107M

-5.36%144M

60.81%220M

-23.22%152.15M

Financial assets at fair value-current assets

-92.70%13M

-66.48%61M

-25.52%178M

-70.79%182M

-22.40%239M

765.28%623M

136.92%308M

-28.82%72M

13.66%130M

--101.16M

Special items of current assets

-95.99%24M

-72.94%46M

302.01%599M

161.54%170M

-35.50%149M

-78.83%65M

-24.51%231M

88.69%307M

42.10%306M

69.84%162.7M

Total current assets

-43.94%773M

-29.41%1.05B

-2.48%1.38B

-17.44%1.49B

13.85%1.41B

138.41%1.8B

52.39%1.24B

21.48%755M

41.99%815M

67.93%621.5M

Non-current assets

Property, plant and equipment

-6.34%192M

9.95%210M

3.02%205M

8.52%191M

6.99%199M

-27.57%176M

-17.70%186M

-3.03%243M

-7.32%226M

-18.57%250.61M

Investment property

-5.40%333M

----

--352M

----

Advance payment

125.00%9M

----

-60.00%4M

-63.64%4M

400.00%10M

--11M

100.00%2M

----

-63.22%1M

-99.60%407K

Long-term receivables

----

--30M

----

Associated company interest

-29.26%798M

-3.93%1.12B

-7.54%1.13B

-6.17%1.17B

-0.49%1.22B

1,350.00%1.25B

20,333.33%1.23B

--86M

--6M

----

Interests in Joint Venture

----

-98.23%4M

-98.43%4M

37.21%226M

--255M

--164.71M

Secured deposits-non-current assets

----

0.00%5M

7.43%5M

7.78%5M

Intangible assets

0.00%5M

-61.54%5M

-91.07%5M

-14.57%13M

241.07%56M

--15.22M

Goodwill

----

-9.52%42M

----

--46.42M

Deferred tax assets

-50.00%1M

-50.00%2M

-50.00%4M

-20.00%4M

0.00%8M

-50.00%5M

-7.94%8M

155.56%10M

79.29%8.69M

Other illiquid assets

----

--1M

----

Special items of non-current assets

-33.33%258M

100.00%42M

945.95%387M

-58.00%21M

-43.94%37M

-34.21%50M

-46.34%66M

111.85%76M

-34.69%123M

74.26%35.87M

Total non-current assets

-23.46%1.62B

17.52%1.73B

39.09%2.11B

-5.76%1.47B

-8.12%1.52B

81.11%1.56B

142.08%1.65B

63.78%863M

34.70%682M

20.08%526.92M

Total assets

-31.56%2.39B

-6.05%2.78B

19.04%3.49B

-12.01%2.96B

1.31%2.93B

107.85%3.36B

93.25%2.89B

40.89%1.62B

38.57%1.5B

41.97%1.15B

Liabilities

Current liabilities

Accounts payable

-53.85%6M

-65.00%7M

116.67%13M

300.00%20M

50.00%6M

-86.49%5M

-77.78%4M

182.92%37M

28.49%18M

141.56%13.08M

Notes payable

----

--108M

----

Tax payable

-58.33%5M

50.00%15M

33.33%12M

-37.50%10M

-10.00%9M

14.29%16M

66.67%10M

575.68%14M

877.20%6M

597.64%2.07M

Amounts payable to associated parties-current liabilities

----

5.73%16.56M

Other payables and accrued expenses

-63.91%240M

-80.30%26M

315.63%665M

144.44%132M

300.00%160M

22.73%54M

11.11%40M

496.69%44M

104.39%36M

-31.03%7.37M

Bank loans and overdrafts

11.41%293M

13.44%363M

-35.85%263M

-36.88%320M

62.70%410M

278.36%507M

41.57%252M

-1.60%134M

50.70%178M

27.02%136.19M

Other loans-current liabilities

----

-25.00%30M

Financial lease liabilities-current liabilities

-33.33%10M

40.00%14M

25.00%15M

11.11%10M

9.09%12M

-18.18%9M

-8.33%11M

112.40%11M

188.95%12M

23.49%5.18M

Special items of current liabilities

----

--1.44M

Total current liabilities

-42.77%554M

-13.62%425M

62.14%968M

-29.61%492M

40.47%597M

191.25%699M

70.00%425M

13.27%240M

17.96%250M

15.48%211.89M

Net current assets

-46.72%219M

-37.22%624M

-49.69%411M

-9.72%994M

0.00%817M

113.79%1.1B

44.60%817M

25.73%515M

56.05%565M

119.48%409.62M

Total assets less current liabilities

-27.25%1.83B

-4.54%2.36B

8.01%2.52B

-7.39%2.47B

-5.43%2.33B

93.32%2.66B

97.91%2.47B

47.14%1.38B

43.60%1.25B

49.74%936.54M

Non-current liabilities

Long-term bank loan

-31.71%28M

-19.51%33M

32.26%41M

78.26%41M

-59.74%31M

-77.45%23M

5.48%77M

79.60%102M

93.73%73M

51.37%56.79M

Financial lease liabilities-non-current liabilities

-35.71%9M

-33.33%8M

-17.65%14M

-7.69%12M

0.00%17M

-40.91%13M

-39.29%17M

282.08%22M

390.88%28M

-9.72%5.76M

Deferred tax liability

-8.33%22M

-4.00%24M

0.00%24M

25.00%25M

9.09%24M

-23.08%20M

-15.38%22M

-3.46%26M

-7.92%26M

-4.12%26.93M

Convertible notes and bonds

----

--99M

--132M

----

Special items of non-current liabilities

-6.75%539M

0.18%552M

-8.11%578M

-19.68%551M

0.16%629M

--686M

--628M

----

Total non-current liabilities

-8.98%598M

-1.91%617M

-6.28%657M

-15.23%629M

-5.78%701M

197.99%742M

187.26%744M

178.27%249M

154.87%259M

-12.26%89.48M

Total liabilities

-29.11%1.15B

-7.05%1.04B

25.19%1.63B

-22.21%1.12B

11.04%1.3B

194.68%1.44B

129.67%1.17B

62.26%489M

62.33%509M

5.57%301.37M

Total assets less total liabilities

-33.69%1.24B

-5.44%1.74B

14.15%1.86B

-4.37%1.84B

-5.28%1.63B

70.24%1.92B

74.49%1.72B

33.29%1.13B

28.85%988M

61.82%847.06M

Total equity and non-current liabilities

-27.25%1.83B

-4.54%2.36B

8.01%2.52B

-7.39%2.47B

-5.43%2.33B

93.32%2.66B

97.91%2.47B

47.14%1.38B

43.60%1.25B

49.74%936.54M

Equity

Share capital

0.00%76M

13.43%76M

43.40%76M

52.27%67M

19.70%53M

6.02%44M

23.00%44.28M

Reserve

-35.76%1.04B

-6.21%1.49B

3.98%1.62B

-13.71%1.59B

-6.04%1.56B

71.56%1.85B

75.53%1.66B

34.08%1.08B

30.20%944M

64.72%802.53M

Shareholders' Equity

-34.16%1.12B

-5.93%1.57B

3.80%1.7B

-13.16%1.67B

-5.28%1.63B

70.24%1.92B

74.49%1.72B

33.32%1.13B

28.90%988M

61.85%846.81M

Non-controlling interest

-28.99%120M

-0.59%168M

--169M

----

-2.40%244K

Total equity

-33.69%1.24B

-5.44%1.74B

14.15%1.86B

-4.37%1.84B

-5.28%1.63B

70.24%1.92B

74.49%1.72B

33.29%1.13B

28.85%988M

61.82%847.06M

Total equity and total liabilities

-31.56%2.39B

-6.05%2.78B

19.04%3.49B

-12.01%2.96B

1.31%2.93B

107.85%3.36B

93.25%2.89B

40.89%1.62B

38.57%1.5B

41.97%1.15B

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Dahua Ma Shiyun Certified Public Accountants Co., Ltd.

Zhonghui Anda Certified Public Accountants Co., Ltd.

Hong Kong Lixin Dehao Certified Public Accountants Limited

	(FY)Mar 31, 2024	(Q6)Sep 30, 2023	(FY)Mar 31, 2023	(Q6)Sep 30, 2022	(FY)Mar 31, 2022	(Q6)Sep 30, 2021	(FY)Mar 31, 2021	(Q6)Sep 30, 2020	(FY)Mar 31, 2020	(Q6)Sep 30, 2019
Assets
Current assets
Inventory	0.00%1M	-50.00%1M	-80.00%1M	100.00%2M	-94.32%5M	-98.84%1M	2.33%88M	-3.35%86M	4,911.66%86M	640.56%88.98M
Developing and for sale properties	----	-1.20%330M	----	-9.73%334M	-0.54%368M	--370M	--370M	----	----	----
Accounts receivable	100.00%186M	-8.87%113M	-28.46%93M	-10.14%124M	11.11%130M	2.22%138M	82.81%117M	32.32%135M	-28.30%64M	80.88%102.02M
Notes receivable	14.44%412M	4.44%376M	0.56%360M	0.56%360M	--358M	--358M	----	----	----	----
Related party payments receivable	----	----	----	----	----	----	----	----	----	--4.91M
Advance deposits and other receivables	-13.95%37M	-57.02%49M	-41.89%43M	65.22%114M	252.38%74M	527.27%69M	133.33%21M	23.86%11M	100.00%9M	31.05%8.88M
Withholding and tax receivable	----	----	----	----	----	----	----	----	----	-25.97%707K
Cash and equivalents	-4.76%100M	-63.50%73M	15.38%105M	13.64%200M	-14.95%91M	22.22%176M	-51.36%107M	-5.36%144M	60.81%220M	-23.22%152.15M
Financial assets at fair value-current assets	-92.70%13M	-66.48%61M	-25.52%178M	-70.79%182M	-22.40%239M	765.28%623M	136.92%308M	-28.82%72M	13.66%130M	--101.16M
Special items of current assets	-95.99%24M	-72.94%46M	302.01%599M	161.54%170M	-35.50%149M	-78.83%65M	-24.51%231M	88.69%307M	42.10%306M	69.84%162.7M
Total current assets	-43.94%773M	-29.41%1.05B	-2.48%1.38B	-17.44%1.49B	13.85%1.41B	138.41%1.8B	52.39%1.24B	21.48%755M	41.99%815M	67.93%621.5M
Non-current assets
Property, plant and equipment	-6.34%192M	9.95%210M	3.02%205M	8.52%191M	6.99%199M	-27.57%176M	-17.70%186M	-3.03%243M	-7.32%226M	-18.57%250.61M
Investment property	-5.40%333M	----	--352M	----	----	----	----	----	----	----
Advance payment	125.00%9M	----	-60.00%4M	-63.64%4M	400.00%10M	--11M	100.00%2M	----	-63.22%1M	-99.60%407K
Long-term receivables	----	----	----	----	----	--30M	----	----	----	----
Associated company interest	-29.26%798M	-3.93%1.12B	-7.54%1.13B	-6.17%1.17B	-0.49%1.22B	1,350.00%1.25B	20,333.33%1.23B	--86M	--6M	----
Interests in Joint Venture	----	----	----	----	----	-98.23%4M	-98.43%4M	37.21%226M	--255M	--164.71M
Secured deposits-non-current assets	----	----	----	----	----	0.00%5M	0.00%5M	0.00%5M	7.43%5M	7.78%5M
Intangible assets	0.00%5M	0.00%5M	0.00%5M	0.00%5M	0.00%5M	-61.54%5M	-91.07%5M	-14.57%13M	241.07%56M	--15.22M
Goodwill	----	----	----	----	----	----	----	-9.52%42M	----	--46.42M
Deferred tax assets	-50.00%1M	-50.00%2M	-50.00%2M	-50.00%4M	-20.00%4M	0.00%8M	-50.00%5M	-7.94%8M	155.56%10M	79.29%8.69M
Other illiquid assets	----	----	----	----	----	----	----	--1M	----	----
Special items of non-current assets	-33.33%258M	100.00%42M	945.95%387M	-58.00%21M	-43.94%37M	-34.21%50M	-46.34%66M	111.85%76M	-34.69%123M	74.26%35.87M
Total non-current assets	-23.46%1.62B	17.52%1.73B	39.09%2.11B	-5.76%1.47B	-8.12%1.52B	81.11%1.56B	142.08%1.65B	63.78%863M	34.70%682M	20.08%526.92M
Total assets	-31.56%2.39B	-6.05%2.78B	19.04%3.49B	-12.01%2.96B	1.31%2.93B	107.85%3.36B	93.25%2.89B	40.89%1.62B	38.57%1.5B	41.97%1.15B
Liabilities
Current liabilities
Accounts payable	-53.85%6M	-65.00%7M	116.67%13M	300.00%20M	50.00%6M	-86.49%5M	-77.78%4M	182.92%37M	28.49%18M	141.56%13.08M
Notes payable	----	----	----	----	----	--108M	--108M	----	----	----
Tax payable	-58.33%5M	50.00%15M	33.33%12M	-37.50%10M	-10.00%9M	14.29%16M	66.67%10M	575.68%14M	877.20%6M	597.64%2.07M
Amounts payable to associated parties-current liabilities	----	----	----	----	----	----	----	----	----	5.73%16.56M
Other payables and accrued expenses	-63.91%240M	-80.30%26M	315.63%665M	144.44%132M	300.00%160M	22.73%54M	11.11%40M	496.69%44M	104.39%36M	-31.03%7.37M
Bank loans and overdrafts	11.41%293M	13.44%363M	-35.85%263M	-36.88%320M	62.70%410M	278.36%507M	41.57%252M	-1.60%134M	50.70%178M	27.02%136.19M
Other loans-current liabilities	----	----	----	----	----	----	----	----	----	-25.00%30M
Financial lease liabilities-current liabilities	-33.33%10M	40.00%14M	25.00%15M	11.11%10M	9.09%12M	-18.18%9M	-8.33%11M	112.40%11M	188.95%12M	23.49%5.18M
Special items of current liabilities	----	----	----	----	----	----	----	----	----	--1.44M
Total current liabilities	-42.77%554M	-13.62%425M	62.14%968M	-29.61%492M	40.47%597M	191.25%699M	70.00%425M	13.27%240M	17.96%250M	15.48%211.89M
Net current assets	-46.72%219M	-37.22%624M	-49.69%411M	-9.72%994M	0.00%817M	113.79%1.1B	44.60%817M	25.73%515M	56.05%565M	119.48%409.62M
Total assets less current liabilities	-27.25%1.83B	-4.54%2.36B	8.01%2.52B	-7.39%2.47B	-5.43%2.33B	93.32%2.66B	97.91%2.47B	47.14%1.38B	43.60%1.25B	49.74%936.54M
Non-current liabilities
Long-term bank loan	-31.71%28M	-19.51%33M	32.26%41M	78.26%41M	-59.74%31M	-77.45%23M	5.48%77M	79.60%102M	93.73%73M	51.37%56.79M
Financial lease liabilities-non-current liabilities	-35.71%9M	-33.33%8M	-17.65%14M	-7.69%12M	0.00%17M	-40.91%13M	-39.29%17M	282.08%22M	390.88%28M	-9.72%5.76M
Deferred tax liability	-8.33%22M	-4.00%24M	0.00%24M	25.00%25M	9.09%24M	-23.08%20M	-15.38%22M	-3.46%26M	-7.92%26M	-4.12%26.93M
Convertible notes and bonds	----	----	----	----	----	----	----	--99M	--132M	----
Special items of non-current liabilities	-6.75%539M	0.18%552M	-8.11%578M	-19.68%551M	0.16%629M	--686M	--628M	----	----	----
Total non-current liabilities	-8.98%598M	-1.91%617M	-6.28%657M	-15.23%629M	-5.78%701M	197.99%742M	187.26%744M	178.27%249M	154.87%259M	-12.26%89.48M
Total liabilities	-29.11%1.15B	-7.05%1.04B	25.19%1.63B	-22.21%1.12B	11.04%1.3B	194.68%1.44B	129.67%1.17B	62.26%489M	62.33%509M	5.57%301.37M
Total assets less total liabilities	-33.69%1.24B	-5.44%1.74B	14.15%1.86B	-4.37%1.84B	-5.28%1.63B	70.24%1.92B	74.49%1.72B	33.29%1.13B	28.85%988M	61.82%847.06M
Total equity and non-current liabilities	-27.25%1.83B	-4.54%2.36B	8.01%2.52B	-7.39%2.47B	-5.43%2.33B	93.32%2.66B	97.91%2.47B	47.14%1.38B	43.60%1.25B	49.74%936.54M
Equity
Share capital	0.00%76M	0.00%76M	0.00%76M	0.00%76M	13.43%76M	43.40%76M	52.27%67M	19.70%53M	6.02%44M	23.00%44.28M
Reserve	-35.76%1.04B	-6.21%1.49B	3.98%1.62B	-13.71%1.59B	-6.04%1.56B	71.56%1.85B	75.53%1.66B	34.08%1.08B	30.20%944M	64.72%802.53M
Shareholders' Equity	-34.16%1.12B	-5.93%1.57B	3.80%1.7B	-13.16%1.67B	-5.28%1.63B	70.24%1.92B	74.49%1.72B	33.32%1.13B	28.90%988M	61.85%846.81M
Non-controlling interest	-28.99%120M	-0.59%168M	--169M	--169M	----	----	----	----	----	-2.40%244K
Total equity	-33.69%1.24B	-5.44%1.74B	14.15%1.86B	-4.37%1.84B	-5.28%1.63B	70.24%1.92B	74.49%1.72B	33.29%1.13B	28.85%988M	61.82%847.06M
Total equity and total liabilities	-31.56%2.39B	-6.05%2.78B	19.04%3.49B	-12.01%2.96B	1.31%2.93B	107.85%3.36B	93.25%2.89B	40.89%1.62B	38.57%1.5B	41.97%1.15B
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	Dahua Ma Shiyun Certified Public Accountants Co., Ltd.	--	Zhonghui Anda Certified Public Accountants Co., Ltd.	--	Zhonghui Anda Certified Public Accountants Co., Ltd.	--	Zhonghui Anda Certified Public Accountants Co., Ltd.	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

01341 HAO TIAN INTL

HAO TIAN INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target