SUNWAY
5211
CIMB
1023
KPJ
5878
UTDPLT
2089
YTLPOWR
6742
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -53.78%-1.83M | -77.36%367K | -146.55%-857K | 13.47%5.47M | -23.97%3.2M | -25.08%-1.19M | 136.99%1.62M | 108.73%1.84M | -40.16%4.82M | 34.71%4.21M |
Net profit before non-cash adjustment | 68.51%-956K | 58.72%-1.68M | -7.57%-1.18M | -136.91%-12.66M | -116.44%-4.47M | -254.90%-3.04M | -262.00%-4.06M | -141.69%-1.1M | 357.28%34.31M | 1,003.90%27.21M |
Total adjustment of non-cash items | 41.57%1.39M | 29.92%1.23M | 11.38%1.01M | 126.02%7.05M | 115.08%4.22M | 107.86%979K | 3,151.61%946K | 98.46%905K | -1,381.58%-27.09M | -5,870.55%-27.99M |
-Depreciation and amortization | 50.98%1.38M | 27.37%1.15M | 12.51%953K | 161.00%5.29M | 232.70%2.62M | 106.79%914K | 135.94%906K | 105.58%847K | 4.35%2.03M | 63.39%787.04K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -40.88%137.04K | ---- | ---- | ---- | ---- | 1,548.96%231.78K | ---- |
-Disposal profit | -615.38%-67K | -354.55%-50K | ---15K | 113.87%75.77K | 220.31%73.77K | 176.47%13K | 97.64%-11K | --0 | -4,085.37%-546.32K | -2,886.65%-61.32K |
-Net exchange gains and losses | ---- | ---- | ---- | 2,467.66%1.31M | ---- | ---- | ---- | ---- | 286.78%50.84K | 264.73%44.84K |
-Pension and employee benefit expenses | ---- | ---- | ---- | --12.49K | ---- | ---- | ---- | ---- | --0 | ---- |
-Other non-cash items | 37.74%73K | 150.00%125K | 20.69%70K | 100.81%233.5K | 100.25%72.5K | 17.78%53K | 6.38%50K | 28.89%58K | -12,666.82%-28.85M | -59,743.30%-28.99M |
Changes in working capital | -361.73%-2.26M | -82.80%814K | -133.81%-687K | 562.96%11.08M | -30.74%3.45M | 125.56%865K | 364.41%4.73M | 192.24%2.03M | -53.15%-2.39M | 2,795.67%4.98M |
-Change in receivables | 89.73%-370K | -82.67%1.56M | 37.73%-2.08M | 384.37%4.72M | 175.12%2.64M | -17,905.00%-3.6M | 26,594.12%9.01M | -29.95%-3.33M | -71.74%-1.66M | -37.21%959.78K |
-Change in inventory | -143.15%-1.28M | 80.24%-331K | -10.54%543K | 205.44%1.86M | -101.21%-30.07K | 304.21%2.96M | -325.74%-1.68M | 151.70%607K | 151.37%608.6K | 361.48%2.49M |
-Change in payables | -135.87%-523K | 81.34%-524K | -80.51%969K | 2,762.74%4.45M | -69.33%831.62K | 176.10%1.46M | -12.41%-2.81M | 223.91%4.97M | -24.52%-167.26K | 340.76%2.71M |
-Changes in other current assets | -286.27%-95K | -48.08%108K | 42.33%-124K | 104.54%53.44K | 100.80%9.44K | --51K | --208K | ---215K | -263.05%-1.18M | ---1.18M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 355.48%396K | 24.14%-154K | 67.80%-152K | 53.21%-911.61K | 86.84%-81.61K | 70.25%-155K | 55.19%-203K | -33.33%-472K | 1.94%-1.95M | 42.02%-620.14K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -6.68%-1.44M | -84.98%213K | -173.70%-1.01M | 58.71%4.56M | -13.09%3.12M | 8.62%-1.35M | 513.85%1.42M | 159.28%1.37M | -52.68%2.87M | 74.70%3.59M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 57.82%-421K | 46.46%-665K | 23.23%-595K | -100.50%-4.06M | 47.36%-1.05M | -36.53%-998K | -197.11%-1.24M | -32.25%-775K | -37.76%-2.03M | -368.33%-1.99M |
Net intangibles purchase and sale | -108.70%-2K | --0 | -117.65%-3K | 84.57%-6.87K | 37.91%-69.87K | 4.55%23K | 0.00%23K | -26.09%17K | -564.63%-44.53K | -63.80%-112.53K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---2.36M | ---- |
Net investment property transactions | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1.71M | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | -21.74%18K | -35.71%18K | -66.67%7K | -26.81%89.51K | -27.93%17.51K | -8.00%23K | -20.00%28K | -44.74%21K | -8.38%122.29K | -35.18%24.29K |
Net changes in other investments | ---- | ---- | ---- | -100.30%-3.53K | 245.54%473 | ---- | ---- | ---- | 3,313.31%1.18M | -201.88%-325 |
Investing cash flow | 57.11%-410K | 45.68%-647K | 19.81%-591K | -179.27%-3.98M | 59.82%-1.1M | -285.99%-956K | -189.08%-1.19M | -35.48%-737K | -3.31%-1.43M | -500.25%-2.73M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1,304.92%-4.29M | 2,375.93%6.71M | 65.37%-107K | 79.80%-1.22M | 88.53%-308.14K | -172.10%-305K | 91.28%-295K | 19.11%-309K | -344.66%-6.03M | -602.45%-2.69M |
Increase or decrease of lease financing | 5.68%-83K | 26.36%-81K | 11.24%-79K | -17.80%-376.82K | 52.20%-89.82K | -540.00%-88K | -42.86%-110K | -18.67%-89K | -13.22%-319.89K | -155.53%-187.89K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1M | ---220 |
Interest paid (cash flow from financing activities) | -21.05%-92K | -83.33%-143K | 2.53%-77K | 22.45%-323.01K | 5.78%-90.01K | -2.70%-76K | 37.10%-78K | 35.77%-79K | 22.42%-416.53K | 25.90%-95.53K |
Net other fund-raising expenses | ---- | ---- | ---- | -136.42%-5.05K | ---- | ---- | ---- | ---- | 790.93%13.87K | ---- |
Financing cash flow | -850.75%-4.46M | 1,443.69%6.49M | 44.86%-263K | 75.20%-1.92M | 83.32%-493.02K | 25.79%-469K | 86.52%-483K | 17.76%-477K | -256.05%-7.75M | -403.66%-2.96M |
Net cash flow | ||||||||||
Beginning cash position | 24.85%7.68M | -74.55%1.63M | -44.06%3.49M | -58.05%6.24M | -61.53%3.38M | -40.74%6.15M | -55.34%6.4M | -58.11%6.24M | 21.56%14.88M | -36.61%8.79M |
Current changes in cash | -127.49%-6.31M | 2,465.63%6.06M | -1,301.94%-1.86M | 78.62%-1.35M | 172.54%1.53M | -74.12%-2.77M | 87.30%-256K | 126.01%155K | -351.27%-6.31M | -308.07%-2.1M |
Effect of exchange rate changes | -9,000.00%-91K | -114.29%-2K | 0.00%1K | 39.85%-1.4M | 39.33%-1.42M | -200.00%-1K | 173.68%14K | -95.24%1K | -1,905.17%-2.33M | -39,443.43%-2.33M |
Cash adjustments other than cash changes | ---- | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -61.99%1.29M | 24.85%7.68M | -74.55%1.63M | -44.05%3.49M | -44.05%3.49M | -61.53%3.38M | -40.74%6.15M | -55.34%6.4M | -58.05%6.24M | -58.05%6.24M |
Free cash flow | 15.09%-1.98M | -639.78%-502K | -376.60%-1.64M | 80.81%257.9K | -33.43%1.9M | 1.14%-2.33M | 131.42%93K | 1,073.77%594K | -96.84%142.63K | 76.30%2.86M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List