MY Stock MarketDetailed Quotes

0138 MYEG

Watchlist

0.870
-0.005-0.57%

15min DelayNot Open Nov 19 16:59 CST

6.55BMarket Cap10.88P/E (TTM)

MYEG Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

157.12%649.14M

150.19%537.28M

7.36%60.31M

82.24%398.56M

13.06%252.47M

-3.24%214.75M

-23.17%56.17M

-41.79%218.7M

-Cash and cash equivalents

157.12%649.14M

150.19%537.28M

7.62%60.24M

82.24%398.56M

13.06%252.47M

-3.24%214.75M

-23.44%55.98M

-41.79%218.7M

-Including:Cash

----

9.54%56.74M

----

-29.16%51.8M

----

-Including:Cash equivalents

----

-16.23%3.5M

----

--4.18M

----

-Short term investments

----

-65.80%66K

----

--193K

----

Receivables

-16.69%568.82M

-15.87%583.33M

2.20%434.62M

32.56%765.03M

10.08%682.75M

15.05%693.38M

15.29%425.28M

111.55%577.1M

-Accounts receivable

-1.15%335.4M

2.37%349.44M

1.84%341.03M

14.69%335.55M

17.62%339.32M

23.19%341.36M

15.62%334.86M

160.10%292.58M

-Gross accounts receivable

----

1.84%341.04M

----

15.61%334.89M

----

-Bad debt provision

----

48.39%-16K

----

31.11%-31K

----

-Other receivables

-32.03%233.42M

-33.56%233.89M

3.51%93.59M

50.95%429.48M

3.52%343.43M

8.13%352.03M

14.10%90.42M

77.49%284.52M

Inventory

-2.45%24.7M

-2.25%24.55M

-0.12%25.78M

-3.43%25.14M

1.42%25.32M

3.24%25.11M

40.85%25.81M

95.80%26.03M

Prepaid assets

----

13.36%300.22M

----

55.78%264.85M

----

Restricted cash

----

17.70%23.84M

----

25.28%20.25M

----

Tax assets-Current

-10.27%1.85M

-1.55%1.53M

64.27%1.49M

501.83%2.31M

105.47%2.07M

22.63%1.55M

-68.71%904K

-80.32%383K

Holding assets for sale

295.49%32.18M

278.40%34.57M

--0

--8.28M

--8.14M

--9.14M

--56.28M

----

Other current assets

69,484.62%54.28M

440,462.32%303.99M

794,007.89%301.76M

--33.07M

--78K

--69K

--38K

----

Total current assets

37.10%1.33B

57.33%1.49B

35.13%1.15B

49.88%1.23B

11.65%970.82M

11.03%944M

30.83%849.58M

23.88%822.22M

Non current assets

Net PPE

-6.90%356.67M

-5.22%364.32M

-5.62%367.93M

-31.12%374.37M

-18.87%383.11M

-0.86%384.41M

25.40%389.83M

41.28%543.48M

-Gross PP&E

-6.90%356.67M

-5.22%364.32M

1.35%612.79M

-31.12%374.37M

-18.87%383.11M

-0.86%384.41M

21.79%604.64M

41.28%543.48M

-Accumulated depreciation

----

-13.98%-244.86M

----

-15.74%-214.82M

----

Investment properties

-2.28%28.03M

-2.26%28.19M

-2.25%28.35M

-2.24%28.52M

-2.23%28.68M

-2.21%28.84M

-2.20%29.01M

-2.19%29.17M

Total investment

-6.38%233.8M

-6.52%233.33M

-0.61%243.62M

-20.86%251.46M

-2.40%249.73M

-2.45%249.6M

-9.84%245.13M

90.63%317.73M

-Long-term equity investment

11.43%10.76M

7.94%10.29M

8.01%10.17M

5.14%9.83M

3.11%9.66M

1.64%9.53M

-62.93%9.41M

-58.55%9.35M

-Financial asset investment

----

-0.96%233.46M

----

-4.37%235.72M

--72.66M

-Including:Available-for-sale securities

----

-0.96%233.46M

----

-4.37%235.72M

--72.66M

-Other investment

-7.09%223.04M

----

2.51%241.62M

-2.61%240.07M

----

63.58%235.72M

Long-term accounts receivable and other receivables

-18.60%183.39M

-17.96%193.26M

-16.28%203.81M

-14.75%215.2M

-13.56%225.29M

-12.41%235.57M

-12.84%243.46M

27.54%252.45M

Goodwill and other intangible assets

78.16%1.66B

61.33%1.36B

56.65%1.23B

161.50%992.82M

256.06%932.58M

211.88%843.04M

128.51%782.68M

139.03%379.67M

-Goodwill

0.00%20M

8.39%20M

-Other intangible assets

79.87%1.64B

62.82%1.34B

58.13%1.21B

170.48%972.82M

277.24%912.58M

228.81%823.04M

136.48%762.68M

156.20%359.67M

Total non current assets

35.40%2.46B

25.13%2.18B

22.46%2.07B

22.32%1.86B

42.15%1.82B

43.64%1.74B

36.93%1.69B

62.32%1.52B

Total assets

35.99%3.79B

36.45%3.66B

26.70%3.22B

31.99%3.09B

29.81%2.79B

30.20%2.69B

34.83%2.54B

46.39%2.34B

Liabilities

Current liabilities

Financial liabilities

-54.58%73.15M

-6.72%151.44M

-3.78%152.19M

-11.01%141.28M

55.44%161.08M

56.10%162.36M

133.96%158.17M

242.04%158.75M

-Current debt and capital lease obligation

-54.58%73.15M

-6.72%151.44M

-3.78%152.19M

-11.01%141.28M

55.44%161.08M

56.10%162.36M

133.96%158.17M

242.04%158.75M

-Including:Current debt

-57.52%67.54M

-9.18%144M

-4.64%142.33M

-6.57%141.11M

56.96%159M

56.25%158.56M

129.71%149.27M

239.76%151.02M

-Including:Current capital Lease obligation

170.29%5.61M

95.84%7.44M

10.70%9.86M

-97.83%168K

-10.55%2.08M

49.82%3.8M

239.06%8.91M

293.53%7.73M

Payables

-43.26%103.36M

-35.70%113.74M

-50.16%74.78M

-31.86%122.38M

1.54%182.16M

-5.58%176.88M

12.65%150.06M

7.72%179.59M

-accounts payable

-74.09%27.23M

-57.80%43.17M

-52.23%50.84M

-57.65%52.53M

-14.79%105.09M

-17.40%102.29M

5.00%106.41M

0.29%124.03M

-Total tax payable

440.91%119K

81.82%40K

-14.00%1.1M

-96.36%57K

-98.98%22K

-98.94%22K

-48.55%1.28M

2,692.86%1.56M

-Other payable

-1.35%76.01M

-5.43%70.53M

-46.08%22.85M

29.26%69.79M

42.92%77.05M

21.41%74.58M

44.20%42.37M

25.60%53.99M

Accrued and deferred income

-88.36%1.88M

-86.58%2.21M

89.90%59.49M

314.02%15.63M

-4.47%16.19M

711.41%16.43M

-21.58%31.33M

200.00%3.77M

Current liabilities

-50.37%178.39M

-24.82%267.38M

-15.64%286.46M

-18.37%279.28M

19.82%359.43M

21.24%355.67M

41.04%339.56M

59.57%342.11M

Non current liabilities

Non current financial liabilities

164.12%1.09B

144.92%1.04B

124.04%728.49M

302.83%722.17M

190.02%412.28M

181.36%422.88M

230.19%325.16M

72.48%179.27M

-Long term debt and capital lease obligation

164.12%1.09B

144.92%1.04B

124.04%728.49M

302.83%722.17M

190.02%412.28M

181.36%422.88M

230.19%325.16M

72.48%179.27M

-Including:Long term debt

182.01%1.07B

160.59%1.01B

139.74%704.32M

373.23%687.66M

170.35%377.89M

163.49%388.39M

207.42%293.79M

43.35%145.31M

-Including:Long term capital lease obligation

-32.49%23.22M

-31.59%23.59M

-22.95%24.17M

1.61%34.51M

1,348.57%34.39M

1,092.87%34.49M

978.24%31.37M

1,222.43%33.96M

Non current deferred liabilities

-11.22%2.54M

-11.23%2.54M

-6.54%2.86M

-4.51%2.86M

-2.56%2.86M

-2.12%2.86M

23.54%3.06M

Total non current liabilities

162.91%1.09B

143.87%1.04B

122.86%731.03M

297.64%725.03M

186.01%415.14M

177.84%425.74M

223.50%328.02M

71.34%182.33M

Total liabilities

63.94%1.27B

67.09%1.31B

52.42%1.02B

91.50%1B

74.01%774.57M

74.97%781.41M

95.11%667.57M

63.48%524.44M

Shareholders'equity

Share capital

6.41%962.02M

6.41%962.03M

5.76%904.08M

5.75%904.08M

36.13%904.1M

-common stock

6.41%962.02M

6.41%962.03M

5.76%904.08M

5.75%904.08M

36.13%904.1M

Retained earnings

40.77%1.65B

39.98%1.48B

32.12%1.32B

27.07%1.2B

34.12%1.17B

35.06%1.06B

43.55%1B

27.05%946.01M

Less: Treasury stock

36.55%81.64M

38.07%81.64M

121.76%81.26M

137.11%76.48M

160.19%59.79M

157.33%59.13M

196.36%36.64M

-74.65%32.25M

Other reserves

-65.10%2.56M

-66.71%2.14M

-110.43%-671K

16.23%7.47M

14.12%7.33M

0.20%6.43M

0.22%6.43M

0.09%6.43M

Total stockholders'equity

25.14%2.53B

23.78%2.36B

17.49%2.2B

14.84%2.1B

18.17%2.02B

17.74%1.91B

21.26%1.88B

41.64%1.82B

Noncontrolling interests

22.37%-3.63M

20.67%-3.55M

1.86%-3.8M

-15.27%-4.62M

12.20%-4.68M

11.43%-4.47M

30.99%-3.87M

43.40%-4.01M

Total equity

25.25%2.52B

23.88%2.36B

17.53%2.2B

14.84%2.09B

18.27%2.02B

17.83%1.9B

21.45%1.87B

42.11%1.82B

Accounting Standards

NonUS-GAAP

	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	157.12%649.14M	150.19%537.28M	7.36%60.31M	7.36%60.31M	82.24%398.56M	13.06%252.47M	-3.24%214.75M	-23.17%56.17M	-23.17%56.17M	-41.79%218.7M
-Cash and cash equivalents	157.12%649.14M	150.19%537.28M	7.62%60.24M	7.62%60.24M	82.24%398.56M	13.06%252.47M	-3.24%214.75M	-23.44%55.98M	-23.44%55.98M	-41.79%218.7M
-Including:Cash	----	----	9.54%56.74M	9.54%56.74M	----	----	----	-29.16%51.8M	-29.16%51.8M	----
-Including:Cash equivalents	----	----	-16.23%3.5M	-16.23%3.5M	----	----	----	--4.18M	--4.18M	----
-Short term investments	----	----	-65.80%66K	-65.80%66K	----	----	----	--193K	--193K	----
Receivables	-16.69%568.82M	-15.87%583.33M	2.20%434.62M	2.20%434.62M	32.56%765.03M	10.08%682.75M	15.05%693.38M	15.29%425.28M	15.29%425.28M	111.55%577.1M
-Accounts receivable	-1.15%335.4M	2.37%349.44M	1.84%341.03M	1.84%341.03M	14.69%335.55M	17.62%339.32M	23.19%341.36M	15.62%334.86M	15.62%334.86M	160.10%292.58M
-Gross accounts receivable	----	----	1.84%341.04M	1.84%341.04M	----	----	----	15.61%334.89M	15.61%334.89M	----
-Bad debt provision	----	----	48.39%-16K	48.39%-16K	----	----	----	31.11%-31K	31.11%-31K	----
-Other receivables	-32.03%233.42M	-33.56%233.89M	3.51%93.59M	3.51%93.59M	50.95%429.48M	3.52%343.43M	8.13%352.03M	14.10%90.42M	14.10%90.42M	77.49%284.52M
Inventory	-2.45%24.7M	-2.25%24.55M	-0.12%25.78M	-0.12%25.78M	-3.43%25.14M	1.42%25.32M	3.24%25.11M	40.85%25.81M	40.85%25.81M	95.80%26.03M
Prepaid assets	----	----	13.36%300.22M	13.36%300.22M	----	----	----	55.78%264.85M	55.78%264.85M	----
Restricted cash	----	----	17.70%23.84M	17.70%23.84M	----	----	----	25.28%20.25M	25.28%20.25M	----
Tax assets-Current	-10.27%1.85M	-1.55%1.53M	64.27%1.49M	64.27%1.49M	501.83%2.31M	105.47%2.07M	22.63%1.55M	-68.71%904K	-68.71%904K	-80.32%383K
Holding assets for sale	295.49%32.18M	278.40%34.57M	--0	--0	--8.28M	--8.14M	--9.14M	--56.28M	--56.28M	----
Other current assets	69,484.62%54.28M	440,462.32%303.99M	794,007.89%301.76M	794,007.89%301.76M	--33.07M	--78K	--69K	--38K	--38K	----
Total current assets	37.10%1.33B	57.33%1.49B	35.13%1.15B	35.13%1.15B	49.88%1.23B	11.65%970.82M	11.03%944M	30.83%849.58M	30.83%849.58M	23.88%822.22M
Non current assets
Net PPE	-6.90%356.67M	-5.22%364.32M	-5.62%367.93M	-5.62%367.93M	-31.12%374.37M	-18.87%383.11M	-0.86%384.41M	25.40%389.83M	25.40%389.83M	41.28%543.48M
-Gross PP&E	-6.90%356.67M	-5.22%364.32M	1.35%612.79M	1.35%612.79M	-31.12%374.37M	-18.87%383.11M	-0.86%384.41M	21.79%604.64M	21.79%604.64M	41.28%543.48M
-Accumulated depreciation	----	----	-13.98%-244.86M	-13.98%-244.86M	----	----	----	-15.74%-214.82M	-15.74%-214.82M	----
Investment properties	-2.28%28.03M	-2.26%28.19M	-2.25%28.35M	-2.25%28.35M	-2.24%28.52M	-2.23%28.68M	-2.21%28.84M	-2.20%29.01M	-2.20%29.01M	-2.19%29.17M
Total investment	-6.38%233.8M	-6.52%233.33M	-0.61%243.62M	-0.61%243.62M	-20.86%251.46M	-2.40%249.73M	-2.45%249.6M	-9.84%245.13M	-9.84%245.13M	90.63%317.73M
-Long-term equity investment	11.43%10.76M	7.94%10.29M	8.01%10.17M	8.01%10.17M	5.14%9.83M	3.11%9.66M	1.64%9.53M	-62.93%9.41M	-62.93%9.41M	-58.55%9.35M
-Financial asset investment	----	----	-0.96%233.46M	-0.96%233.46M	----	----	----	-4.37%235.72M	-4.37%235.72M	--72.66M
-Including:Available-for-sale securities	----	----	-0.96%233.46M	-0.96%233.46M	----	----	----	-4.37%235.72M	-4.37%235.72M	--72.66M
-Other investment	-7.09%223.04M	-7.09%223.04M	----	----	2.51%241.62M	-2.61%240.07M	-2.61%240.07M	----	----	63.58%235.72M
Long-term accounts receivable and other receivables	-18.60%183.39M	-17.96%193.26M	-16.28%203.81M	-16.28%203.81M	-14.75%215.2M	-13.56%225.29M	-12.41%235.57M	-12.84%243.46M	-12.84%243.46M	27.54%252.45M
Goodwill and other intangible assets	78.16%1.66B	61.33%1.36B	56.65%1.23B	56.65%1.23B	161.50%992.82M	256.06%932.58M	211.88%843.04M	128.51%782.68M	128.51%782.68M	139.03%379.67M
-Goodwill	0.00%20M	0.00%20M	0.00%20M	0.00%20M	0.00%20M	0.00%20M	0.00%20M	0.00%20M	0.00%20M	8.39%20M
-Other intangible assets	79.87%1.64B	62.82%1.34B	58.13%1.21B	58.13%1.21B	170.48%972.82M	277.24%912.58M	228.81%823.04M	136.48%762.68M	136.48%762.68M	156.20%359.67M
Total non current assets	35.40%2.46B	25.13%2.18B	22.46%2.07B	22.46%2.07B	22.32%1.86B	42.15%1.82B	43.64%1.74B	36.93%1.69B	36.93%1.69B	62.32%1.52B
Total assets	35.99%3.79B	36.45%3.66B	26.70%3.22B	26.70%3.22B	31.99%3.09B	29.81%2.79B	30.20%2.69B	34.83%2.54B	34.83%2.54B	46.39%2.34B
Liabilities
Current liabilities
Financial liabilities	-54.58%73.15M	-6.72%151.44M	-3.78%152.19M	-3.78%152.19M	-11.01%141.28M	55.44%161.08M	56.10%162.36M	133.96%158.17M	133.96%158.17M	242.04%158.75M
-Current debt and capital lease obligation	-54.58%73.15M	-6.72%151.44M	-3.78%152.19M	-3.78%152.19M	-11.01%141.28M	55.44%161.08M	56.10%162.36M	133.96%158.17M	133.96%158.17M	242.04%158.75M
-Including:Current debt	-57.52%67.54M	-9.18%144M	-4.64%142.33M	-4.64%142.33M	-6.57%141.11M	56.96%159M	56.25%158.56M	129.71%149.27M	129.71%149.27M	239.76%151.02M
-Including:Current capital Lease obligation	170.29%5.61M	95.84%7.44M	10.70%9.86M	10.70%9.86M	-97.83%168K	-10.55%2.08M	49.82%3.8M	239.06%8.91M	239.06%8.91M	293.53%7.73M
Payables	-43.26%103.36M	-35.70%113.74M	-50.16%74.78M	-50.16%74.78M	-31.86%122.38M	1.54%182.16M	-5.58%176.88M	12.65%150.06M	12.65%150.06M	7.72%179.59M
-accounts payable	-74.09%27.23M	-57.80%43.17M	-52.23%50.84M	-52.23%50.84M	-57.65%52.53M	-14.79%105.09M	-17.40%102.29M	5.00%106.41M	5.00%106.41M	0.29%124.03M
-Total tax payable	440.91%119K	81.82%40K	-14.00%1.1M	-14.00%1.1M	-96.36%57K	-98.98%22K	-98.94%22K	-48.55%1.28M	-48.55%1.28M	2,692.86%1.56M
-Other payable	-1.35%76.01M	-5.43%70.53M	-46.08%22.85M	-46.08%22.85M	29.26%69.79M	42.92%77.05M	21.41%74.58M	44.20%42.37M	44.20%42.37M	25.60%53.99M
Accrued and deferred income	-88.36%1.88M	-86.58%2.21M	89.90%59.49M	89.90%59.49M	314.02%15.63M	-4.47%16.19M	711.41%16.43M	-21.58%31.33M	-21.58%31.33M	200.00%3.77M
Current liabilities	-50.37%178.39M	-24.82%267.38M	-15.64%286.46M	-15.64%286.46M	-18.37%279.28M	19.82%359.43M	21.24%355.67M	41.04%339.56M	41.04%339.56M	59.57%342.11M
Non current liabilities
Non current financial liabilities	164.12%1.09B	144.92%1.04B	124.04%728.49M	124.04%728.49M	302.83%722.17M	190.02%412.28M	181.36%422.88M	230.19%325.16M	230.19%325.16M	72.48%179.27M
-Long term debt and capital lease obligation	164.12%1.09B	144.92%1.04B	124.04%728.49M	124.04%728.49M	302.83%722.17M	190.02%412.28M	181.36%422.88M	230.19%325.16M	230.19%325.16M	72.48%179.27M
-Including:Long term debt	182.01%1.07B	160.59%1.01B	139.74%704.32M	139.74%704.32M	373.23%687.66M	170.35%377.89M	163.49%388.39M	207.42%293.79M	207.42%293.79M	43.35%145.31M
-Including:Long term capital lease obligation	-32.49%23.22M	-31.59%23.59M	-22.95%24.17M	-22.95%24.17M	1.61%34.51M	1,348.57%34.39M	1,092.87%34.49M	978.24%31.37M	978.24%31.37M	1,222.43%33.96M
Non current deferred liabilities	-11.22%2.54M	-11.23%2.54M	-11.23%2.54M	-11.23%2.54M	-6.54%2.86M	-4.51%2.86M	-2.56%2.86M	-2.12%2.86M	-2.12%2.86M	23.54%3.06M
Total non current liabilities	162.91%1.09B	143.87%1.04B	122.86%731.03M	122.86%731.03M	297.64%725.03M	186.01%415.14M	177.84%425.74M	223.50%328.02M	223.50%328.02M	71.34%182.33M
Total liabilities	63.94%1.27B	67.09%1.31B	52.42%1.02B	52.42%1.02B	91.50%1B	74.01%774.57M	74.97%781.41M	95.11%667.57M	95.11%667.57M	63.48%524.44M
Shareholders'equity
Share capital	6.41%962.02M	6.41%962.02M	6.41%962.02M	6.41%962.02M	6.41%962.03M	5.76%904.08M	5.76%904.08M	5.75%904.08M	5.75%904.08M	36.13%904.1M
-common stock	6.41%962.02M	6.41%962.02M	6.41%962.02M	6.41%962.02M	6.41%962.03M	5.76%904.08M	5.76%904.08M	5.75%904.08M	5.75%904.08M	36.13%904.1M
Retained earnings	40.77%1.65B	39.98%1.48B	32.12%1.32B	32.12%1.32B	27.07%1.2B	34.12%1.17B	35.06%1.06B	43.55%1B	43.55%1B	27.05%946.01M
Less: Treasury stock	36.55%81.64M	38.07%81.64M	121.76%81.26M	121.76%81.26M	137.11%76.48M	160.19%59.79M	157.33%59.13M	196.36%36.64M	196.36%36.64M	-74.65%32.25M
Other reserves	-65.10%2.56M	-66.71%2.14M	-110.43%-671K	-110.43%-671K	16.23%7.47M	14.12%7.33M	0.20%6.43M	0.22%6.43M	0.22%6.43M	0.09%6.43M
Total stockholders'equity	25.14%2.53B	23.78%2.36B	17.49%2.2B	17.49%2.2B	14.84%2.1B	18.17%2.02B	17.74%1.91B	21.26%1.88B	21.26%1.88B	41.64%1.82B
Noncontrolling interests	22.37%-3.63M	20.67%-3.55M	1.86%-3.8M	1.86%-3.8M	-15.27%-4.62M	12.20%-4.68M	11.43%-4.47M	30.99%-3.87M	30.99%-3.87M	43.40%-4.01M
Total equity	25.25%2.52B	23.88%2.36B	17.53%2.2B	17.53%2.2B	14.84%2.09B	18.27%2.02B	17.83%1.9B	21.45%1.87B	21.45%1.87B	42.11%1.82B
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

0138 MYEG

MYEG Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target