MY Stock MarketDetailed Quotes

0138 MYEG

Watchlist

0.900
-0.070-7.22%

15min DelayMarket Closed Mar 7 16:59 CST

6.76BMarket Cap9.68P/E (TTM)

MYEG Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

Assets

Current assets

Cash, cash equivalents and short term investments

520.46%374.19M

44.33%575.24M

157.12%649.14M

150.19%537.28M

7.36%60.31M

82.24%398.56M

13.06%252.47M

-3.24%214.75M

-Cash and cash equivalents

521.14%374.19M

44.33%575.24M

157.12%649.14M

150.19%537.28M

7.62%60.24M

82.24%398.56M

13.06%252.47M

-3.24%214.75M

-Including:Cash

----

9.54%56.74M

----

-Including:Cash equivalents

----

-16.23%3.5M

----

-Short term investments

----

-65.80%66K

----

Receivables

70.93%742.91M

-14.64%653M

-16.69%568.82M

-15.87%583.33M

2.20%434.62M

32.56%765.03M

10.08%682.75M

15.05%693.38M

-Accounts receivable

2.76%350.45M

14.14%383M

-1.15%335.4M

2.37%349.44M

1.84%341.03M

14.69%335.55M

17.62%339.32M

23.19%341.36M

-Gross accounts receivable

----

1.84%341.04M

----

-Bad debt provision

----

48.39%-16K

----

-Other receivables

319.32%392.45M

-37.13%270M

-32.03%233.42M

-33.56%233.89M

3.51%93.59M

50.95%429.48M

3.52%343.43M

8.13%352.03M

Inventory

-90.39%2.48M

-3.73%24.2M

-2.45%24.7M

-2.25%24.55M

-0.12%25.78M

-3.43%25.14M

1.42%25.32M

3.24%25.11M

Prepaid assets

----

13.36%300.22M

----

Restricted cash

----

17.70%23.84M

----

Tax assets-Current

113.06%3.16M

4.51%2.41M

-10.27%1.85M

-1.55%1.53M

64.27%1.49M

501.83%2.31M

105.47%2.07M

22.63%1.55M

Holding assets for sale

--56.69M

637.86%61.1M

295.49%32.18M

278.40%34.57M

--0

--8.28M

--8.14M

--9.14M

Other current assets

-14.92%256.73M

143.62%80.56M

69,484.62%54.28M

440,462.32%303.99M

794,007.89%301.76M

--33.07M

--78K

--69K

Total current assets

25.10%1.44B

13.32%1.4B

37.10%1.33B

57.33%1.49B

35.13%1.15B

49.88%1.23B

11.65%970.82M

11.03%944M

Non current assets

Net PPE

24.79%459.13M

16.58%436.46M

-6.90%356.67M

-5.22%364.32M

-5.62%367.93M

-31.12%374.37M

-18.87%383.11M

-0.86%384.41M

-Gross PP&E

-25.08%459.13M

16.58%436.46M

-6.90%356.67M

-5.22%364.32M

1.35%612.79M

-31.12%374.37M

-18.87%383.11M

-0.86%384.41M

-Accumulated depreciation

----

-13.98%-244.86M

----

Investment properties

-2.30%27.7M

-2.29%27.86M

-2.28%28.03M

-2.26%28.19M

-2.25%28.35M

-2.24%28.52M

-2.23%28.68M

-2.21%28.84M

Total investment

20.85%294.42M

-6.93%234.04M

-6.38%233.8M

-6.52%233.33M

-0.61%243.62M

-20.86%251.46M

-2.40%249.73M

-2.45%249.6M

-Long-term equity investment

6.77%10.85M

11.81%11M

11.43%10.76M

7.94%10.29M

8.01%10.17M

5.14%9.83M

3.11%9.66M

1.64%9.53M

-Financial asset investment

----

-0.96%233.46M

----

-Including:Available-for-sale securities

----

-0.96%233.46M

----

-Other investment

--283.56M

-7.69%223.04M

-7.09%223.04M

----

2.51%241.62M

-2.61%240.07M

Long-term accounts receivable and other receivables

-20.13%162.79M

-19.09%174.12M

-18.60%183.39M

-17.96%193.26M

-16.28%203.81M

-14.75%215.2M

-13.56%225.29M

-12.41%235.57M

Goodwill and other intangible assets

52.37%1.87B

77.41%1.76B

78.16%1.66B

61.33%1.36B

56.65%1.23B

161.50%992.82M

256.06%932.58M

211.88%843.04M

-Goodwill

0.00%20M

-Other intangible assets

53.24%1.85B

79.00%1.74B

79.87%1.64B

62.82%1.34B

58.13%1.21B

170.48%972.82M

277.24%912.58M

228.81%823.04M

Total non current assets

35.87%2.81B

41.42%2.63B

35.40%2.46B

25.13%2.18B

22.46%2.07B

22.32%1.86B

42.15%1.82B

43.64%1.74B

Total assets

32.03%4.25B

30.23%4.03B

35.99%3.79B

36.45%3.66B

26.70%3.22B

31.99%3.09B

29.81%2.79B

30.20%2.69B

Liabilities

Current liabilities

Financial liabilities

-44.92%83.84M

-46.73%75.26M

-54.58%73.15M

-6.72%151.44M

-3.78%152.19M

-11.01%141.28M

55.44%161.08M

56.10%162.36M

-Current debt and capital lease obligation

-44.92%83.84M

-46.73%75.26M

-54.58%73.15M

-6.72%151.44M

-3.78%152.19M

-11.01%141.28M

55.44%161.08M

56.10%162.36M

-Including:Current debt

-42.25%82.2M

-49.38%71.43M

-57.52%67.54M

-9.18%144M

-4.64%142.33M

-6.57%141.11M

56.96%159M

56.25%158.56M

-Including:Current capital Lease obligation

-83.42%1.64M

2,177.38%3.83M

170.29%5.61M

95.84%7.44M

10.70%9.86M

-97.83%168K

-10.55%2.08M

49.82%3.8M

Payables

40.08%104.76M

-34.42%80.25M

-43.26%103.36M

-35.70%113.74M

-50.16%74.78M

-31.86%122.38M

1.54%182.16M

-5.58%176.88M

-accounts payable

-41.91%29.53M

-45.95%28.39M

-74.09%27.23M

-57.80%43.17M

-52.23%50.84M

-57.65%52.53M

-14.79%105.09M

-17.40%102.29M

-Total tax payable

-98.82%13K

282.46%218K

440.91%119K

81.82%40K

-14.00%1.1M

-96.36%57K

-98.98%22K

-98.94%22K

-Other payable

229.24%75.21M

-26.00%51.65M

-1.35%76.01M

-5.43%70.53M

-46.08%22.85M

29.26%69.79M

42.92%77.05M

21.41%74.58M

Accrued and deferred income

-97.75%1.34M

-86.56%2.1M

-88.36%1.88M

-86.58%2.21M

89.90%59.49M

314.02%15.63M

-4.47%16.19M

711.41%16.43M

Current liabilities

-33.70%189.93M

-43.56%157.61M

-50.37%178.39M

-24.82%267.38M

-15.64%286.46M

-18.37%279.28M

19.82%359.43M

21.24%355.67M

Non current liabilities

Non current financial liabilities

65.67%1.21B

68.39%1.22B

164.12%1.09B

144.92%1.04B

124.04%728.49M

302.83%722.17M

190.02%412.28M

181.36%422.88M

-Long term debt and capital lease obligation

65.67%1.21B

68.39%1.22B

164.12%1.09B

144.92%1.04B

124.04%728.49M

302.83%722.17M

190.02%412.28M

181.36%422.88M

-Including:Long term debt

67.92%1.18B

73.33%1.19B

182.01%1.07B

160.59%1.01B

139.74%704.32M

373.23%687.66M

170.35%377.89M

163.49%388.39M

-Including:Long term capital lease obligation

-0.02%24.16M

-30.13%24.11M

-32.49%23.22M

-31.59%23.59M

-22.95%24.17M

1.61%34.51M

1,348.57%34.39M

1,092.87%34.49M

Non current deferred liabilities

4.26%2.65M

-10.63%2.56M

-11.22%2.54M

-11.23%2.54M

-6.54%2.86M

-4.51%2.86M

-2.56%2.86M

Total non current liabilities

65.45%1.21B

68.08%1.22B

162.91%1.09B

143.87%1.04B

122.86%731.03M

297.64%725.03M

186.01%415.14M

177.84%425.74M

Total liabilities

37.54%1.4B

37.03%1.38B

63.94%1.27B

67.09%1.31B

52.42%1.02B

91.50%1B

74.01%774.57M

74.97%781.41M

Shareholders'equity

Share capital

6.52%1.02B

6.41%962.02M

6.41%962.03M

5.76%904.08M

-common stock

6.52%1.02B

6.41%962.02M

6.41%962.03M

5.76%904.08M

Retained earnings

43.06%1.89B

42.59%1.71B

40.77%1.65B

39.98%1.48B

32.12%1.32B

27.07%1.2B

34.12%1.17B

35.06%1.06B

Less: Treasury stock

0.47%81.64M

6.75%81.64M

36.55%81.64M

38.07%81.64M

121.76%81.26M

137.11%76.48M

160.19%59.79M

157.33%59.13M

Other reserves

2,221.46%14.24M

-106.28%-469K

-65.10%2.56M

-66.71%2.14M

-110.43%-671K

16.23%7.47M

14.12%7.33M

0.20%6.43M

Total stockholders'equity

29.37%2.85B

26.81%2.66B

25.14%2.53B

23.78%2.36B

17.49%2.2B

14.84%2.1B

18.17%2.02B

17.74%1.91B

Noncontrolling interests

33.22%-2.54M

44.02%-2.59M

22.37%-3.63M

20.67%-3.55M

1.86%-3.8M

-15.27%-4.62M

12.20%-4.68M

11.43%-4.47M

Total equity

29.48%2.85B

26.96%2.65B

25.25%2.52B

23.88%2.36B

17.53%2.2B

14.84%2.09B

18.27%2.02B

17.83%1.9B

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments	520.46%374.19M	520.46%374.19M	44.33%575.24M	157.12%649.14M	150.19%537.28M	7.36%60.31M	7.36%60.31M	82.24%398.56M	13.06%252.47M	-3.24%214.75M
-Cash and cash equivalents	521.14%374.19M	521.14%374.19M	44.33%575.24M	157.12%649.14M	150.19%537.28M	7.62%60.24M	7.62%60.24M	82.24%398.56M	13.06%252.47M	-3.24%214.75M
-Including:Cash	----	----	----	----	----	9.54%56.74M	9.54%56.74M	----	----	----
-Including:Cash equivalents	----	----	----	----	----	-16.23%3.5M	-16.23%3.5M	----	----	----
-Short term investments	----	----	----	----	----	-65.80%66K	-65.80%66K	----	----	----
Receivables	70.93%742.91M	70.93%742.91M	-14.64%653M	-16.69%568.82M	-15.87%583.33M	2.20%434.62M	2.20%434.62M	32.56%765.03M	10.08%682.75M	15.05%693.38M
-Accounts receivable	2.76%350.45M	2.76%350.45M	14.14%383M	-1.15%335.4M	2.37%349.44M	1.84%341.03M	1.84%341.03M	14.69%335.55M	17.62%339.32M	23.19%341.36M
-Gross accounts receivable	----	----	----	----	----	1.84%341.04M	1.84%341.04M	----	----	----
-Bad debt provision	----	----	----	----	----	48.39%-16K	48.39%-16K	----	----	----
-Other receivables	319.32%392.45M	319.32%392.45M	-37.13%270M	-32.03%233.42M	-33.56%233.89M	3.51%93.59M	3.51%93.59M	50.95%429.48M	3.52%343.43M	8.13%352.03M
Inventory	-90.39%2.48M	-90.39%2.48M	-3.73%24.2M	-2.45%24.7M	-2.25%24.55M	-0.12%25.78M	-0.12%25.78M	-3.43%25.14M	1.42%25.32M	3.24%25.11M
Prepaid assets	----	----	----	----	----	13.36%300.22M	13.36%300.22M	----	----	----
Restricted cash	----	----	----	----	----	17.70%23.84M	17.70%23.84M	----	----	----
Tax assets-Current	113.06%3.16M	113.06%3.16M	4.51%2.41M	-10.27%1.85M	-1.55%1.53M	64.27%1.49M	64.27%1.49M	501.83%2.31M	105.47%2.07M	22.63%1.55M
Holding assets for sale	--56.69M	--56.69M	637.86%61.1M	295.49%32.18M	278.40%34.57M	--0	--0	--8.28M	--8.14M	--9.14M
Other current assets	-14.92%256.73M	-14.92%256.73M	143.62%80.56M	69,484.62%54.28M	440,462.32%303.99M	794,007.89%301.76M	794,007.89%301.76M	--33.07M	--78K	--69K
Total current assets	25.10%1.44B	25.10%1.44B	13.32%1.4B	37.10%1.33B	57.33%1.49B	35.13%1.15B	35.13%1.15B	49.88%1.23B	11.65%970.82M	11.03%944M
Non current assets
Net PPE	24.79%459.13M	24.79%459.13M	16.58%436.46M	-6.90%356.67M	-5.22%364.32M	-5.62%367.93M	-5.62%367.93M	-31.12%374.37M	-18.87%383.11M	-0.86%384.41M
-Gross PP&E	-25.08%459.13M	-25.08%459.13M	16.58%436.46M	-6.90%356.67M	-5.22%364.32M	1.35%612.79M	1.35%612.79M	-31.12%374.37M	-18.87%383.11M	-0.86%384.41M
-Accumulated depreciation	----	----	----	----	----	-13.98%-244.86M	-13.98%-244.86M	----	----	----
Investment properties	-2.30%27.7M	-2.30%27.7M	-2.29%27.86M	-2.28%28.03M	-2.26%28.19M	-2.25%28.35M	-2.25%28.35M	-2.24%28.52M	-2.23%28.68M	-2.21%28.84M
Total investment	20.85%294.42M	20.85%294.42M	-6.93%234.04M	-6.38%233.8M	-6.52%233.33M	-0.61%243.62M	-0.61%243.62M	-20.86%251.46M	-2.40%249.73M	-2.45%249.6M
-Long-term equity investment	6.77%10.85M	6.77%10.85M	11.81%11M	11.43%10.76M	7.94%10.29M	8.01%10.17M	8.01%10.17M	5.14%9.83M	3.11%9.66M	1.64%9.53M
-Financial asset investment	----	----	----	----	----	-0.96%233.46M	-0.96%233.46M	----	----	----
-Including:Available-for-sale securities	----	----	----	----	----	-0.96%233.46M	-0.96%233.46M	----	----	----
-Other investment	--283.56M	--283.56M	-7.69%223.04M	-7.09%223.04M	-7.09%223.04M	----	----	2.51%241.62M	-2.61%240.07M	-2.61%240.07M
Long-term accounts receivable and other receivables	-20.13%162.79M	-20.13%162.79M	-19.09%174.12M	-18.60%183.39M	-17.96%193.26M	-16.28%203.81M	-16.28%203.81M	-14.75%215.2M	-13.56%225.29M	-12.41%235.57M
Goodwill and other intangible assets	52.37%1.87B	52.37%1.87B	77.41%1.76B	78.16%1.66B	61.33%1.36B	56.65%1.23B	56.65%1.23B	161.50%992.82M	256.06%932.58M	211.88%843.04M
-Goodwill	0.00%20M	0.00%20M	0.00%20M	0.00%20M	0.00%20M	0.00%20M	0.00%20M	0.00%20M	0.00%20M	0.00%20M
-Other intangible assets	53.24%1.85B	53.24%1.85B	79.00%1.74B	79.87%1.64B	62.82%1.34B	58.13%1.21B	58.13%1.21B	170.48%972.82M	277.24%912.58M	228.81%823.04M
Total non current assets	35.87%2.81B	35.87%2.81B	41.42%2.63B	35.40%2.46B	25.13%2.18B	22.46%2.07B	22.46%2.07B	22.32%1.86B	42.15%1.82B	43.64%1.74B
Total assets	32.03%4.25B	32.03%4.25B	30.23%4.03B	35.99%3.79B	36.45%3.66B	26.70%3.22B	26.70%3.22B	31.99%3.09B	29.81%2.79B	30.20%2.69B
Liabilities
Current liabilities
Financial liabilities	-44.92%83.84M	-44.92%83.84M	-46.73%75.26M	-54.58%73.15M	-6.72%151.44M	-3.78%152.19M	-3.78%152.19M	-11.01%141.28M	55.44%161.08M	56.10%162.36M
-Current debt and capital lease obligation	-44.92%83.84M	-44.92%83.84M	-46.73%75.26M	-54.58%73.15M	-6.72%151.44M	-3.78%152.19M	-3.78%152.19M	-11.01%141.28M	55.44%161.08M	56.10%162.36M
-Including:Current debt	-42.25%82.2M	-42.25%82.2M	-49.38%71.43M	-57.52%67.54M	-9.18%144M	-4.64%142.33M	-4.64%142.33M	-6.57%141.11M	56.96%159M	56.25%158.56M
-Including:Current capital Lease obligation	-83.42%1.64M	-83.42%1.64M	2,177.38%3.83M	170.29%5.61M	95.84%7.44M	10.70%9.86M	10.70%9.86M	-97.83%168K	-10.55%2.08M	49.82%3.8M
Payables	40.08%104.76M	40.08%104.76M	-34.42%80.25M	-43.26%103.36M	-35.70%113.74M	-50.16%74.78M	-50.16%74.78M	-31.86%122.38M	1.54%182.16M	-5.58%176.88M
-accounts payable	-41.91%29.53M	-41.91%29.53M	-45.95%28.39M	-74.09%27.23M	-57.80%43.17M	-52.23%50.84M	-52.23%50.84M	-57.65%52.53M	-14.79%105.09M	-17.40%102.29M
-Total tax payable	-98.82%13K	-98.82%13K	282.46%218K	440.91%119K	81.82%40K	-14.00%1.1M	-14.00%1.1M	-96.36%57K	-98.98%22K	-98.94%22K
-Other payable	229.24%75.21M	229.24%75.21M	-26.00%51.65M	-1.35%76.01M	-5.43%70.53M	-46.08%22.85M	-46.08%22.85M	29.26%69.79M	42.92%77.05M	21.41%74.58M
Accrued and deferred income	-97.75%1.34M	-97.75%1.34M	-86.56%2.1M	-88.36%1.88M	-86.58%2.21M	89.90%59.49M	89.90%59.49M	314.02%15.63M	-4.47%16.19M	711.41%16.43M
Current liabilities	-33.70%189.93M	-33.70%189.93M	-43.56%157.61M	-50.37%178.39M	-24.82%267.38M	-15.64%286.46M	-15.64%286.46M	-18.37%279.28M	19.82%359.43M	21.24%355.67M
Non current liabilities
Non current financial liabilities	65.67%1.21B	65.67%1.21B	68.39%1.22B	164.12%1.09B	144.92%1.04B	124.04%728.49M	124.04%728.49M	302.83%722.17M	190.02%412.28M	181.36%422.88M
-Long term debt and capital lease obligation	65.67%1.21B	65.67%1.21B	68.39%1.22B	164.12%1.09B	144.92%1.04B	124.04%728.49M	124.04%728.49M	302.83%722.17M	190.02%412.28M	181.36%422.88M
-Including:Long term debt	67.92%1.18B	67.92%1.18B	73.33%1.19B	182.01%1.07B	160.59%1.01B	139.74%704.32M	139.74%704.32M	373.23%687.66M	170.35%377.89M	163.49%388.39M
-Including:Long term capital lease obligation	-0.02%24.16M	-0.02%24.16M	-30.13%24.11M	-32.49%23.22M	-31.59%23.59M	-22.95%24.17M	-22.95%24.17M	1.61%34.51M	1,348.57%34.39M	1,092.87%34.49M
Non current deferred liabilities	4.26%2.65M	4.26%2.65M	-10.63%2.56M	-11.22%2.54M	-11.23%2.54M	-11.23%2.54M	-11.23%2.54M	-6.54%2.86M	-4.51%2.86M	-2.56%2.86M
Total non current liabilities	65.45%1.21B	65.45%1.21B	68.08%1.22B	162.91%1.09B	143.87%1.04B	122.86%731.03M	122.86%731.03M	297.64%725.03M	186.01%415.14M	177.84%425.74M
Total liabilities	37.54%1.4B	37.54%1.4B	37.03%1.38B	63.94%1.27B	67.09%1.31B	52.42%1.02B	52.42%1.02B	91.50%1B	74.01%774.57M	74.97%781.41M
Shareholders'equity
Share capital	6.52%1.02B	6.52%1.02B	6.52%1.02B	6.41%962.02M	6.41%962.02M	6.41%962.02M	6.41%962.02M	6.41%962.03M	5.76%904.08M	5.76%904.08M
-common stock	6.52%1.02B	6.52%1.02B	6.52%1.02B	6.41%962.02M	6.41%962.02M	6.41%962.02M	6.41%962.02M	6.41%962.03M	5.76%904.08M	5.76%904.08M
Retained earnings	43.06%1.89B	43.06%1.89B	42.59%1.71B	40.77%1.65B	39.98%1.48B	32.12%1.32B	32.12%1.32B	27.07%1.2B	34.12%1.17B	35.06%1.06B
Less: Treasury stock	0.47%81.64M	0.47%81.64M	6.75%81.64M	36.55%81.64M	38.07%81.64M	121.76%81.26M	121.76%81.26M	137.11%76.48M	160.19%59.79M	157.33%59.13M
Other reserves	2,221.46%14.24M	2,221.46%14.24M	-106.28%-469K	-65.10%2.56M	-66.71%2.14M	-110.43%-671K	-110.43%-671K	16.23%7.47M	14.12%7.33M	0.20%6.43M
Total stockholders'equity	29.37%2.85B	29.37%2.85B	26.81%2.66B	25.14%2.53B	23.78%2.36B	17.49%2.2B	17.49%2.2B	14.84%2.1B	18.17%2.02B	17.74%1.91B
Noncontrolling interests	33.22%-2.54M	33.22%-2.54M	44.02%-2.59M	22.37%-3.63M	20.67%-3.55M	1.86%-3.8M	1.86%-3.8M	-15.27%-4.62M	12.20%-4.68M	11.43%-4.47M
Total equity	29.48%2.85B	29.48%2.85B	26.96%2.65B	25.25%2.52B	23.88%2.36B	17.53%2.2B	17.53%2.2B	14.84%2.09B	18.27%2.02B	17.83%1.9B
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending Stocks