(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -218.83%-732.16M | ---- | 7.64%616.17M | ---- | 312.35%572.43M | ---- | -0.09%-269.58M | ---- | 32.61%-269.34M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -52.33%-15.57M | ---- | -84.07%-10.22M | ---- | -116.70%-5.55M | ---- | -80.75%-2.56M | ---- | -41.94%-1.42M |
Attributable subsidiary (profit) loss | ---- | 406.64%211.16M | ---- | -27.07%41.68M | ---- | 23.34%57.15M | ---- | -34.28%46.33M | ---- | 378.30%70.5M |
Impairment and provisions: | ---- | 92.69%-1.31M | ---- | -128.61%-17.89M | ---- | -77.70%62.52M | ---- | 2,101.66%280.36M | ---- | -12.02%12.73M |
-Impairment of trade receivables (reversal) | ---- | 120.42%6.8M | ---- | -87.60%3.09M | ---- | -91.09%24.89M | ---- | 2,263.40%279.19M | ---- | -11.97%11.81M |
-Other impairments and provisions | ---- | 61.34%-8.11M | ---- | -155.73%-20.97M | ---- | 3,110.67%37.63M | ---- | 27.25%1.17M | ---- | -12.62%921K |
Revaluation surplus: | ---- | 2,014.77%512.71M | ---- | --24.24M | ---- | ---- | ---- | ---- | ---- | ---- |
-Derivative financial instruments fair value (increase) | ---- | --512.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other fair value changes | ---- | -99.68%77K | ---- | --24.24M | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | -123.62%-28.55M | ---- | 51.15%120.87M | ---- | 2,353.70%79.97M | ---- | 944.30%3.26M | ---- | -167.60%-386K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -123.62%-28.55M | ---- | 51.15%120.87M | ---- | 2,353.70%79.97M | ---- | 944.30%3.26M | ---- | -167.60%-386K |
Depreciation and amortization: | ---- | -26.45%273.22M | ---- | 118.00%371.49M | ---- | 10.19%170.41M | ---- | 10.90%154.65M | ---- | 27.30%139.45M |
Financial expense | ---- | 5.09%259.06M | ---- | -1.75%246.51M | ---- | -43.13%250.91M | ---- | 0.81%441.2M | ---- | 5.54%437.64M |
Unrealized exchange loss (gain) | ---- | -54.91%54.24M | ---- | 497.76%120.3M | ---- | 65.89%-30.24M | ---- | -499.38%-88.67M | ---- | -65.65%22.2M |
Special items | ---- | -6,003.54%-573.79M | ---- | 83.11%-9.4M | ---- | ---55.66M | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | ---- | -102.73%-41.01M | ---- | 36.47%1.5B | ---- | 95.04%1.1B | ---- | 37.34%564.99M | ---- | 88.72%411.37M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -654.11%-196.25M | ---- | 121.47%35.42M | ---- | -65.70%-164.94M | ---- | -971.76%-99.54M | ---- | -41.71%11.42M |
Accounts receivable (increase)decrease | ---- | 159.29%533.95M | ---- | -155.96%-900.63M | ---- | -8.33%-351.86M | ---- | -29.78%-324.8M | ---- | -38.47%-250.27M |
Accounts payable increase (decrease) | ---- | -224.10%-88.13M | ---- | 28.64%71.02M | ---- | -85.46%55.2M | ---- | 275.04%379.6M | ---- | -24.94%101.22M |
Special items for working capital changes | ---- | 1,039.04%219.91M | ---- | 83.63%-23.42M | ---- | ---143.09M | ---- | ---- | ---- | -97.23%5.38M |
Cash from business operations | ---- | -37.55%428.48M | ---- | 37.99%686.13M | ---- | -4.42%497.23M | ---- | 86.39%520.25M | ---- | -27.61%279.11M |
Other taxs | ---- | -778.09%-22.12M | ---- | ---2.52M | ---- | ---- | ---- | ---- | ---- | -1,036.81%-1.71M |
Special items of business | -93.78%27.23M | ---- | 22.07%437.42M | ---- | 84.03%358.35M | ---- | 91.32%194.73M | --30.02M | -2.70%101.78M | ---- |
Net cash from operations | -93.78%27.23M | -40.56%406.36M | 22.07%437.42M | 37.48%683.61M | 84.03%358.35M | -9.64%497.23M | 91.32%194.73M | 98.36%550.28M | -2.70%101.78M | -28.08%277.41M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 52.33%15.57M | ---- | 84.07%10.22M | ---- | 116.70%5.55M | ---- | 80.75%2.56M | ---- | 41.94%1.42M |
Decrease in deposits (increase) | -200.00%-1K | ---- | 200.00%1K | -103.70%-1K | -120.00%-1K | 775.00%27K | --5K | -100.01%-4K | ---- | 6,512.17%45.85M |
Sale of fixed assets | ---- | 213.23%56.8M | ---- | 23.99%18.13M | ---- | 2,701.53%14.62M | ---- | -86.92%522K | --500K | -44.90%3.99M |
Purchase of fixed assets | 55.16%-50.44M | 2.67%-383.35M | 28.95%-112.48M | 4.12%-393.87M | 16.15%-158.31M | -11.79%-410.81M | -342.61%-188.8M | -170.49%-367.47M | -56.29%-42.66M | 40.83%-135.85M |
Acquisition of subsidiaries | ---- | ---- | ---15.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | --5.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | 14.50%-30M | ---- | -1,360.80%-35.09M | ---- | 343.48%2.78M | ---- | ---1.14M | ---- | ---- |
Net cash from investment operations | 60.65%-50.44M | 16.20%-335.71M | 19.02%-128.2M | -3.30%-400.6M | 16.15%-158.31M | -6.10%-387.82M | -347.84%-188.79M | -332.08%-365.53M | -54.47%-42.16M | 61.90%-84.6M |
Net cash before financing | -107.51%-23.21M | -75.04%70.65M | 54.58%309.22M | 158.66%283.01M | 3,272.15%200.04M | -40.78%109.42M | -90.05%5.93M | -4.18%184.75M | -22.88%59.62M | 17.81%192.81M |
Cash flow from financing activities | ||||||||||
Refund | ---- | 92.07%-11.24M | 13.99%-106.37M | -362.95%-141.77M | -1,928.74%-123.67M | -69.49%-30.62M | 62.13%-6.1M | 14.99%-18.07M | 54.85%-16.1M | 94.06%-21.25M |
Interest paid - financing | 95.19%-11.42M | 8.19%-61.03M | -367.96%-237.35M | 24.39%-66.47M | -137.91%-50.72M | 38.44%-87.92M | 60.58%-21.32M | -62.21%-142.82M | -55.81%-54.09M | 11.40%-88.05M |
Net cash from financing operations | 96.68%-11.42M | 53.42%-102.18M | -97.10%-343.72M | -71.66%-219.36M | -536.12%-174.39M | 24.75%-127.79M | 60.94%-27.42M | 8.69%-169.83M | 0.26%-70.19M | -6.25%-185.99M |
Net Cash | -0.37%-34.63M | -149.54%-31.53M | -234.53%-34.5M | 446.41%63.65M | 219.37%25.64M | -223.13%-18.37M | -103.40%-21.48M | 118.81%14.92M | -252.06%-10.56M | 159.89%6.82M |
Begining period cash | -40.33%46.65M | 437.90%78.18M | 437.90%78.18M | -55.83%14.54M | -55.83%14.54M | 82.97%32.91M | 82.97%32.91M | 61.08%17.99M | 61.08%17.99M | -50.49%11.17M |
Cash at the end | -72.47%12.03M | -40.33%46.65M | 8.73%43.69M | 437.90%78.18M | 251.65%40.18M | -55.83%14.54M | 53.91%11.43M | 82.97%32.91M | -59.01%7.42M | 61.08%17.99M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Auditor | -- | -- | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data