(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -11.94%-7.28M | -1,516.82%-9.18M | 38,740.74%10.43M | 55.22%-5.02M | -70.42%866.97K | -3.01%-6.51M | 107.09%648K | -102.04%-27K | -192.03%-11.21M | 290.24%2.93M |
Net profit before non-cash adjustment | 72.60%-1.06M | 73.37%-1.32M | -109.37%-186K | -120.17%-12.17M | -182.55%-5.34M | -430.67%-3.86M | -118.82%-4.97M | 407.75%1.99M | 37.20%-5.53M | 58.54%-1.89M |
Total adjustment of non-cash items | -97.63%90K | -104.84%-212K | 105.79%180K | 120.03%9.71M | 109.13%4.65M | 444.19%3.79M | 279.64%4.38M | -1,015.00%-3.11M | -42.16%4.41M | -59.11%2.22M |
-Depreciation and amortization | 5.91%412K | -41.99%409K | -53.92%423K | -5.16%2.42M | -52.42%406.36K | -36.02%389K | 22.82%705K | 78.60%918K | -6.08%2.55M | -25.69%854.02K |
-Reversal of impairment losses recognized in profit and loss | --0 | 2,150.00%41K | --0 | 290.51%9.07M | 291.42%5.5M | 1,602.86%3.58M | -100.28%-2K | --2K | -52.96%2.32M | -65.05%1.4M |
-Disposal profit | ---136K | -115.38%-584K | 97.91%-83K | -22,671.19%-258.45K | -6,988.37%-80.45K | --0 | 126,700.00%3.8M | ---3.98M | 95.66%-1.14K | 97.78%-1.14K |
-Net exchange gains and losses | ---- | ---- | ---- | ---124.91K | ---- | ---- | ---- | ---- | --0 | ---- |
-Other non-cash items | -8.14%-186K | 35.00%-78K | -190.91%-160K | -204.53%-1.4M | -2,838.70%-1.05M | -38.71%-172K | 4.76%-120K | 68.39%-55K | ---459.84K | ---35.84K |
Changes in working capital | 1.94%-6.32M | -720.70%-7.65M | 849.86%10.44M | 74.69%-2.55M | -40.08%1.56M | -2.47%-6.44M | 115.34%1.23M | -32.45%1.1M | -166.61%-10.09M | 515.49%2.6M |
-Change in receivables | -175.64%-4.14M | -41.00%-8.78M | 136.21%1.94M | 117.81%2.09M | 402.72%8.19M | 391.90%5.48M | 9.02%-6.23M | -1,792.23%-5.36M | -186.44%-11.71M | -185.40%-2.71M |
-Change in inventory | ---353K | --0 | --0 | -82.98%574.11K | -99.99%111 | --0 | --0 | -62.68%574K | --3.37M | --2.11M |
-Change in payables | -74.79%-1.26M | 132.08%950K | 30.44%5.98M | -138.67%-5.5M | -342.78%-6.41M | 77.81%-718K | -42.22%-2.96M | 1,131.99%4.58M | -249.34%-2.31M | 173.66%2.64M |
-Changes in other current assets | 94.94%-567K | -98.24%183K | 94.45%2.52M | -47.45%289.36K | -141.34%-227.64K | ---11.2M | --10.42M | --1.3M | 834.31%550.67K | --550.67K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 40.00%-3K | 33.33%-2K | 75.00%-3K | 78.16%-24.88K | 93.12%-4.88K | 61.54%-5K | 85.71%-3K | -33.33%-12K | -66.32%-113.91K | -9.96%-70.91K |
Interest received (cash flow from operating activities) | 6.78%189K | -36.00%80K | 143.28%163K | -31.38%422.92K | -60.44%53.92K | 29.20%177K | -27.75%125K | -60.59%67K | 331.08%616.3K | 176.99%136.3K |
Tax refund paid | 11.11%-40K | -66.07%-93K | -95.06%-158K | 6.07%-463.25K | -167.44%-281.25K | 81.56%-45K | 16.42%-56K | -5.19%-81K | -156.15%-493.16K | -16.16%-105.16K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -11.88%-7.14M | -1,387.96%-9.2M | 19,788.68%10.44M | 54.60%-5.08M | -78.05%634.76K | 0.89%-6.38M | 107.88%714K | -103.77%-53K | -192.86%-11.2M | 254.39%2.89M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | --0 | --0 | --0 | 110.88%1.02M | 86.69%-821.55K | 14.81%-23K | 160.73%1.87M | 90.53%-9K | -13,775.81%-9.38M | -9,308.48%-6.17M |
Net business purchase and sale | --0 | --0 | --0 | ---1.06M | --257 | --1K | --0 | ---1.06M | --0 | --0 |
Net investment product transactions | ---3.18M | --0 | ---3M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net changes in other investments | ---- | ---- | ---- | --356.24K | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -14,359.09%-3.18M | --0 | -180.11%-3M | 103.37%315.95K | 92.46%-465.05K | 18.52%-22K | 160.73%1.87M | -1,027.37%-1.07M | -13,775.81%-9.38M | -9,308.48%-6.17M |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -83.24%5.28M | -100.00%46 |
Increase or decrease of lease financing | 8.00%-46K | -20.51%-47K | 45.88%-46K | 52.45%-206.81K | 83.92%-32.81K | 31.51%-50K | 59.79%-39K | -39.34%-85K | 35.66%-434.95K | 69.83%-203.95K |
Financing cash flow | 8.00%-46K | -20.51%-47K | 45.88%-46K | -104.27%-206.81K | 83.91%-32.81K | 31.51%-50K | -100.75%-39K | -39.34%-85K | -84.28%4.85M | -109.82%-203.91K |
Net cash flow | ||||||||||
Beginning cash position | -24.98%24.16M | 12.64%33.4M | -15.72%26.01M | -33.77%30.86M | -25.03%25.75M | -21.24%32.2M | -38.02%29.65M | -33.77%30.86M | 1,138.18%46.59M | -26.05%34.34M |
Current changes in cash | -60.65%-10.37M | -462.61%-9.24M | 711.17%7.39M | 68.38%-4.98M | 103.93%136.91K | 1.30%-6.45M | 136.62%2.55M | -196.72%-1.21M | -136.74%-15.73M | -2,613.43%-3.48M |
Effect of exchange rate changes | ---- | ---- | ---- | --124.91K | ---- | ---- | ---- | ---- | --0 | ---- |
End cash Position | -46.44%13.79M | -24.98%24.16M | 12.64%33.4M | -15.72%26.01M | -15.72%26.01M | -25.03%25.75M | -21.24%32.2M | -38.02%29.65M | -33.77%30.86M | -33.77%30.86M |
Free cash flow | -11.48%-7.14M | -1,386.15%-9.2M | 16,930.65%10.44M | 71.20%-5.94M | 94.36%-186.99K | 0.94%-6.4M | 105.89%715K | -104.73%-62K | -272.98%-20.62M | -70.59%-3.32M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data