(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -49.32%30.38M | -39.91%33.85M | 59.12%59.95M | -1.89%56.34M | -6.33%37.67M | 1.82%57.42M | -20.86%40.22M | --56.4M | -22.49%50.82M | 22.45%65.57M |
Cash and equivalents | 481.60%114.73M | -68.44%25.77M | -60.26%19.73M | 46.77%81.66M | -45.36%49.64M | 20.58%55.64M | 166.85%90.83M | --46.14M | 81.72%34.04M | 117.98%18.73M |
Short-term deposit | -72.55%27.03M | 106.41%90.78M | -20.95%98.45M | -46.87%43.98M | 98.78%124.54M | --82.78M | --62.65M | ---- | ---- | ---- |
Secured deposit | -97.40%42K | 4.19%1.67M | -13.82%1.62M | -14.53%1.6M | --1.87M | -31.10%1.87M | ---- | --2.72M | 0.41%2.71M | 0.52%2.7M |
Special items of current assets | 17.56%49.26M | 14.41%61.19M | -7.58%41.91M | -28.32%53.49M | -11.74%45.34M | 36.80%74.62M | -33.21%51.37M | --54.54M | 211.97%76.92M | 234.53%24.66M |
Total current assets | -0.09%221.45M | -10.04%213.26M | -14.44%221.65M | -12.95%237.06M | 5.71%259.06M | 70.42%272.32M | 49.00%245.07M | --159.8M | 47.32%164.48M | 43.22%111.65M |
Non-current assets | ||||||||||
Property, plant and equipment | 4.39%38.05M | 19,965.28%38.73M | 12,009.97%36.45M | -55.73%193K | -33.41%301K | -25.98%436K | -39.00%452K | --589K | -33.06%741K | 7.06%1.11M |
Advance payment | ---- | ---- | -93.04%960K | 0.29%13.73M | -0.36%13.79M | --13.69M | --13.84M | ---- | ---- | ---- |
Special items of non-current assets | -78.28%177K | -91.36%161K | -54.55%815K | 58.69%1.86M | 20.90%1.79M | -37.25%1.17M | 18.73%1.48M | --1.87M | 6.03%1.25M | -19.92%1.18M |
Total non-current assets | 0.01%38.23M | 146.28%38.89M | 140.69%38.23M | 3.18%15.79M | 0.69%15.88M | 522.11%15.3M | 692.61%15.77M | --2.46M | -12.91%1.99M | -8.78%2.29M |
Total assets | -0.08%259.67M | -0.28%252.15M | -5.48%259.87M | -12.09%252.85M | 5.40%274.94M | 77.26%287.63M | 56.69%260.85M | --162.26M | 46.11%166.47M | 41.60%113.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 29.91%38.88M | -2.07%32.84M | -10.90%29.93M | 255.56%33.53M | 3.18%33.59M | 161.68%9.43M | 85.44%32.56M | --3.6M | 15.33%17.56M | 151.37%15.22M |
Tax payable | -96.64%34K | -76.30%973K | -68.26%1.01M | -50.21%4.11M | -43.11%3.19M | -53.21%8.25M | -61.44%5.6M | --17.62M | 7.20%14.53M | 2.52%13.56M |
Bank loans and overdrafts | 0.98%516K | --521K | --511K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -83.08%102K | -91.90%73K | -8.36%603K | 6.25%901K | -35.36%658K | -17.75%848K | 59.56%1.02M | --1.03M | -16.93%638K | 4.35%768K |
Special items of current liabilities | --2.31M | --1.27M | ---- | ---- | -96.40%402K | 85.70%38.05M | -63.52%11.18M | --20.49M | 39.47%30.65M | 45.42%21.98M |
Total current liabilities | 30.54%41.85M | -7.44%35.67M | -15.28%32.06M | -31.88%38.54M | -24.86%37.84M | 32.35%56.58M | -20.54%50.36M | --42.75M | 23.01%63.38M | 46.68%51.52M |
Net current assets | -5.27%179.6M | -10.54%177.59M | -14.30%189.59M | -7.98%198.52M | 13.61%221.22M | 84.32%215.74M | 92.58%194.71M | --117.05M | 68.15%101.11M | 40.38%60.13M |
Total assets less current liabilities | -4.38%217.83M | 1.01%216.48M | -3.92%227.82M | -7.24%214.31M | 12.65%237.1M | 93.33%231.05M | 104.17%210.49M | --119.51M | 65.18%103.1M | 37.67%62.41M |
Non-current liabilities | ||||||||||
Long-term bank loan | -3.97%12.3M | --12.55M | --12.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -66.08%77K | -80.09%89K | -67.24%227K | 1,214.71%447K | 120.70%693K | -95.85%34K | -52.71%314K | --820K | 27.69%664K | -40.44%520K |
Total non-current liabilities | -5.05%12.38M | 2,727.52%12.64M | 1,781.53%13.04M | 1,214.71%447K | 120.70%693K | -95.85%34K | -52.71%314K | --820K | 27.69%664K | -40.44%520K |
Total liabilities | 20.25%54.23M | 23.91%48.31M | 17.04%45.1M | -31.13%38.99M | -23.96%38.53M | 29.94%56.61M | -20.88%50.67M | --43.57M | 23.06%64.04M | 44.56%52.04M |
Total assets less total liabilities | -4.34%205.45M | -4.69%203.84M | -9.15%214.78M | -7.42%213.87M | 12.48%236.41M | 94.64%231.01M | 105.18%210.17M | --118.69M | 65.50%102.43M | 39.20%61.89M |
Total equity and non-current liabilities | -4.38%217.83M | 1.01%216.48M | -3.92%227.82M | -7.24%214.31M | 12.65%237.1M | 93.33%231.05M | 104.17%210.49M | --119.51M | 65.18%103.1M | 37.67%62.41M |
Equity | ||||||||||
Share capital | 0.00%5.15M | 0.00%5.15M | 0.00%5.15M | 0.00%5.15M | 0.00%5.15M | --5.15M | --5.15M | ---- | ---- | ---- |
Reserve | -4.45%200.3M | -4.80%198.69M | -9.35%209.63M | -7.59%208.72M | 12.80%231.26M | 90.30%225.86M | 100.16%205.02M | --118.69M | 65.50%102.43M | 39.20%61.89M |
Legal reserve | -4.45%200.3M | -4.80%198.69M | -9.35%209.63M | -7.59%208.72M | 12.80%231.26M | 90.30%225.86M | 100.16%205.02M | --118.69M | 65.50%102.43M | 39.20%61.89M |
Shareholders' Equity | -4.34%205.45M | -4.69%203.84M | -9.15%214.78M | -7.42%213.87M | 12.48%236.41M | 94.64%231.01M | 105.18%210.17M | --118.69M | 65.50%102.43M | 39.20%61.89M |
Total equity | -4.34%205.45M | -4.69%203.84M | -9.15%214.78M | -7.42%213.87M | 12.48%236.41M | 94.64%231.01M | 105.18%210.17M | --118.69M | 65.50%102.43M | 39.20%61.89M |
Total equity and total liabilities | -0.08%259.67M | -0.28%252.15M | -5.48%259.87M | -12.09%252.85M | 5.40%274.94M | 77.26%287.63M | 56.69%260.85M | --162.26M | 46.11%166.47M | 41.60%113.94M |
Currency Unit | MOP | MOP | MOP | MOP | MOP | MOP | MOP | MOP | MOP | MOP |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data