HK Stock MarketDetailed Quotes

01410 EDVANCE INTL

Watchlist
  • 0.315
  • +0.030+10.53%
Market Closed Jul 16 16:08 CST
316.33MMarket Cap10.50P/E (TTM)

EDVANCE INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Assets
Current assets
Inventory
74.18%31.99M
-61.26%8.22M
32.79%18.37M
76.52%21.21M
186.22%13.83M
57.29%12.02M
-42.44%4.83M
-57.28%7.64M
8.14%8.4M
13.23%17.89M
Accounts receivable
60.43%440.36M
40.22%352.63M
37.24%274.49M
--251.48M
43.73%200.01M
----
-10.08%139.16M
-12.96%163.11M
1.27%154.75M
56.14%187.4M
Advance deposits and other receivables
----
----
----
----
----
--184.98M
----
----
----
----
Withholding and tax receivable
--1.14M
----
----
-91.53%20K
-14.29%18K
1,080.00%236K
5.00%21K
--20K
--20K
----
Cash and equivalents
-16.85%55.87M
10.30%33.64M
36.77%67.19M
-37.53%30.5M
-33.06%49.13M
-45.32%48.82M
-0.24%73.38M
167.37%89.28M
-0.23%73.56M
-41.72%33.39M
Financial assets at fair value-current assets
2,925.93%45.51M
-25.62%1.52M
-65.86%1.5M
677.57%2.05M
-66.16%4.41M
--263K
--13.02M
----
----
----
Special items of current assets
-17.84%10.3M
-25.30%12.72M
7.54%12.54M
138.33%17.03M
19.12%11.66M
73.13%7.15M
104.66%9.79M
--4.13M
--4.78M
----
Total current assets
56.43%585.17M
26.82%408.73M
34.06%374.08M
27.16%322.29M
16.17%279.05M
-4.06%253.46M
-0.54%240.2M
10.68%264.18M
3.08%241.51M
21.77%238.68M
Non-current assets
Property, plant and equipment
-7.43%103.78M
37.95%110.42M
30.12%112.1M
-10.81%80.04M
53.37%86.15M
69.90%89.74M
11.91%56.17M
-2.75%52.82M
27.90%50.19M
35.21%54.31M
Advance payment
71.89%178.32M
44.27%138.73M
15.80%103.74M
45.72%96.16M
62.63%89.58M
39.51%65.99M
24.34%55.08M
10.08%47.3M
5.97%44.3M
56.12%42.97M
Financial assets at fair value-non-current assets
----
-14.19%12.76M
-65.46%13.07M
-87.96%14.87M
62.71%37.85M
--123.5M
--23.26M
----
----
----
Intangible assets
-16.72%31.43M
-7.80%36.04M
-6.28%37.74M
105.19%39.09M
546.50%40.26M
--19.05M
--6.23M
----
----
----
Goodwill
0.00%3.22M
0.00%3.22M
0.00%3.22M
0.00%3.22M
0.00%3.22M
--3.22M
--3.22M
----
----
----
Deferred tax assets
16.62%5.58M
19.70%5.22M
13.05%4.78M
2,195.26%4.36M
495.92%4.23M
--190K
--710K
----
----
----
Total non-current assets
17.35%322.31M
28.87%306.38M
5.11%274.65M
-21.20%237.74M
80.61%261.3M
201.33%301.69M
53.11%144.67M
2.92%100.12M
16.59%94.49M
20.90%97.28M
Total assets
39.89%907.48M
27.69%715.11M
20.06%648.73M
0.88%560.02M
40.40%540.34M
52.39%555.15M
14.54%384.87M
8.44%364.3M
6.55%336M
21.51%335.96M
Liabilities
Current liabilities
Accounts payable
67.89%167.45M
37.85%120.31M
41.04%99.74M
71.76%87.28M
77.10%70.72M
-5.16%50.81M
-20.94%39.93M
-18.55%53.58M
18.13%50.5M
41.36%65.78M
Tax payable
----
14.61%6.87M
319.58%7.78M
-24.02%5.99M
-62.45%1.85M
4.58%7.88M
36.87%4.94M
-4.89%7.54M
-28.50%3.61M
49.93%7.93M
Bank loans and overdrafts
-0.81%53.81M
-36.56%25.25M
46.52%54.24M
60.79%39.79M
1,386.19%37.02M
774.18%24.75M
-29.43%2.49M
-24.99%2.83M
-19.83%3.53M
24.80%3.77M
Financial lease liabilities-current liabilities
-10.94%10.09M
75.97%11.34M
65.24%11.33M
19.20%6.45M
-14.37%6.86M
-17.65%5.41M
54.81%8.01M
31.27%6.57M
--5.17M
--5M
Special items of current liabilities
51.53%267.02M
48.63%217.41M
31.30%176.22M
20.18%146.27M
25.71%134.21M
21.07%121.71M
16.32%106.76M
19.93%100.53M
10.88%91.79M
24.63%83.83M
Total current liabilities
42.67%498.37M
33.38%381.17M
39.36%349.31M
35.72%285.78M
54.61%250.66M
23.10%210.57M
4.87%162.13M
2.85%171.05M
14.54%154.6M
34.17%166.31M
Net current assets
250.38%86.8M
-24.52%27.56M
-12.74%24.77M
-14.89%36.51M
-63.64%28.39M
-53.94%42.89M
-10.17%78.07M
28.69%93.13M
-12.50%86.91M
0.43%72.37M
Total assets less current liabilities
36.63%409.12M
21.77%333.94M
3.36%299.42M
-20.41%274.25M
30.05%289.69M
78.31%344.58M
22.79%222.75M
13.91%193.25M
0.57%181.41M
11.23%169.65M
Non-current liabilities
Long-term bank loan
-7.23%16.68M
-2.35%16.9M
-4.17%17.97M
-44.63%17.31M
-4.85%18.76M
55.45%31.27M
0.78%19.71M
-5.27%20.11M
-11.64%19.56M
20.10%21.23M
Financial lease liabilities-non-current liabilities
-22.36%26.07M
375.78%27.76M
279.64%33.57M
-45.54%5.84M
-13.61%8.84M
67.75%10.71M
51.38%10.24M
-30.75%6.39M
--6.76M
--9.22M
Deferred tax liability
-12.33%5.19M
-11.21%5.73M
-10.97%5.91M
527.43%6.45M
546.21%6.64M
--1.03M
--1.03M
----
----
----
Special items of non-current liabilities
88.02%196.89M
54.63%152.16M
15.28%104.72M
47.94%98.4M
90.85%90.84M
42.61%66.51M
12.86%47.6M
18.77%46.64M
9.83%42.17M
12.10%39.27M
Total non-current liabilities
50.96%244.82M
58.25%202.55M
29.66%162.18M
16.87%127.99M
59.19%125.08M
49.74%109.52M
14.71%78.57M
4.90%73.14M
13.15%68.49M
32.28%69.72M
Total liabilities
45.30%743.19M
41.07%583.72M
36.13%511.49M
29.27%413.77M
56.10%375.73M
31.08%320.08M
7.89%240.7M
3.45%244.18M
14.11%223.09M
33.61%236.03M
Total assets less total liabilities
19.71%164.3M
-10.16%131.39M
-16.63%137.24M
-37.78%146.25M
14.17%164.61M
95.70%235.06M
27.69%144.18M
20.20%120.11M
-5.78%112.91M
0.11%99.92M
Total equity and non-current liabilities
36.63%409.12M
21.77%333.94M
3.36%299.42M
-20.41%274.25M
30.05%289.69M
78.31%344.58M
22.79%222.75M
13.91%193.25M
0.57%181.41M
11.23%169.65M
Equity
Share capital
-0.74%10.04M
0.05%10.12M
0.00%10.12M
0.68%10.12M
0.68%10.12M
0.00%10.05M
0.35%10.05M
0.35%10.05M
0.00%10.01M
0.04%10.01M
Reserve
22.57%151.73M
-10.47%118.18M
-17.42%123.79M
-40.08%132M
15.48%149.9M
100.15%220.29M
26.15%129.81M
22.42%110.06M
-6.31%102.9M
0.12%89.91M
Legal reserve
22.57%151.73M
-10.47%118.18M
-17.42%123.79M
-40.08%132M
15.48%149.9M
100.15%220.29M
26.15%129.81M
22.42%110.06M
-6.31%102.9M
0.12%89.91M
Shareholders' Equity
20.81%161.78M
-9.72%128.3M
-16.32%133.91M
-38.30%142.12M
14.42%160.02M
91.77%230.34M
23.86%139.86M
20.20%120.11M
-5.78%112.91M
0.11%99.92M
Non-controlling interest
-24.51%2.52M
-25.28%3.09M
-27.29%3.34M
-12.53%4.13M
6.32%4.59M
--4.73M
--4.32M
----
----
----
Total equity
19.71%164.3M
-10.16%131.39M
-16.63%137.24M
-37.78%146.25M
14.17%164.61M
95.70%235.06M
27.69%144.18M
20.20%120.11M
-5.78%112.91M
0.11%99.92M
Total equity and total liabilities
39.89%907.48M
27.69%715.11M
20.06%648.73M
0.88%560.02M
40.40%540.34M
52.39%555.15M
14.54%384.87M
8.44%364.3M
6.55%336M
21.51%335.96M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Assets
Current assets
Inventory 74.18%31.99M-61.26%8.22M32.79%18.37M76.52%21.21M186.22%13.83M57.29%12.02M-42.44%4.83M-57.28%7.64M8.14%8.4M13.23%17.89M
Accounts receivable 60.43%440.36M40.22%352.63M37.24%274.49M--251.48M43.73%200.01M-----10.08%139.16M-12.96%163.11M1.27%154.75M56.14%187.4M
Advance deposits and other receivables ----------------------184.98M----------------
Withholding and tax receivable --1.14M---------91.53%20K-14.29%18K1,080.00%236K5.00%21K--20K--20K----
Cash and equivalents -16.85%55.87M10.30%33.64M36.77%67.19M-37.53%30.5M-33.06%49.13M-45.32%48.82M-0.24%73.38M167.37%89.28M-0.23%73.56M-41.72%33.39M
Financial assets at fair value-current assets 2,925.93%45.51M-25.62%1.52M-65.86%1.5M677.57%2.05M-66.16%4.41M--263K--13.02M------------
Special items of current assets -17.84%10.3M-25.30%12.72M7.54%12.54M138.33%17.03M19.12%11.66M73.13%7.15M104.66%9.79M--4.13M--4.78M----
Total current assets 56.43%585.17M26.82%408.73M34.06%374.08M27.16%322.29M16.17%279.05M-4.06%253.46M-0.54%240.2M10.68%264.18M3.08%241.51M21.77%238.68M
Non-current assets
Property, plant and equipment -7.43%103.78M37.95%110.42M30.12%112.1M-10.81%80.04M53.37%86.15M69.90%89.74M11.91%56.17M-2.75%52.82M27.90%50.19M35.21%54.31M
Advance payment 71.89%178.32M44.27%138.73M15.80%103.74M45.72%96.16M62.63%89.58M39.51%65.99M24.34%55.08M10.08%47.3M5.97%44.3M56.12%42.97M
Financial assets at fair value-non-current assets -----14.19%12.76M-65.46%13.07M-87.96%14.87M62.71%37.85M--123.5M--23.26M------------
Intangible assets -16.72%31.43M-7.80%36.04M-6.28%37.74M105.19%39.09M546.50%40.26M--19.05M--6.23M------------
Goodwill 0.00%3.22M0.00%3.22M0.00%3.22M0.00%3.22M0.00%3.22M--3.22M--3.22M------------
Deferred tax assets 16.62%5.58M19.70%5.22M13.05%4.78M2,195.26%4.36M495.92%4.23M--190K--710K------------
Total non-current assets 17.35%322.31M28.87%306.38M5.11%274.65M-21.20%237.74M80.61%261.3M201.33%301.69M53.11%144.67M2.92%100.12M16.59%94.49M20.90%97.28M
Total assets 39.89%907.48M27.69%715.11M20.06%648.73M0.88%560.02M40.40%540.34M52.39%555.15M14.54%384.87M8.44%364.3M6.55%336M21.51%335.96M
Liabilities
Current liabilities
Accounts payable 67.89%167.45M37.85%120.31M41.04%99.74M71.76%87.28M77.10%70.72M-5.16%50.81M-20.94%39.93M-18.55%53.58M18.13%50.5M41.36%65.78M
Tax payable ----14.61%6.87M319.58%7.78M-24.02%5.99M-62.45%1.85M4.58%7.88M36.87%4.94M-4.89%7.54M-28.50%3.61M49.93%7.93M
Bank loans and overdrafts -0.81%53.81M-36.56%25.25M46.52%54.24M60.79%39.79M1,386.19%37.02M774.18%24.75M-29.43%2.49M-24.99%2.83M-19.83%3.53M24.80%3.77M
Financial lease liabilities-current liabilities -10.94%10.09M75.97%11.34M65.24%11.33M19.20%6.45M-14.37%6.86M-17.65%5.41M54.81%8.01M31.27%6.57M--5.17M--5M
Special items of current liabilities 51.53%267.02M48.63%217.41M31.30%176.22M20.18%146.27M25.71%134.21M21.07%121.71M16.32%106.76M19.93%100.53M10.88%91.79M24.63%83.83M
Total current liabilities 42.67%498.37M33.38%381.17M39.36%349.31M35.72%285.78M54.61%250.66M23.10%210.57M4.87%162.13M2.85%171.05M14.54%154.6M34.17%166.31M
Net current assets 250.38%86.8M-24.52%27.56M-12.74%24.77M-14.89%36.51M-63.64%28.39M-53.94%42.89M-10.17%78.07M28.69%93.13M-12.50%86.91M0.43%72.37M
Total assets less current liabilities 36.63%409.12M21.77%333.94M3.36%299.42M-20.41%274.25M30.05%289.69M78.31%344.58M22.79%222.75M13.91%193.25M0.57%181.41M11.23%169.65M
Non-current liabilities
Long-term bank loan -7.23%16.68M-2.35%16.9M-4.17%17.97M-44.63%17.31M-4.85%18.76M55.45%31.27M0.78%19.71M-5.27%20.11M-11.64%19.56M20.10%21.23M
Financial lease liabilities-non-current liabilities -22.36%26.07M375.78%27.76M279.64%33.57M-45.54%5.84M-13.61%8.84M67.75%10.71M51.38%10.24M-30.75%6.39M--6.76M--9.22M
Deferred tax liability -12.33%5.19M-11.21%5.73M-10.97%5.91M527.43%6.45M546.21%6.64M--1.03M--1.03M------------
Special items of non-current liabilities 88.02%196.89M54.63%152.16M15.28%104.72M47.94%98.4M90.85%90.84M42.61%66.51M12.86%47.6M18.77%46.64M9.83%42.17M12.10%39.27M
Total non-current liabilities 50.96%244.82M58.25%202.55M29.66%162.18M16.87%127.99M59.19%125.08M49.74%109.52M14.71%78.57M4.90%73.14M13.15%68.49M32.28%69.72M
Total liabilities 45.30%743.19M41.07%583.72M36.13%511.49M29.27%413.77M56.10%375.73M31.08%320.08M7.89%240.7M3.45%244.18M14.11%223.09M33.61%236.03M
Total assets less total liabilities 19.71%164.3M-10.16%131.39M-16.63%137.24M-37.78%146.25M14.17%164.61M95.70%235.06M27.69%144.18M20.20%120.11M-5.78%112.91M0.11%99.92M
Total equity and non-current liabilities 36.63%409.12M21.77%333.94M3.36%299.42M-20.41%274.25M30.05%289.69M78.31%344.58M22.79%222.75M13.91%193.25M0.57%181.41M11.23%169.65M
Equity
Share capital -0.74%10.04M0.05%10.12M0.00%10.12M0.68%10.12M0.68%10.12M0.00%10.05M0.35%10.05M0.35%10.05M0.00%10.01M0.04%10.01M
Reserve 22.57%151.73M-10.47%118.18M-17.42%123.79M-40.08%132M15.48%149.9M100.15%220.29M26.15%129.81M22.42%110.06M-6.31%102.9M0.12%89.91M
Legal reserve 22.57%151.73M-10.47%118.18M-17.42%123.79M-40.08%132M15.48%149.9M100.15%220.29M26.15%129.81M22.42%110.06M-6.31%102.9M0.12%89.91M
Shareholders' Equity 20.81%161.78M-9.72%128.3M-16.32%133.91M-38.30%142.12M14.42%160.02M91.77%230.34M23.86%139.86M20.20%120.11M-5.78%112.91M0.11%99.92M
Non-controlling interest -24.51%2.52M-25.28%3.09M-27.29%3.34M-12.53%4.13M6.32%4.59M--4.73M--4.32M------------
Total equity 19.71%164.3M-10.16%131.39M-16.63%137.24M-37.78%146.25M14.17%164.61M95.70%235.06M27.69%144.18M20.20%120.11M-5.78%112.91M0.11%99.92M
Total equity and total liabilities 39.89%907.48M27.69%715.11M20.06%648.73M0.88%560.02M40.40%540.34M52.39%555.15M14.54%384.87M8.44%364.3M6.55%336M21.51%335.96M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg