(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 2.53%75.6M | -10.09%65.13M | -26.55%73.73M | -37.84%72.44M | -28.16%100.39M | 24.41%116.55M | 102.68%139.74M | 9.30%93.68M | -12.98%68.95M | 3.60%85.71M |
Accounts receivable | 40.90%219.98M | 13.08%163.32M | -43.35%156.12M | -40.10%144.43M | 44.48%275.59M | 3.38%241.14M | -3.98%190.75M | 39.66%233.25M | 12.49%198.67M | -13.48%167.01M |
Advance deposits and other receivables | -16.47%49.66M | 3.74%49.21M | 3.74%59.45M | -6.12%47.44M | 48.84%57.31M | 44.00%50.53M | -10.37%38.5M | -40.17%35.09M | 2.24%42.96M | 36.72%58.65M |
Withholding and tax receivable | 276.38%3.49M | -78.66%2.03M | 1,445.00%927K | 15,463.93%9.49M | -74.25%60K | -50.81%61K | -37.53%233K | -99.35%124K | -98.52%373K | 45.82%19.11M |
Cash and equivalents | -4.63%176.3M | -45.59%160.37M | 37.82%184.86M | 85.61%294.72M | -13.79%134.14M | -32.91%158.78M | -19.89%155.59M | 125.88%236.67M | 244.44%194.21M | 75.01%104.78M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.05%385K | 0.00%381K |
Derivative financial instruments-current assets | ---- | ---- | ---- | ---- | ---- | 145.65%9.5M | --5.67M | --3.87M | ---- | ---- |
Special items of current assets | -3.61%7.55M | -66.65%3.9M | --7.83M | --11.7M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 10.28%532.57M | -23.49%443.95M | -14.90%482.93M | 0.64%580.22M | 6.98%567.49M | -4.34%576.55M | 4.93%530.49M | 38.35%602.68M | 33.12%505.54M | 11.13%435.63M |
Non-current assets | ||||||||||
Property, plant and equipment | 3.10%423.79M | 9.04%426.18M | 1.52%411.04M | -7.33%390.84M | 5.76%404.86M | 10.09%421.73M | 15.77%382.8M | 11.37%383.08M | -9.83%330.65M | -2.55%343.99M |
Investment property | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | -6.15%2.14M |
Advance payment | -41.73%18.87M | 246.16%33.09M | -9.83%32.38M | -72.27%9.56M | -8.68%35.91M | 1.86%34.47M | 79.06%39.32M | 78.90%33.84M | -4.82%21.96M | -40.92%18.92M |
Other investments | 0.00%500K | --500K | --500K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -2.95%27.73M | -0.26%29M | -3.01%28.57M | -5.44%29.07M | -0.69%29.46M | 8.23%30.75M | 13.29%29.66M | 10.04%28.41M | -0.58%26.18M | -2.00%25.81M |
Deferred tax assets | -21.25%8.68M | -24.62%5.93M | 21.14%11.02M | -11.27%7.87M | -14.09%9.1M | 5.69%8.87M | -4.37%10.59M | -7.02%8.39M | 2.59%11.07M | 16.28%9.02M |
Special items of non-current assets | ---- | ---- | ---- | --3.89M | --3.89M | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | -1.15%628.9M | 7.96%646.7M | 1.73%636.19M | -6.91%599.02M | 6.10%625.38M | 11.33%643.47M | 15.03%589.45M | 11.02%577.99M | -7.22%512.44M | -4.98%520.63M |
Total assets | 3.78%1.16B | -7.51%1.09B | -6.18%1.12B | -3.34%1.18B | 6.51%1.19B | 3.33%1.22B | 10.02%1.12B | 23.47%1.18B | 9.22%1.02B | 1.74%956.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 12.34%92.41M | -5.46%64.44M | -41.10%82.26M | -47.88%68.16M | 18.07%139.67M | 6.83%130.78M | 22.03%118.29M | 32.93%122.42M | 2.53%96.94M | -16.08%92.1M |
Tax payable | -24.78%14.46M | -22.80%11.04M | 109.95%19.22M | 75.23%14.3M | -72.92%9.16M | -71.75%8.16M | 11.58%33.81M | 69.20%28.88M | 88.97%30.3M | 26.62%17.07M |
Other payables and accrued expenses | -7.18%96.5M | -3.98%97.35M | -3.01%103.97M | -18.80%101.39M | -4.56%107.19M | -0.87%124.87M | 26.48%112.31M | 20.96%125.96M | -6.22%88.8M | 5.02%104.14M |
Bank loans and overdrafts | -3.61%96.17M | -58.84%47.88M | 2.85%99.78M | 37.76%116.32M | 27.19%97.01M | 5.44%84.44M | -4.24%76.27M | -23.94%80.08M | -28.34%79.65M | -21.77%105.29M |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | --6.86M | --5.74M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 45.40%2.1M | -18.72%1.81M | -50.67%1.45M | -21.52%2.23M | 1.49%2.93M | -15.91%2.84M | -13.15%2.89M | 35.47%3.38M | 3.17%3.32M | -41.41%2.49M |
Total current liabilities | -0.22%318.37M | -26.59%239.62M | -13.94%319.08M | -9.74%326.4M | 7.92%370.78M | -2.32%361.63M | 14.90%343.58M | 15.30%370.21M | -6.45%299.01M | -11.12%321.08M |
Net current assets | 30.73%214.2M | -19.49%204.34M | -16.71%163.84M | 18.10%253.82M | 5.24%196.71M | -7.55%214.92M | -9.50%186.91M | 102.94%232.47M | 243.59%206.52M | 272.15%114.55M |
Total assets less current liabilities | 5.38%843.1M | -0.21%851.04M | -2.68%800.04M | -0.65%852.83M | 5.89%822.09M | 5.91%858.39M | 7.98%776.36M | 27.59%810.45M | 17.39%718.97M | 9.76%635.18M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.02%7.46M | -60.28%43.19M | -11.17%83M |
Financial lease liabilities-non-current liabilities | 344.91%2.01M | 80.35%1.14M | 104.52%452K | -61.50%631K | -82.64%221K | -19.30%1.64M | -61.98%1.27M | 10.32%2.03M | 202.17%3.35M | 5.26%1.84M |
Deferred tax liability | 67.13%14.51M | 62.19%15.18M | -16.96%8.68M | -10.27%9.36M | -37.95%10.45M | -37.14%10.43M | 4.14%16.84M | 4.77%16.6M | 24.43%16.17M | 12.93%15.84M |
Total non-current liabilities | 80.88%16.52M | 63.33%16.32M | -14.44%9.13M | -17.23%9.99M | -41.09%10.67M | -53.72%12.07M | -71.11%18.12M | -74.09%26.09M | -48.95%62.72M | -7.82%100.69M |
Total liabilities | 2.03%334.89M | -23.92%255.94M | -13.96%328.22M | -9.98%336.39M | 5.46%381.45M | -5.70%373.7M | -0.01%361.69M | -6.04%396.3M | -18.25%361.73M | -10.35%421.76M |
Total assets less total liabilities | 4.51%826.58M | -0.96%834.72M | -2.53%790.91M | -0.41%842.84M | 7.01%811.42M | 7.90%846.31M | 15.54%758.24M | 46.75%784.37M | 34.04%656.25M | 13.85%534.5M |
Total equity and non-current liabilities | 5.38%843.1M | -0.21%851.04M | -2.68%800.04M | -0.65%852.83M | 5.89%822.09M | 5.91%858.39M | 7.98%776.36M | 27.59%810.45M | 17.39%718.97M | 9.76%635.18M |
Equity | ||||||||||
Share capital | 0.00%5.32M | 0.00%5.32M | 0.00%5.32M | 0.00%5.32M | 0.00%5.32M | 0.00%5.32M | 0.00%5.32M | 531,900.00%5.32M | 531,900.00%5.32M | 0.00%1K |
Reserve | 5.56%681.9M | -1.32%688.74M | -3.08%645.99M | -0.50%697.93M | 8.67%666.51M | 9.69%701.4M | 19.95%613.33M | 20.48%639.45M | 5.25%511.34M | 13.96%530.73M |
Share premium | 0.00%139.59M | 0.00%139.59M | 0.00%139.59M | 0.00%139.59M | 0.00%139.59M | 0.00%139.59M | 0.00%139.59M | 3,610.61%139.59M | 3,610.61%139.59M | 0.00%3.76M |
Shareholders' Equity | 4.54%826.82M | -1.09%833.65M | -2.53%790.91M | -0.41%842.84M | 7.01%811.42M | 7.90%846.31M | 15.54%758.24M | 46.75%784.37M | 34.04%656.25M | 13.85%534.5M |
Non-controlling interest | ---231K | --1.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 4.51%826.58M | -0.96%834.72M | -2.53%790.91M | -0.41%842.84M | 7.01%811.42M | 7.90%846.31M | 15.54%758.24M | 46.75%784.37M | 34.04%656.25M | 13.85%534.5M |
Total equity and total liabilities | 3.78%1.16B | -7.51%1.09B | -6.18%1.12B | -3.34%1.18B | 6.51%1.19B | 3.33%1.22B | 10.02%1.12B | 23.47%1.18B | 9.22%1.02B | 1.74%956.26M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data