(FY)Feb 29, 2024 | (Q6)Aug 31, 2023 | (FY)Feb 28, 2023 | (Q6)Aug 31, 2022 | (FY)Feb 28, 2022 | (Q6)Aug 31, 2021 | (FY)Feb 28, 2021 | (Q6)Aug 31, 2020 | (FY)Feb 29, 2020 | (Q6)Aug 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -60.13%3.41M | 28.76%3.45M | 6,962.81%8.55M | -1.25%2.68M | 103.68%121K | 162.14%2.71M | -134.82%-3.29M | -216.13%-4.36M | 11.16%9.44M | 0.03%3.76M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -149.71%-869K | -396.10%-382K | -80.31%-348K | -168.75%-77K | -141.25%-193K | 660.00%112K | -53.85%-80K | 0.00%-20K | 48.51%-52K | 48.72%-20K |
Interest expense - adjustment | 14.29%8K | -60.00%2K | 16.67%7K | --5K | --6K | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | -109.15%-112K | --107K | 135.38%1.22M | ---- | -66.62%520K | ---- | 251.69%1.56M | ---- | 1,872.00%443K | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | -252.43%-282K | ---- | 265.18%185K | ---- | ---112K | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | 57,800.00%579K | ---2K | -99.26%1K | ---- | 104.55%135K | ---- | 11.86%66K | ---- | 521.43%59K | ---- |
-Other impairments and provisions | -145.91%-691K | --109K | 652.50%1.51M | ---- | -87.53%200K | ---- | 317.71%1.6M | ---- | 3,590.91%384K | ---- |
Revaluation surplus: | ---30K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other fair value changes | ---30K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | -450.00%-88K | 0.00%-5K | 87.88%-16K | 92.42%-5K | ---132K | ---66K | ---- | ---- | 512.50%49K | --48K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---66K | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | -450.00%-88K | 0.00%-5K | 75.76%-16K | 92.42%-5K | ---66K | ---66K | ---- | ---- | 512.50%49K | --48K |
Depreciation and amortization: | -1.31%676K | -3.57%324K | 12.48%685K | 156.49%336K | -49.46%609K | -53.38%131K | 121.51%1.21M | 6.84%281K | 13.57%544K | 11.91%263K |
-Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | --647K | ---- | ---- | ---- |
Exchange Loss (gain) | 99.23%-1K | --16K | -182.28%-130K | ---- | 139.21%158K | ---- | -2,138.89%-403K | ---- | ---18K | ---- |
Special items | --7K | ---- | ---- | ---- | -17,225.00%-685K | ---- | --4K | --1K | ---- | ---- |
Adjustment items | ---- | ---- | ---- | ---- | ---- | ---94K | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | -69.92%3M | 19.52%3.51M | 2,367.33%9.97M | 5.08%2.94M | 140.24%404K | 168.13%2.79M | -109.65%-1M | -201.31%-4.1M | 17.49%10.41M | 2.09%4.05M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 317.65%37K | 1,300.00%24K | -153.13%-17K | -105.56%-2K | 138.10%32K | --36K | ---84K | ---- | ---- | 94.21%-7K |
Accounts receivable (increase)decrease | -299.41%-3.02M | -328.04%-2.55M | 130.13%1.52M | 308.57%1.12M | -7,840.00%-5.03M | -111.94%-537K | 104.70%65K | 291.28%4.5M | -193.45%-1.38M | -269.23%-2.35M |
Accounts payable increase (decrease) | 573.24%18.24M | 183.08%3.95M | -66.03%2.71M | -1,007.06%-4.75M | 125.89%7.97M | 113.68%524K | 502.05%3.53M | -1,379.15%-3.83M | 68.11%-878K | 83.23%-259K |
prepayments (increase)decrease | -522.51%-1.15M | -121.12%-128K | -79.99%271K | -30.74%606K | 194.22%1.35M | 128.21%875K | -501.26%-1.44M | -473.29%-3.1M | 70.85%-239K | 2,408.33%831K |
Special items for working capital changes | 97.41%-227K | -169.64%-5.98M | -59.53%-8.77M | 403.25%8.59M | -1,470.32%-5.5M | -157.06%-2.83M | 107.98%401K | 212.28%4.97M | -21,956.52%-5.03M | -440.59%-4.42M |
Cash from business operations | 197.10%16.88M | -113.92%-1.18M | 845.54%5.68M | 889.29%8.5M | -151.80%-762K | 154.71%859K | -48.94%1.47M | 27.35%-1.57M | -57.56%2.88M | -367.12%-2.16M |
Other taxs | -485.48%-1.82M | -712.84%-886K | -93.75%-310K | -78.69%-109K | 95.21%-160K | 87.90%-61K | -408.37%-3.34M | 26.74%-504K | 53.93%-657K | -25.78%-688K |
Interest received - operating | 99.11%223K | -64.71%6K | 558.82%112K | 0.00%17K | 0.00%17K | 54.55%17K | -59.52%17K | 10.00%11K | -56.25%42K | -33.33%10K |
Net cash from operations | 178.79%15.29M | -124.54%-2.06M | 705.86%5.48M | 931.41%8.41M | 51.13%-905K | 139.51%815K | -181.73%-1.85M | 27.33%-2.06M | -58.49%2.27M | -1,124.91%-2.84M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 501.37%439K | -58.33%25K | -58.52%73K | -36.84%60K | 179.37%176K | 955.56%95K | 530.00%63K | --9K | 100.00%10K | ---- |
Decrease in deposits (increase) | 184.18%3.76M | --0 | -250.17%-4.47M | ---706K | 115.63%2.98M | ---- | -2,092.05%-19.04M | ---- | --956K | ---- |
Sale of fixed assets | 518.18%136K | 300.00%20K | -66.67%22K | -92.42%5K | --66K | --66K | ---- | ---- | -17.95%32K | --22K |
Purchase of fixed assets | -162.35%-871K | -120.00%-143K | 35.78%-332K | 89.18%-65K | -261.54%-517K | -567.78%-601K | 78.59%-143K | 80.26%-90K | -137.72%-668K | -1,241.18%-456K |
Purchase of intangible assets | ---- | ---- | ---- | ---- | 93.02%-148K | ---- | ---2.12M | ---- | ---- | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | --685K | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---2M | ---1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 131.15%1.47M | -55.52%-1.1M | -245.38%-4.71M | -60.45%-706K | 115.24%3.24M | -443.21%-440K | -6,537.27%-21.24M | 81.34%-81K | 281.32%330K | -4,240.00%-434K |
Net cash before financing | 2,055.98%16.75M | -141.05%-3.16M | -66.68%777K | 1,953.33%7.7M | 110.10%2.33M | 117.49%375K | -989.64%-23.1M | 34.49%-2.14M | -50.81%2.6M | -1,325.84%-3.27M |
Cash flow from financing activities | ||||||||||
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --22.09M | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.3M | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | 600.00%14K | ---2K | 100.04%2K | ---- |
Net cash from financing operations | 7.92%-93K | 32.00%-34K | -94.23%-101K | ---50K | -471.43%-52K | ---- | -99.92%14K | ---2K | 314.43%17.79M | ---- |
Effect of rate | ---- | ---- | 1,680.00%89K | 217.96%243K | 103.31%5K | 34.39%-206K | -139.32%-151K | ---314K | --384K | ---- |
Net Cash | 2,364.35%16.66M | -141.76%-3.2M | -70.35%676K | 1,940.00%7.65M | 109.88%2.28M | 117.47%375K | -213.23%-23.08M | 34.43%-2.15M | 775.22%20.39M | 6.83%-3.27M |
Begining period cash | 8.37%9.91M | 8.37%9.91M | 33.33%9.14M | -64.71%9.14M | -77.21%6.86M | -13.92%25.9M | 222.87%30.09M | 222.87%30.09M | -24.47%9.32M | -24.47%9.32M |
Cash at the end | 168.17%26.57M | -60.60%6.71M | 8.37%9.91M | -34.66%17.03M | 33.33%9.14M | -5.64%26.07M | -77.21%6.86M | 356.96%27.63M | 222.87%30.09M | -31.49%6.05M |
Cash balance analysis | ||||||||||
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data