(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 93.65%244K | 21.95%100K | 12.50%126K | -36.43%82K | -49.78%112K | -42.15%129K | 1.83%223K | 32.74%223K | 33.54%219K | -40.85%168K |
Accounts receivable | -1.20%280.24M | -6.08%235.47M | -11.72%283.64M | 31.77%250.72M | 52.12%321.3M | 33.02%190.27M | 13.59%211.21M | 42.77%143.03M | 73.82%185.94M | 20.79%100.18M |
Advance deposits and other receivables | 5.29%133.21M | -17.18%109.37M | 28.89%126.52M | 44.66%132.05M | -14.30%98.16M | 38.76%91.29M | -2.53%114.54M | 36.05%65.79M | 42.60%117.51M | -22.18%48.35M |
Cash and equivalents | -28.97%99.74M | -18.71%139.67M | 41.83%140.42M | -3.34%171.82M | -11.27%99M | 40.52%177.76M | -30.69%111.58M | -11.88%126.51M | 34.85%161M | 78.37%143.56M |
Secured deposit | 147.72%22.83M | 21.47%27.11M | -53.84%9.22M | -0.49%22.32M | 62.16%19.97M | 79.03%22.42M | 15.62%12.31M | -11.25%12.53M | -9.97%10.65M | 27.06%14.11M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30.31M | ---- | ---- |
Special items of current assets | -1.75%786K | -85.50%768K | -92.99%800K | -51.42%5.3M | --11.41M | --10.9M | ---- | ---- | -77.78%6M | 400.00%5M |
Total current assets | -4.22%537.05M | -11.99%512.49M | 1.96%560.72M | 18.17%582.28M | 22.25%549.95M | 30.23%492.77M | -6.53%449.87M | 21.52%378.39M | 38.40%481.31M | -3.44%311.38M |
Non-current assets | ||||||||||
Property, plant and equipment | 21.05%53.05M | 35.77%54.22M | 23.90%43.82M | 6.91%39.93M | -10.00%35.37M | 6.65%37.35M | 6.72%39.3M | 701.97%35.02M | 555.85%36.83M | 16.45%4.37M |
Investment property | -23.52%145M | -7.44%148M | 62.33%189.6M | 31.17%159.9M | --116.8M | --121.9M | ---- | ---- | ---- | ---- |
Associated company interest | 59.39%102.77M | 65.51%95.97M | -7.83%64.48M | -16.80%57.98M | 5.21%69.95M | -23.10%69.69M | -22.82%66.49M | 9.16%90.62M | 92.68%86.15M | 101.09%83.02M |
Interests in Joint Venture | -9.75%24.96M | -18.80%23.44M | 12.15%27.66M | 31.91%28.87M | 47.42%24.67M | 47.07%21.88M | 2.51%16.73M | -25.07%14.88M | -15.58%16.32M | 8.95%19.86M |
Intangible assets | -70.41%10.03M | -66.77%12.31M | -15.76%33.89M | -15.68%37.05M | -15.39%40.24M | -13.60%43.94M | -12.66%47.55M | 1,357.22%50.86M | 6,136.88%54.45M | 289.94%3.49M |
Goodwill | 0.00%25.9M | 0.00%25.9M | 0.00%25.9M | 0.00%25.9M | 0.00%25.9M | 0.00%25.9M | 0.00%25.9M | --25.9M | --25.9M | ---- |
Deferred tax assets | 497.23%20.89M | 1,117.03%18.86M | 113.42%3.5M | 80.44%1.55M | 7.48%1.64M | 2.38%859K | 130.71%1.53M | 295.75%839K | 1,788.57%661K | 505.71%212K |
Other illiquid assets | -58.93%12.37M | -53.07%13.79M | -4.30%30.13M | -10.16%29.38M | -6.11%31.48M | -25.15%32.7M | 1,354.58%33.53M | 45.61%43.68M | --2.31M | --30M |
Special items of non-current assets | -9.80%8.82M | -77.62%9.22M | -88.11%9.78M | -53.28%41.19M | --82.27M | --88.17M | ---- | ---- | ---- | ---- |
Total non-current assets | -5.25%416.24M | -3.53%419.07M | 0.82%439.29M | -5.13%434.4M | 77.53%435.7M | 64.81%457.9M | -1.47%245.42M | 88.71%277.84M | 249.51%249.1M | 126.90%147.23M |
Total assets | -4.67%953.29M | -8.37%931.55M | 1.46%1B | 6.94%1.02B | 41.76%985.66M | 44.87%950.67M | -4.81%695.29M | 43.09%656.23M | 74.31%730.41M | 18.39%458.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 0.55%132.62M | -4.02%126.91M | 1.62%131.89M | 13.23%132.23M | -4.18%129.79M | 8.49%116.77M | 59.35%135.45M | 43.66%107.63M | 58.56%85M | 41.25%74.92M |
Tax payable | -26.46%17.72M | 7.02%17.94M | 6.17%24.1M | -18.28%16.77M | 191.95%22.7M | 65.81%20.52M | -40.50%7.77M | 75.77%12.37M | 61.45%13.07M | -25.66%7.04M |
Other payables and accrued expenses | 33.10%138.78M | -5.97%126.11M | -10.01%104.27M | 9.04%134.12M | 6.34%115.86M | 48.57%122.99M | -18.05%108.95M | 9.56%82.79M | 103.47%132.94M | 16.06%75.56M |
Bank loans and overdrafts | 12.58%192.49M | 19.66%186.29M | 27.16%170.97M | 38.14%155.68M | 63.82%134.46M | 16.17%112.69M | -36.38%82.07M | 57.70%97.01M | 268.58%129M | 207.58%61.52M |
Financial lease liabilities-current liabilities | -7.94%21.03M | 19.37%25.03M | 48.90%22.85M | 33.48%20.97M | 348.10%15.34M | 363.33%15.71M | -10.76%3.42M | --3.39M | --3.84M | ---- |
Total current liabilities | 10.69%502.64M | 4.90%482.27M | 8.59%454.07M | 18.28%459.75M | 23.83%418.14M | 28.20%388.68M | -7.19%337.67M | 38.42%303.19M | 124.54%363.85M | 48.38%219.04M |
Net current assets | -67.74%34.41M | -75.34%30.22M | -19.09%106.65M | 17.72%122.53M | 17.48%131.81M | 38.43%104.09M | -4.48%112.2M | -18.56%75.19M | -36.75%117.47M | -47.19%92.33M |
Total assets less current liabilities | -17.45%450.65M | -19.33%449.28M | -3.80%545.94M | -0.90%556.94M | 58.69%567.52M | 59.19%561.99M | -2.44%357.62M | 47.37%353.04M | 42.64%366.56M | -0.07%239.57M |
Non-current liabilities | ||||||||||
Long-term bank loan | 396.41%14.39M | 329.75%13.56M | 11.20%2.9M | -23.34%3.16M | -45.30%2.61M | 34.59%4.12M | --4.76M | --3.06M | ---- | ---- |
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.62M | ---- |
Financial lease liabilities-non-current liabilities | -6.09%151.23M | -8.63%154.63M | -6.23%161.03M | -5.50%169.23M | 6,566.61%171.73M | 4,192.23%179.07M | -55.87%2.58M | --4.17M | --5.84M | ---- |
Deferred tax liability | -89.87%1.13M | -91.71%1.25M | -34.37%11.12M | -20.42%15.07M | 48.99%16.95M | 56.21%18.94M | -11.65%11.38M | --12.13M | --12.88M | ---- |
Total non-current liabilities | -4.75%166.74M | -9.61%169.44M | -8.49%175.05M | -7.26%187.46M | 922.10%191.29M | 944.28%202.13M | -26.13%18.72M | --19.36M | --25.33M | ---- |
Total liabilities | 6.40%669.38M | 0.70%651.71M | 3.23%629.13M | 9.54%647.21M | 71.00%609.43M | 83.17%590.81M | -8.43%356.39M | 47.25%322.55M | 140.18%389.18M | 48.38%219.04M |
Total assets less total liabilities | -23.45%283.91M | -24.26%279.84M | -1.42%370.89M | 2.67%369.48M | 11.01%376.23M | 7.85%359.86M | -0.68%338.9M | 39.29%333.68M | 32.78%341.23M | -0.07%239.57M |
Total equity and non-current liabilities | -17.45%450.65M | -19.33%449.28M | -3.80%545.94M | -0.90%556.94M | 58.69%567.52M | 59.19%561.99M | -2.44%357.62M | --353.04M | --366.56M | ---- |
Equity | ||||||||||
Share capital | 0.00%3.39M | 0.00%3.39M | 0.00%3.39M | 0.00%3.39M | 0.00%3.39M | 0.00%3.39M | 0.00%3.39M | 0.00%3.39M | 0.00%3.39M | 0.00%3.39M |
Reserve | -28.07%201.52M | -28.80%199.52M | -3.78%280.15M | -0.05%280.21M | 8.24%291.15M | 14.39%280.33M | 7.64%268.98M | 8.99%245.06M | 2.56%249.89M | -1.25%224.84M |
Shareholders' Equity | -27.73%204.91M | -28.45%202.91M | -3.74%283.54M | -0.05%283.6M | 8.14%294.55M | 14.20%283.73M | 7.54%272.37M | 8.86%248.45M | 2.53%253.28M | -1.24%228.23M |
Non-controlling interest | -9.55%79.01M | -10.42%76.93M | 6.93%87.35M | 12.80%85.88M | 22.78%81.69M | -10.67%76.14M | -24.35%66.53M | 652.04%85.23M | 783.25%87.95M | 30.96%11.33M |
Total equity | -23.45%283.91M | -24.26%279.84M | -1.42%370.89M | 2.67%369.48M | 11.01%376.23M | 7.85%359.86M | -0.68%338.9M | 39.29%333.68M | 32.78%341.23M | -0.07%239.57M |
Total equity and total liabilities | -4.67%953.29M | -8.37%931.55M | 1.46%1B | 6.94%1.02B | 41.76%985.66M | 44.87%950.67M | -4.81%695.29M | 43.09%656.23M | 74.31%730.41M | 18.39%458.61M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data